Wednesday 4 November 2026 Export JBGS’s income statement to Excel — free account

JBG SMITH Properties

JBG SMITH Properties' revenue for fiscal 2025 (year ended December 2025) was $498.6 million, down 8.90% from fiscal 2024.

Revenue: +2.29%
EPS: −255.2%
Free cash flow: +71.9%
Total debt: +1.83%

Quarter to June 2026, against a year earlier

12.37 0.65 +5.55%

Follow JBGS

Alert me

Market cap: $874.5M
P/E: 0.0×
Fwd P/E: −8.8×
Dividend yield: 5.93%
F-score: 4/9
Altman Z: n/a
Beneish M: n/a
Dividend safety: n/a

Overview

	Dec '25	Dec '24	Dec '23	Dec '22	Dec '21	Dec '20	Dec '19	Dec '18	Dec '17	Dec '16
Piotroski F-Score Full definition →	4	4	5	6	6	3	7	7	—	—
P/E ratio Full definition →	0.00	0.00	0.00	27.85	0.00	0.00	82.30	112.29	0.00	51.31
P/S ratio Full definition →	2.30	2.48	2.99	3.72	5.92	6.92	8.05	6.44	6.69	6.75
P/FCF ratio Full definition →	0.00	0.00	0.00	0.00	84.52	0.00	0.00	0.00	0.00	15.23
P/Operating CF Full definition →	35.11	32.17	26.41	47.28	59.43	101.37	84.98	80.50	71.55	96.78
P/B ratio Full definition →	0.99	0.75	0.80	0.83	1.28	1.30	1.54	1.39	1.22	1.48
Price to Tangible BV Full definition →	1.02	0.77	0.82	0.85	1.37	1.33	1.57	1.39	1.22	1.48
EV/Sales Full definition →	7.11	6.84	6.90	7.29	9.35	9.79	10.33	9.13	10.10	9.05
EV/EBITDA Full definition →	17.58	16.84	16.32	18.36	25.12	30.37	29.92	24.00	47.45	20.73
EV/Operating CF Full definition →	48.39	28.94	22.74	24.81	27.25	34.92	38.47	31.27	73.92	30.37
EV/FCF Full definition →	(72.33)	(42.25)	(27.73)	(29.70)	133.44	(42.62)	(25.07)	(29.76)	(40.20)	20.43
Quick Ratio Full definition →	3.63	3.73	3.33	3.63	5.08	4.75	2.32	4.50	3.84	6.78
Current Ratio Full definition →	3.63	3.73	3.33	3.63	5.08	4.75	2.32	4.50	3.84	6.78
Net Debt/EBITDA Full definition →	11.90	10.74	9.24	8.99	9.21	8.89	6.62	7.08	16.00	4.53
Debt/Assets Full definition →	57.03%	51.19%	46.43%	41.29%	38.78%	32.76%	27.11%	35.61%	36.04%	31.83%
Debt/Equity Full definition →	2.16	1.42	1.14	0.90	0.84	0.62	0.48	0.71	0.74	0.55
Asset Turnover Full definition →	0.11	0.10	0.11	0.10	0.10	0.10	0.11	0.11	0.11	0.26
Operating CF/Net income Full definition →	(0.53)	(0.90)	(2.29)	2.09	(2.75)	(2.71)	2.65	5.04	(1.03)	2.57
Capex/Depreciation Full definition →	(0.58)	(0.99)	(1.54)	(1.46)	(0.70)	(1.33)	(2.19)	(1.76)	(1.26)	(1.73)
Interest Coverage Full definition →	(0.06)	0.01	0.36	0.21	(0.16)	(0.60)	0.42	0.35	(0.90)	2.18
ROE Full definition →	(9.38%)	(7.07%)	(3.22%)	3.02%	(2.58%)	(1.89%)	2.06%	1.25%	(2.82%)	2.43%
ROA Full definition →	(2.96%)	(2.72%)	(1.40%)	1.39%	(1.27%)	(1.03%)	1.09%	0.62%	(1.47%)	3.39%
ROIC Full definition →	(0.14%)	0.02%	0.53%	0.21%	(0.14%)	(0.47%)	0.29%	0.35%	(0.68%)	2.17%
Return on Tangible Assets Full definition →	(3.49%)	(3.27%)	(1.66%)	1.65%	(1.50%)	(1.21%)	1.35%	0.72%	(1.33%)	1.79%
Average Days of Receivables Full definition →	149.85	129.13	130.16	136.84	136.23	137.13	125.46	107.68	129.76	186.90
Research and Development Expense of Revenue Full definition →	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →	25.27%	25.28%	25.33%	27.02%	29.59%	33.48%	34.84%	29.07%	45.72%	15.53%
Intangible Assets out of Total Assets Full definition →	0.01	0.01	0.01	0.01	0.03	0.01	0.01	0.02	0.02	0.00
Share Based Compensation of Revenue Full definition →	4.99%	5.39%	5.31%	6.81%	8.13%	10.96%	10.08%	8.18%	6.20%	0.94%
Graham Net Nets Full definition →	(2.55)	(2.09)	(1.58)	(1.19)	(0.77)	(0.57)	(0.43)	(0.58)	(0.71)	(0.38)
Graham Number Full definition →	0.00	0.00	0.00	18.68	0.00	0.00	16.81	13.22	0.00	0.00
Earnings Yield Full definition →	(12.40%)	(10.87%)	(4.88%)	3.59%	(2.19%)	(1.60%)	1.22%	0.89%	(1.69%)	1.95%
Free Cash Flow Yield Full definition →	(4.28%)	(6.53%)	(8.31%)	(6.60%)	1.18%	(3.32%)	(5.12%)	(4.77%)	(3.75%)	6.57%
Revenue per Share Full definition →	7.40	6.20	5.75	5.09	4.85	4.52	4.96	5.41	5.15	4.76
Operating CF per Share Full definition →	1.09	1.46	1.74	1.50	1.66	1.27	1.33	1.58	0.70	1.59
Capex per Share Full definition →	(1.82)	(2.47)	(3.18)	(2.75)	(1.32)	(2.30)	(3.37)	(3.24)	(2.00)	(2.36)
Free Cash Flow per Share Full definition →	(0.73)	(1.00)	(1.43)	(1.25)	0.34	(1.04)	(2.04)	(1.66)	(1.29)	(0.78)
Cash per Share Full definition →	1.53	2.07	1.91	2.30	2.31	1.97	1.09	3.35	3.21	0.32
Shareholders Equity per Share Full definition →	17.18	20.48	21.43	22.81	22.46	24.03	25.91	25.07	28.24	21.10
Interest Debt per Share Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Book value per Share Full definition →	17.18	20.48	21.43	22.81	22.46	24.03	25.91	25.07	28.24	21.10
Free Cash Flow Full definition →	(49.01)	(88.64)	(150.37)	(148.70)	44.45	(138.48)	(267.03)	(197.75)	(136.41)	(78.27)
Working Capital Full definition →	223.24	275.73	291.03	363.14	432.72	386.68	207.48	458.61	393.00	236.36
Capital Expenditures Full definition →	(122.27)	(218.03)	(333.74)	(326.74)	(173.18)	(307.50)	(441.01)	(385.94)	(210.59)	(237.81)
Net Current Asset Value Full definition →	(2,922.61)	(2,834.66)	(2,850.76)	(2,688.12)	(2,908.93)	(2,383.55)	(2,234.40)	(2,420.36)	(2,565.39)	(1,261.37)
EV/EBIT Full definition →	0.00	2,422.04	106.35	273.15	0.00	0.00	299.35	223.57	0.00	39.70
Capex to Sales Full definition →	0.25	0.40	0.55	0.54	0.27	0.51	0.68	0.60	0.39	0.50
Price to Operating Income Full definition →	0.00	878.16	46.12	139.38	0.00	0.00	233.13	157.61	0.00	29.60
Other line items
Depreciation/Fixed assets Full definition →	0.06	0.05	0.05	0.05	0.05	0.05	0.04	0.05	0.03	0.04
Cash ROIC Full definition →	(1.30%)	(1.94%)	(3.00%)	(2.74%)	0.78%	(2.54%)	(5.18%)	(3.58%)	(2.48%)	(2.36%)
Accounts Receivable Turnover Full definition →	2.50	2.68	2.73	2.61	2.74	2.68	3.14	3.36	2.48	2.18
Accounts Payable Turnover Full definition →	2.05	1.76	1.53	1.74	2.12	1.66	1.44	1.63	2.06	1.76
Inventory Turnover Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Average Days of Payables Full definition →	162.31	185.23	225.96	237.51	174.93	173.75	276.58	218.13	273.07	94.48
Days of Inventory on Hand Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Average Receivables Full definition →	199.17	204.55	221.29	231.94	231.61	224.56	206.35	191.55	219.04	219.04
Average Payables Full definition →	92.92	112.99	131.47	122.10	104.62	130.40	144.33	134.78	89.77	89.77
Average Assets Full definition →	4,704.37	5,269.53	5,710.98	6,144.82	6,232.88	6,032.90	5,991.77	6,034.55	4,866.22	1,830.32
Average Common Equity Full definition →	1,483.32	2,030.45	2,482.98	2,826.26	3,072.31	3,296.44	3,187.01	2,981.08	2,548.40	2,546.49

Show all line items

Columns are period end dates · fundamentals updated 25 Oct 2026

Stockrow Weekly