Pricing Log in Create free account
Saturday 17 October 2026 Export JBTM’s income statement to Excel — free account

JBT Marel Corporation

JBTM Industrials Specialty Industrial Machinery

JBT Marel Corporation’s revenue for fiscal 2025 (year ended December 2025) was $3.8 billion, up 121.3% from fiscal 2024. In the quarter to June 2026, revenue grew 4.92%, EPS grew 671.4%, free cash flow fell 10.2% and total debt fell 12.6%, each against the same quarter a year earlier. Dividend growth for ten consecutive years, revenue growth for three.

104.24 1.69 −1.60%
Market cap
$5.5B
P/E
28.3×
Fwd P/E
25.4×
Dividend yield
0.38%
F-score
4/9
Altman Z
2.05
Beneish M
−1.31
Dividend safety
47/100
Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total sells 7.15
Totals in millions of $.
Dec 25 Mar 26 Jun 26 Sep 26
Buy — — — — — — — — — — — —
Sell 1 1 — — 1 — — — — — — —
Insider Ownership 1.92%

Capital & Financial Ratios $m

Market Cap 5,500.00
Revenue 3,926.20
Net Income 192.50
Free Cash Flow 320.70
Net Debt 1,567.00
Current Ratio 1.24
Debt/Equity 0.38 (at or below 0.5: strong)
P/E ratio 28.33
Fwd P/E 25.40
P/S ratio 1.38
P/B ratio 1.21
Past 5Y EPS Growth —
This Y EPS Growth 25.26% (at or above 15%: strong)
Next Y EPS Growth 14.94%
Next Y revenue growth 5.89%
Next 5Y EPS Growth 18.42% (at or above 15%: strong)

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 1.8×, against a ten-year median of 2.2×; over the ten years it ranged from 1.4× in 2018 to 3.9× in 2021.
P/E against its own 10 years 40.78%
10-year low 10-year high
P/S against its own 10 years 6.19%
10-year low 10-year high
P/B against its own 10 years 0.33%
10-year low 10-year high
EV/Sales against its own 10 years 11.54%
10-year low 10-year high
EV/FCF against its own 10 years 12.38%
10-year low 10-year high

Dividends

Payout Ratio 0.11
Annual Dividend Rate 0.40
Annual Dividend Yield 0.38%
total individual payouts
2028 Powerpack
2027 Powerpack
2026 0.41
0.10
0.10
0.10
2025 0.40
0.10
0.10
0.10
0.10
2024 0.40
0.10
0.10
0.10
0.10
2023 0.40
0.10
0.10
0.10
0.10
2022 0.40
0.10
0.10
0.10
0.10
2021 0.40
0.10
0.10
0.10
0.10
2020 0.40
0.10
0.10
0.10
0.10
2019 0.40
0.10
0.10
0.10
0.10
2018 0.40
0.10
0.10
0.10
0.10
2017 0.40
0.10
0.10
0.10
0.10
2016 0.40
0.10
0.10
0.10
0.10
predictions special payouts not included in total or ratios

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 483 1,228 187 112
Receivables 214 240 443 443
Inventory 239 233 644 700
Other 164 162 310 359
1,100 1,863 1,583 1,614
2023 2024 2025 Q'26
Payables 135 131 262 300
ST’ Debt — — 412 9
Other 118 155 261 276
484 536 1,622 1,303

Compound Annual Growth %

10y 5y 3y
Sales 13.12% 17.06% 33.67%
Cash Flow 11.81% 6.28% 36.21%
Earnings 0.00% 0.00% 0.00%
Book Value 42.45% 47.60% 70.20%

Revenue $m

Mar Jun Sep Dec Year
’26 936 981 — — —
’25 854 935 1,001 1,008 3,798
’24 392 402 454 468 1,716
’23 389 428 404 445 1,664
’22 469 394 399 328 1,590
’21 418 476 477 30 1,401
’20 458 412 419 439 1,728
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 119 102 — — —
’25 34 103 87 117 342
’24 10 22 72 129 233
’23 11 51 33 (21) 74
’22 39 36 12 48 135
’21 86 45 33 12 175
’20 14 87 60 91 252
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 100 79 — — —
’25 15 88 56 86 245
’24 0 12 65 119 196
’23 (5) 33 23 (29) 21
’22 13 20 (8) 27 52
’21 77 34 20 (2) 129
’20 5 81 53 80 219
Fiscal quarters ending in the months shown.

EPS $

Mar Jun Sep Dec Year
’26 0.86 0.54 — — —
’25 (3.35) 0.07 1.26 1.01 (0.98)
’24 0.71 0.95 1.21 (0.22) 2.65
’23 0.80 0.97 14.54 2.52 18.13
’22 0.80 1.04 1.07 1.17 4.07
’21 0.84 0.95 0.91 0.99 3.69
’20 0.90 1.01 0.54 0.94 3.39
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

1.6
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 Trend 2026e 2027e 2028e
Price, $
Price, $ Low 41.35 80.70 66.28 68.06 56.17 110.53 81.59 90.28 82.64 90.08

Analyst estimates 2026–2028

Powerpack
High 93.55 120.55 123.90 127.97 129.73 177.56 163.28 125.88 132.69 157.22
People
People Employees 5,000 5,800 5,800 6,400 6,200 6,600 7,200 5,100 12,200 11,500
Revenue/emp, $m 0.27 0.28 0.33 0.30 0.28 0.21 0.22 0.33 0.14 0.33
Income, $m
Income, $m Revenue 1,351 1,635 1,920 1,946 1,728 1,401 1,590 1,664 1,716 3,798
Gross margin, % 28.19 28.79 28.00 30.74 30.89 34.42 33.29 35.19 36.51 35.14
EBT 94 132 129 167 146 120 120 153 95 (62)
EBT margin, % 6.96 8.09 6.72 8.58 8.42 8.53 7.55 9.20 5.56 (1.64)
Net income 68 81 104 129 109 119 137 583 85 (50)
Depreciation 39 52 58 66 72 72 76 91 89 266
Per share, $
Per share, $ Revenue 45.94 52.07 60.18 60.99 53.99 43.78 49.70 52.01 53.63 73.04
Earnings 2.30 2.56 3.26 4.04 3.40 3.70 4.08 18.21 2.67 (0.98)
Cash flow 2.29 3.33 4.82 3.45 7.88 5.47 4.23 2.32 7.27 6.57
Capex (1.18) (1.14) (1.16) (1.12) (1.02) (1.44) (2.61) (1.66) (1.14) (1.87)
Free cash flow 1.11 2.19 3.67 2.33 6.85 4.03 1.62 0.66 6.13 4.71
Book value 6.12 14.07 14.32 17.85 19.91 23.45 28.29 46.53 48.26 85.84
Shares, m 29 31 32 32 32 32 32 32 32 52
Valuation, ×
Valuation, × P/E 37.23 43.36 21.96 27.82 33.39 41.62 22.66 5.11 47.60 0.00
P/S 1.86 2.13 1.19 1.85 2.11 3.51 1.87 1.86 2.37 2.06
P/B 13.93 7.89 5.01 6.31 5.72 6.55 3.28 2.08 2.63 1.76
EV/Sales 2.20 2.35 1.37 2.19 2.39 3.94 2.43 1.96 2.38 2.51
EV/FCF 91.16 55.65 22.52 57.17 18.80 42.82 74.90 153.62 20.87 38.95
Cash, $m
Cash, $m Operating cash flow 67 105 154 110 252 175 135 74 233 342
Capex (35) (36) (37) (36) (33) (46) (83) (53) (36) (97)
Free cash flow 33 69 117 74 219 129 52 21 196 245
Balance, $m
Balance, $m Working capital 92 147 133 234 159 169 303 616 1,328 (39)
Total debt 499 383 388 699 525 684 978 646 1,252 1,882
Net debt 466 349 345 660 477 606 906 163 24 1,695
Shareholders’ equity 180 442 457 570 637 751 905 1,489 1,544 4,464
Returns, %
Returns, % ROA 6.55 6.24 7.35 7.68 5.85 6.03 5.75 21.77 2.79 (0.87)
ROIC 9.78 11.36 11.21 9.57 9.15 5.79 4.57 6.23 4.72 1.92
ROE 43.67 25.89 23.16 25.14 18.03 17.17 16.60 48.67 5.63 (1.68)
Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

JBT Marel Corporation vs peers in Specialty Industrial Machinery (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
PNR Pentair plc $8.5B 13.3× 14.9× −16.96% (below 0%: shrinking) −11.11% (below 0%: shrinking) −7.20% (below 0%: shrinking) 42.35% 17.85% Compare
AOS A. O. Smith Corporation $8.1B 16.5× 15.3× −0.69% (below 0%: shrinking) −14.95% (below 0%: shrinking) −6.61% (below 0%: shrinking) 38.61% 18.93% Compare
GTES Gates Industrial Corporation PLC $6.7B 18.2× 23.0× +6.55% (above 0%: growing) +204.55% (above 0%: growing) −18.45% (below 0%: shrinking) 41.00% 13.98% Compare
NPO Enpro Inc. $6.0B 134× 51.3× +17.60% (above 0%: growing) +1.59% (above 0%: growing) −15.53% (below 0%: shrinking) 43.98% 17.03% Compare
JBTM JBT Marel Corporation $5.5B 28.3× 25.4× +4.92% (above 0%: growing) +671.43% (above 0%: growing) −10.23% (below 0%: shrinking) 36.60% 4.69%
MIDD The Middleby Corporation $4.9B — (loss-making) 18.9× +9.88% (above 0%: growing) −39.80% (below 0%: shrinking) −544.63% (below 0%: shrinking) 38.27% 16.87% Compare
CSW CSW Industrials, Inc. $4.7B 39.4× 29.5× +33.00% (above 0%: growing) +25.51% (above 0%: growing) +20.60% (above 0%: growing) 44.88% 22.77% Compare
FELE Franklin Electric Co., Inc. $4.5B 28.6× 21.7× +6.03% (above 0%: growing) +12.12% (above 0%: growing) +122.96% (above 0%: growing) 37.02% 15.03% Compare
MIR Mirion Technologies, Inc. $3.9B 158× 104× +19.69% (above 0%: growing) −25.00% (below 0%: shrinking) +1,236.11% (above 0%: growing) 49.89% 6.71% Compare
Median of peers $5.5B 28.6× 22.4× +8.22% −4.76% −6.90% 41.67% 16.95%

All 76 Specialty Industrial Machinery stocks →

JBT Marel Corporation (JBTM) key facts

  • Concern: JBT Marel Corporation reported a net loss of $50.5 million, or a loss of $0.98 per share, for fiscal 2025.
  • Strength: JBT Marel Corporation’s revenue for fiscal 2025 (year ended December 2025) was $3.8 billion, up 121.3% from fiscal 2024.
  • JBT Marel Corporation (JBTM) is a Specialty Industrial Machinery company in the Industrials sector, listed on the New York Stock Exchange.
  • As of October 16, 2026, JBTM traded at $104.24, a market capitalization of $5.5 billion.
  • At that price the stock trades at 28.3× trailing-twelve-month earnings and 1.4× sales; its P/E is higher than 41% of its own readings over the past ten years.
  • JBT Marel Corporation pays an annual dividend of $0.40 per share, a yield of 0.38%, with a payout ratio of 10.9%.
  • Return on equity was −1.68% and debt-to-equity 0.38.
  • Its Piotroski F-score is 4 out of 9 and its Altman Z-score is 2.05 (grey zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.

JBT Marel Corporation (JBTM) Latest News

No news at this impact. Lower the threshold for more.
stockrow.com/JBTM · Data as of Jun 30, 2026 · For information only; not investment advice. · © 2026 stockrow.com