JBT Marel Corporation
JBTM Industrials Specialty Industrial Machinery
JBT Marel Corporation’s revenue for fiscal 2025 (year ended December 2025) was $3.8 billion, up 121.3% from fiscal 2024. In the quarter to June 2026, revenue grew 4.92%, EPS grew 671.4%, free cash flow fell 10.2% and total debt fell 12.6%, each against the same quarter a year earlier. Dividend growth for ten consecutive years, revenue growth for three.
Follow JBTM
JBT Marel Corporation (JBTM) Beneish M-score
JBT Marel Corporation's Beneish M-score for fiscal 2025 is −1.31; values above −1.78 are the model's flag for possible earnings manipulation — a statistical screen, not a finding.
Beneish M-score, annual
Embed this chart
Annual newest first
| Period | Beneish M-score | Change (points) |
|---|---|---|
| FY2025 | −1.31 | 1.50 |
| FY2024 | −2.81 | (0.51) |
| FY2023 | −2.30 | 0.35 |
| FY2022 | −2.65 | 0.03 |
| FY2021 | −2.68 | 0.30 |
| FY2020 | −2.98 | (0.69) |
| FY2019 | −2.30 | 0.22 |
| FY2018 | −2.52 | 0.07 |
| FY2017 | −2.59 | (0.38) |
| FY2016 | −2.21 | 0.34 |
How fiscal 2025’s score is made up
| Component | This year | Year before | Result | Points |
|---|---|---|---|---|
| Days’ sales in receivables index | 0.83 | — | 0.77 | |
| Gross margin index | 1.04 | — | 0.55 | |
| Asset quality index | 1.84 | — | 0.74 | |
| Sales growth index | 2.21 | — | 1.97 | |
| Depreciation index | 1.10 | — | 0.13 | |
| SG&A index | 0.99 | — | −0.17 | |
| Total accruals to total assets | (0.05) | — | −0.22 | |
| Leverage index | 0.72 | — | −0.24 | |
| Beneish M-score | Flagged by the model | −1.31 | ||
How the Beneish M-score works
M = −4.84 + 0.920 × DSRI + 0.528 × GMI + 0.404 × AQI + 0.892 × SGI + 0.115 × DEPI − 0.172 × SGAI + 4.679 × TATA − 0.327 × LVGI (Beneish, 1999): eight changes in the accounts from one fiscal year to the next, which the model weighs for the pattern seen in companies that later restated their earnings. Higher is worse.
| below −2.22 | Low — no pattern the model associates with manipulation |
|---|---|
| −2.22 to −1.78 | Elevated |
| above −1.78 | Flagged by the model |
−1.78 is the cut-off usually quoted from the paper, −2.22 a common conservative one. A statistical screen, not a finding of wrongdoing.
When asset quality, depreciation or SG&A cannot be worked out, that index is set to 1, as Beneish did, and the breakdown says so; with all three missing there is no score. Depreciation includes amortisation, and asset quality leaves out securities. Not worked out for banks, insurers and REITs.
Beneish M-score against peers
| Company | Beneish M-score |
|---|---|
| CSW CSW Industrials, Inc. compare | −3.2× |
| MIDD The Middleby Corporation compare | −2.7× |
| MIR Mirion Technologies, Inc. compare | −2.7× |
| NPO Enpro Inc. compare | −2.6× |
| FELE Franklin Electric Co., Inc. compare | −2.6× |
| GTES Gates Industrial Corporation PLC compare | −2.5× |
| AOS A. O. Smith Corporation compare | −2.5× |
| PNR Pentair plc compare | −2.4× |
| JBTM JBT Marel Corporation | −1.3× |
What Beneish M-score is
The Beneish M-Score combines eight year-on-year changes in the accounts into a statistical screen for patterns seen in companies that overstated earnings.
−4.84 + 0.920 × DSRI + 0.528 × GMI + 0.404 × AQI + 0.892 × SGI + 0.115 × DEPI − 0.172 × SGAI + 4.679 × TATA − 0.327 × LVGI