| Nov 25 | Feb 26 | May 26 | Aug 26 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Buy | — | — | — | — | — | — | — | — | — | — | — | — |
| Sell | 2 | 2 | — | — | — | — | — | — | 1 | — | — | — |
| total | individual payouts | |
|---|---|---|
| 2028 | ‡‡‡ |
|
| 2027 | ‡‡‡ |
|
| 2026 | 0.70 |
—
—
|
| 2025 | 0.70 |
—
—
—
—
|
| 2024 | 0.88 |
—
—
—
—
—
|
| 2023 | 0.68 |
—
—
—
|
| 2022 | 0.90 |
—
—
—
—
|
| 2021 | 0.90 |
—
—
—
—
|
| 2020 | 0.90 |
—
—
—
—
|
| 2019 | 0.90 |
—
—
—
—
|
| 2018 | 0.68 |
—
—
—
—
|
| 2017 | 0.45 |
—
—
|
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Cash | 200.44 | 183.19 | 103.29 | 108.07 |
| Receivables | 215.46 | 193.63 | 204.70 | 212.89 |
| Inventory | — | — | — | — |
| Other | — | — | — | — |
| 415.90 | 376.82 | 307.99 | 320.96 |
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Payables | 124.87 | 101.10 | 84.75 | 65.63 |
| ST’ Debt | — | — | — | — |
| Other | — | — | — | — |
| 124.87 | 101.10 | 84.75 | 65.63 |
| 10y | 5y | 3y | |
| Sales | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Cash Flow | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Earnings | ‡‡‡ | ‡‡‡ | ‡‡‡ |
| Book Value | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 127.60 | 129.38 | — | — |
—
|
| ’25 | 120.69 | 126.48 | 123.87 | 127.56 |
498.60
|
| ’24 | 145.18 | 135.32 | 136.03 | 130.78 |
547.31
|
| ’23 | 152.96 | 152.10 | 151.56 | 147.58 |
604.20
|
| ’22 | 161.97 | 145.51 | 147.61 | 150.74 |
605.82
|
| ’21 | 165.29 | 154.64 | 157.02 | 157.41 |
634.36
|
| ’20 | 158.11 | 144.95 | 151.04 | 148.63 |
602.72
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 3.41 | 15.84 | — | — |
—
|
| ’25 | 12.94 | 18.82 | 8.87 | 32.63 |
73.26
|
| ’24 | 37.04 | 23.77 | 26.38 | 42.20 |
129.39
|
| ’23 | 42.63 | 46.80 | 25.46 | 68.48 |
183.37
|
| ’22 | 69.60 | 38.05 | 22.72 | 47.67 |
178.04
|
| ’21 | 66.50 | 57.05 | 30.86 | 63.21 |
217.62
|
| ’20 | 41.92 | 43.60 | 42.34 | 41.17 |
169.02
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | (19.83) | (4.07) | — | — |
—
|
| ’25 | (16.16) | (14.51) | (20.88) | 2.53 |
(49.01)
|
| ’24 | (10.94) | (41.68) | (32.24) | (3.77) |
(88.64)
|
| ’23 | (35.70) | (39.64) | (51.10) | (23.93) |
(150.37)
|
| ’22 | 16.91 | (37.38) | (68.00) | (60.23) |
(148.70)
|
| ’21 | 38.00 | 18.15 | (10.10) | (1.61) |
44.45
|
| ’20 | (65.10) | (30.62) | (21.89) | (20.87) |
(138.48)
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | (0.32) | (1.03) | — | — |
—
|
| ’25 | (0.56) | (0.29) | (0.48) | (0.78) |
(2.09)
|
| ’24 | (0.36) | (0.27) | (0.32) | (0.72) |
(1.65)
|
| ’23 | 0.19 | (0.10) | (0.58) | (0.35) |
(0.78)
|
| ’22 | 0.00 | 1.02 | (0.17) | (0.17) |
0.70
|
| ’21 | (0.16) | (0.03) | 0.00 | (0.45) |
0.63
|
| ’20 | 0.32 | (0.28) | (0.18) | (0.36) |
(0.49)
|
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 17.39 | 12.63 | 13.65 | 13.28 | — | — | — |
Low Price
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 31.09 | 20.91 | 18.86 | 24.30 | — | — | — |
High Price
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 912 | 844 | 645 | 596 | — | — | — |
Employees
|
| ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.66 | 0.72 | 0.85 | 0.84 | — | — | — |
Revenue/Emp
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 605.82 | 604.20 | 547.31 | 498.60 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 64.98% | 66.61% | 63.60% | 61.78% | — | — | — |
Gross Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 100.25 | (92.00) | (176.99) | (171.89) | — | — | — |
EBT
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 16.55% | (15.23%) | (32.34%) | (34.47%) | ‡‡‡ | ‡‡‡ | ‡‡‡ |
EBT Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 98.99 | (91.71) | (177.75) | (168.06) | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Net Income
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 224.45 | 216.38 | 220.78 | 209.72 | — | — | — |
Depreciation
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 5.09 | 5.75 | 6.20 | 7.40 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue/Sh
|
| ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | 0.70 | (0.78) | (1.65) | (2.09) | ‡‡‡‡‡ | — | — |
Earnings/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.50 | 1.74 | 1.46 | 1.09 | — | — | — |
Cash Flow/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (2.75) | (3.18) | (2.47) | (1.82) | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Capex/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (1.25) | (1.43) | (1.00) | (0.73) | — | — | — |
Free CF/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 22.81 | 21.43 | 20.48 | 17.18 | — | — | — |
Book Value/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 119.01 | 105.10 | 88.33 | 67.36 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Shares
|
| ‡‡‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡ | ‡‡‡ | 27.85 | 0.00 | 0.00 | 0.00 | ‡‡‡‡‡ | — | — |
PE Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 3.72 | 2.99 | 2.48 | 2.30 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PS Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.83 | 0.80 | 0.75 | 0.99 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PB Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 7.76 | 7.37 | 7.36 | 7.68 | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡ |
EV/Sales
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (31.60) | (29.61) | (45.43) | (78.08) | — | — | — |
EV/FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 178.04 | 183.37 | 129.39 | 73.26 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Op' Cash Flow
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (326.74) | (333.74) | (218.03) | (122.27) | — | — | — |
Capex
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (148.70) | (150.37) | (88.64) | (49.01) | — | — | — |
FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 363.14 | 291.03 | 275.73 | 223.24 | — | — | — |
Working Cap'
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2,719.25 | 2,562.19 | 2,570.03 | 2,502.57 | — | — | — |
Total Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2,445.17 | 2,361.75 | 2,386.83 | 2,399.28 | — | — | — |
Net Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2,714.11 | 2,251.85 | 1,809.06 | 1,157.59 | — | — | — |
Sh' Equity
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.39% | (1.40%) | (2.72%) | (2.96%) | — | — | — |
ROA
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.20% | 0.53% | 0.02% | (0.14%) | — | — | — |
ROIC
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 3.02% | (3.22%) | (7.07%) | (9.38%) | — | — | — |
ROE
|
JBG SMITH Properties (JBGS), a D.C.-focused REIT thriving on premium urban mixed-use assets, has endured a brutal decade—from its 2017 spin-off highs to COVID office vacancies, remote work shifts, and rate hikes—driving a 60% stock plunge from $43 peaks to recent lows. Revenue, once surging 35% to $648 million in 2019, has cratered 16% to $547 million by 2024, with projections flatlining at $436-440 million through 2027 amid ongoing net losses and eroding margins, though layoffs have boosted efficiency with revenue per employee up 60%.
Balance sheet strains compound the pain: persistent negative free cash flow, stable $2.5 billion debt loads, and aggressive share buybacks (down 34% outstanding) offer per-share perks but scream capital inefficiency, with ROE at -7% and bargain multiples (PS 2.5x, PB 0.75x) hinting at distress. Insider sentiment is grim—zero buys, $2.36 million in sells—while analysts eye modest 7-13% upside, tempered by office oversupply risks.
Yet glimmers persist: D.C. recovery catalysts like government mandates could flip FCF positive (40% odds), re-rating the undervalued name. This data-packed dive unpacks correlations, probabilities, and bull/bear paths—revealing if JBGS is a screaming buy or value trap.
Keep track of companies that you follow and research.
Full access to our data with predictions and indicators that we calculate daily.
Full access to our screener with tons of custom values and customizable email notifications.
Excel export of financials and screeners you define and save.