Sunday 11 October 2026 Export all JBGS data to Excel Powerpack

JBG SMITH Properties

JBG SMITH Properties' revenue for fiscal 2025 (year ended December 2025) was $498.6 million, down 8.90% from fiscal 2024. In the quarter to June 2026, revenue grew 2.29%, EPS fell 255.2%, free cash flow grew 71.9% and total debt rose 1.83%, each against the same quarter a year earlier.

10.92 0.10 −0.91%

Follow JBGS

Alert me

Market cap: $822.3M
P/E: 0.0×
Fwd P/E: −8.8×
Dividend yield: 6.41%
F-score: 4/9
Altman Z: n/a
Beneish M: n/a
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total sells 0.48

Totals in millions of $.

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	2	—	—	—	—	—	—	1	—	—	—	—

Insider Ownership 0.01%

Capital & Financial Ratios $m

Market Cap 822.30

Revenue 508.41

Net Income (186.68)

Free Cash Flow (42.25)

Net Debt 2,422.38

Current Ratio 4.89

Debt/Equity 2.35

P/E ratio 0.00

Fwd P/E (8.75)

P/S ratio 1.25

P/B ratio 0.59

Past 5Y EPS Growth —

This Y EPS Growth (25.45%)

Next Y EPS Growth 6.28%

Next Y revenue growth (10.05%)

Next 5Y EPS Growth 6.00%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/S against its own 10 years 0.52%

10-year low 10-year high

P/B against its own 10 years 2.88%

10-year low 10-year high

EV/Sales against its own 10 years 0.90%

10-year low 10-year high

Dividends

Payout Ratio —

Annual Dividend Rate 0.70

Annual Dividend Yield 6.41%

	total	individual payouts
2028	Powerpack
2027	Powerpack
2026	0.70	0.18 0.18
2025	0.70	0.18 0.18 0.18 0.18
2024	0.88	0.18 0.18 0.18 0.18 0.18
2023	0.68	0.23 0.23 0.23
2022	0.90	0.23 0.23 0.23 0.23
2021	0.90	0.23 0.23 0.23 0.23
2020	0.90	0.23 0.23 0.23 0.23
2019	0.90	0.23 0.23 0.23 0.23
2018	0.68	0.23 0.23 0.23 0.10
2017	0.45	0.23 0.23

predictions special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	200	183	103	108
Receivables	215	194	205	213
Inventory	—	—	—	—
Other	—	—	—	—
	416	377	308	321

	2023	2024	2025	Q'26
Payables	125	101	85	66
ST’ Debt	—	—	—	—
Other	—	—	—	—
	125	101	85	66

Compound Annual Growth %

	10y	5y	3y
Sales	0.58%	(3.72%)	(6.29%)
Cash Flow	(8.51%)	(15.40%)	(25.62%)
Earnings	0.00%	0.00%	0.00%
Book Value	0.00%	(18.43%)	(24.73%)

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	128	129	—	—	—
’25	121	126	124	128	499
’24	145	135	136	131	547
’23	153	152	152	148	604
’22	162	146	148	151	606
’21	165	155	157	157	634
’20	158	145	151	149	603

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	3	16	—	—	—
’25	13	19	9	33	73
’24	37	24	26	42	129
’23	43	47	25	68	183
’22	70	38	23	48	178
’21	67	57	31	63	218
’20	42	44	42	41	169

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(20)	(4)	—	—	—
’25	(16)	(15)	(21)	3	(49)
’24	(11)	(42)	(32)	(4)	(89)
’23	(36)	(40)	(51)	(24)	(150)
’22	17	(37)	(68)	(60)	(149)
’21	38	18	(10)	(2)	44
’20	(65)	(31)	(22)	(21)	(138)

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	(0.32)	(1.03)	—	—	—
’25	(0.56)	(0.29)	(0.48)	(0.78)	(2.09)
’24	(0.36)	(0.27)	(0.32)	(0.72)	(1.65)
’23	0.19	(0.10)	(0.58)	(0.35)	(0.78)
’22	0.00	1.02	(0.17)	(0.17)	0.70
’21	(0.16)	(0.03)	0.01	(0.45)	(0.69)
’20	0.32	(0.28)	(0.18)	(0.36)	(0.49)

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	—	30.01	30.86	33.83	21.88	27.12	17.39	12.63	13.65	13.28	Analyst estimates 2026–2028 Powerpack
	High	—	37.75	40.72	43.21	42.36	34.98	31.09	20.91	18.86	24.30
People
People	Employees	—	1,020	914	1,017	1,050	997	912	844	645	596
	Revenue/emp, $m	0.00	0.53	0.70	0.64	0.57	0.64	0.66	0.72	0.85	0.84
Income, $m
Income, $m	Revenue	479	543	644	648	603	634	606	604	547	499
	Gross margin, %	66.96	65.88	65.98	67.87	64.07	65.09	64.98	66.61	63.60	61.78
	EBT	63	(89)	46	73	(72)	(86)	100	(92)	(177)	(172)
	EBT margin, %	13.18	(16.39)	7.12	11.25	(11.87)	(13.59)	16.55	(15.23)	(32.34)	(34.47)
	Net income	62	(79)	47	74	(67)	(90)	99	(92)	(178)	(168)
	Depreciation	137	168	219	201	232	247	224	216	221	210
Per share, $
Per share, $	Revenue	4.76	5.15	5.41	4.96	4.52	4.85	5.09	5.75	6.20	7.40
	Earnings	0.62	(0.61)	0.31	0.48	(0.49)	(0.69)	0.70	(0.78)	(1.65)	(2.09)
	Cash flow	1.59	0.70	1.58	1.33	1.27	1.66	1.50	1.74	1.46	1.09
	Capex	(2.36)	(2.00)	(3.24)	(3.37)	(2.30)	(1.32)	(2.75)	(3.18)	(2.47)	(1.82)
	Free cash flow	(0.78)	(1.29)	(1.66)	(2.04)	(1.04)	0.34	(1.25)	(1.43)	(1.00)	(0.73)
	Book value	21.10	28.24	25.07	25.91	24.03	22.46	22.81	21.43	20.48	17.18
	Shares, m	101	105	119	131	133	131	119	105	88	67
Valuation, ×
Valuation, ×	P/E	51.31	0.00	112.29	82.30	0.00	0.00	27.85	0.00	0.00	0.00
	P/S	6.75	6.69	6.44	8.05	6.92	5.92	3.72	2.99	2.48	2.30
	P/B	1.48	1.22	1.39	1.54	1.30	1.28	0.83	0.80	0.75	0.99
	EV/Sales	9.05	10.10	9.13	10.33	9.79	9.35	7.29	6.90	6.84	7.11
	EV/FCF	20.43	(40.20)	(29.76)	(25.07)	(42.62)	133.44	(29.70)	(27.73)	(42.25)	(72.33)
Cash, $m
Cash, $m	Operating cash flow	160	74	188	174	169	218	178	183	129	73
	Capex	(238)	(211)	(386)	(441)	(307)	(173)	(327)	(334)	(218)	(122)
	Free cash flow	(78)	(136)	(198)	(267)	(138)	44	(149)	(150)	(89)	(49)
Balance, $m
Balance, $m	Working capital	236	393	459	207	387	433	363	291	276	223
	Total debt	1,165	2,188	2,136	1,623	1,992	2,476	2,437	2,562	2,570	2,503
	Net debt	1,133	1,849	1,736	1,481	1,728	2,174	2,163	2,362	2,387	2,399
	Shareholders’ equity	2,122	2,975	2,987	3,387	3,206	2,938	2,714	2,252	1,809	1,158
Returns, %
Returns, %	ROA	3.39	(1.47)	0.62	1.09	(1.03)	(1.27)	1.39	(1.40)	(2.72)	(2.96)
	ROIC	2.17	(0.68)	0.35	0.29	(0.47)	(0.14)	0.21	0.53	0.02	(0.14)
	ROE	2.43	(2.82)	1.25	2.06	(1.89)	(2.58)	3.02	(3.22)	(7.07)	(9.38)

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
AAT American Assets Trust, Inc.	$1.3B	74.2×	51.4×	+1.44% (above 0%: growing)	0.00%	−13.90% (below 0%: shrinking)	70.98%	24.02%	Compare
SAFE Safehold Inc.	$856.9M	7.4×	9.3×	+22.17% (above 0%: growing)	+7.69% (above 0%: growing)	−181.89% (below 0%: shrinking)	87.18%	73.05%	Compare
JBGS JBG SMITH Properties	$822.3M	— (loss-making)	— (loss-making)	+2.29% (above 0%: growing)	n/m	+71.92% (above 0%: growing)	62.69%	2.98%
ESRT Empire State Realty Trust, Inc.	$792.9M	154×	110×	+2.95% (above 0%: growing)	n/m	+42.29% (above 0%: growing)	74.97%	(70.45%)	Compare
CTO CTO Realty Growth, Inc.	$770.7M	15.1×	45.6×	+16.45% (above 0%: growing)	n/m	+162.11% (above 0%: growing)	74.62%	30.23%	Compare
GOOD Gladstone Commercial Corporation	$620.0M	48.7×	56.2×	+11.27% (above 0%: growing)	+266.67% (above 0%: growing)	+112.75% (above 0%: growing)	79.76%	40.36%	Compare
AHRT AH Realty Trust Inc	$580.3M	— (loss-making)	— (loss-making)	+3.60% (above 0%: growing)	n/m	+105.02% (above 0%: growing)	67.20%	18.62%	Compare
FVR FrontView REIT, Inc.	$494.3M	554×	1,309×	+2.57% (above 0%: growing)	n/m	+23.47% (above 0%: growing)	87.38%	20.53%	Compare
OLP One Liberty Properties, Inc.	$480.4M	13.8×	40.8×	+10.00% (above 0%: growing)	+82.05% (above 0%: growing)	−1.58% (below 0%: shrinking)	100.00%	84.44%	Compare
Median of peers	$695.3M	48.7×	51.4×	+6.80%	+44.87%	+32.88%	77.37%	27.13%

All 16 Reit Diversified stocks →

JBG SMITH Properties (JBGS) key facts

Concern: JBG SMITH Properties' revenue for fiscal 2025 (year ended December 2025) was $498.6 million, down 8.90% from fiscal 2024.
JBG SMITH Properties (JBGS) is a Reit Diversified company in the Real Estate sector, listed on the New York Stock Exchange.
As of October 9, 2026, JBGS traded at $10.92, a market capitalization of $822.3 million.
JBG SMITH Properties pays an annual dividend of $0.70 per share, a yield of 6.41%.
Return on equity was −9.38% and debt-to-equity 2.35.
Its Piotroski F-score is 4 out of 9 for fiscal 2025.