Saturday 17 October 2026
Export JEWL’s income statement to Excel — free account
Adamas One Corp.
JEWL Consumer Cyclical Luxury Goods
Revenue growth for three consecutive years, operating cash flow growth for three.
0.00
0.00
NaN
Follow JEWL
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to September
| Group | Line | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | Trend | 2024e | 2025e | 2026e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | — | — | — | — | — | — | — | — | 2.75 | 0.39 |
Analyst estimates 2024–2026 Powerpack |
|||
| High | — | — | — | — | — | — | — | — | 11.94 | 3.74 | |||||
| People | |||||||||||||||
| People | Employees | — | — | — | — | — | — | — | 13 | 12 | 12 | ||||
| Revenue/emp, $m | — | — | — | — | — | — | — | 0.00 | 0.15 | 0.08 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | — | 2 | 1 | ||||
| Gross margin, % | — | — | — | — | — | — | 0.00 | 0.00 | 66.28 | 74.88 | |||||
| EBT | — | — | — | — | — | (8) | (12) | (12) | (11) | (23) | |||||
| EBT margin, % | — | — | — | — | — | 0.00 | 0.00 | 0.00 | (618.80) | (2,237.16) | |||||
| Net income | — | — | — | — | — | 0 | 0 | (12) | (11) | (23) | |||||
| Depreciation | — | — | — | — | — | — | 1 | 1 | 0 | 0 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | — | 0.00 | 0.00 | 0.10 | 0.05 | ||||
| Earnings | — | — | — | — | — | — | (0.52) | (0.70) | (0.60) | (1.02) | |||||
| Cash flow | — | — | — | — | — | — | (0.05) | (0.13) | (0.17) | (0.30) | |||||
| Capex | — | — | — | — | — | — | (0.01) | (0.01) | 0.00 | (0.07) | |||||
| Free cash flow | — | — | — | — | — | — | (0.06) | (0.14) | (0.17) | (0.37) | |||||
| Book value | — | — | — | — | — | 0.00 | (0.19) | (0.37) | (0.26) | 0.14 | |||||
| Shares, m | — | — | — | — | — | — | 16 | 17 | 18 | 22 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | — | 0.00 | 0.00 | ||||
| P/S | — | — | — | — | — | — | — | — | 0.00 | 13.26 | |||||
| P/B | — | — | — | — | — | — | — | — | 0.00 | 4.28 | |||||
| EV/Sales | — | — | — | — | — | — | — | — | 0.00 | 13.24 | |||||
| EV/FCF | — | — | — | — | — | — | — | — | (27.75) | (1.62) | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | (1) | (2) | (3) | (7) | ||||
| Capex | — | — | — | — | — | — | 0 | 0 | — | (1) | |||||
| Free cash flow | — | — | — | — | — | — | (1) | (2) | (3) | (8) | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | (11) | (11) | (13) | (11) | (7) | ||||
| Total debt | — | — | — | — | — | — | 3 | 6 | 8 | — | |||||
| Net debt | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | |||||
| Shareholders’ equity | — | — | — | — | — | (3) | (3) | (6) | (5) | 3 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | — | — | — | — | — | (106.20) | (305.81) | (159.03) | (144.68) | (215.91) | ||||
| ROIC | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | (404.93) | |||||
| ROE | — | — | — | — | — | 46.39 | 0.00 | 259.38 | 198.61 | 2,709.77 | |||||
Negative figures in brackets.
Fiscal years to Sep 2023 · latest quarter Jun 2024
Charts ten years each
Adamas One Corp. vs peers in Luxury Goods (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| LUXE LuxExperience B.V. - Sponsored ADR | $1.3B | — (loss-making) | — (loss-making) | +17.13% (above 0%: growing) | n/m | +115.02% (above 0%: growing) | 48.18% | (5.10%) | Compare |
| REAL The RealReal, Inc. | $1.3B | — (loss-making) | 35.9× | +16.58% (above 0%: growing) | n/m | +59.42% (above 0%: growing) | 74.36% | (1.19%) | Compare |
| MOV Movado Group Inc. | $529.3M | 18.3× | 20.4× | +4.90% (above 0%: growing) | +307.69% (above 0%: growing) | +67.92% (above 0%: growing) | 59.40% | 8.76% | Compare |
| ELA Envela Corporation | $312.6M | 14.0× | 32.5× | +3.46% (above 0%: growing) | +45.45% (above 0%: growing) | +136.50% (above 0%: growing) | 23.56% | 8.99% | Compare |
| BRLT Brilliant Earth Group, Inc. | $147.7M | — (loss-making) | — (loss-making) | +5.67% (above 0%: growing) | n/m | +108.96% (above 0%: growing) | 57.90% | 0.39% | Compare |
| LANV Lanvin Group Holdings Limited | $105.7M | — (loss-making) | — (loss-making) | — | n/m | +34.01% (above 0%: growing) | 56.34% | 0.00% | Compare |
| SORA AsiaStrategy | $61.2M | — | — | — | — | — | — | — | Compare |
| JEWL Adamas One Corp. | $4.2M | — (loss-making) | — | −38.19% (below 0%: shrinking) | n/m | +91.99% (above 0%: growing) | 10.29% | (1,071.13%) | |
| CTHRQ Charles & Colvard Ltd | $940.0K | — (loss-making) | — (loss-making) | −23.04% (below 0%: shrinking) | n/m | −22.95% (below 0%: shrinking) | 22.99% | (48.60%) | Compare |
| Median of peers | $230.1M | — | 32.5× | +5.29% | — | +67.92% | 56.34% | 0.00% |
Adamas One Corp. (JEWL) key facts
- Adamas One Corp. (JEWL) is a Luxury Goods company in the Consumer Cyclical sector.
- Return on equity was 2,709.8% and debt-to-equity 0.00.
- Its Altman Z-score is −11.62 (distress zone) for fiscal 2023.