Wednesday 4 November 2026
Export GNL’s income statement to Excel — free account
Global Net Lease, Inc.
GNL Real Estate Reit Diversified
Global Net Lease, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $495.3 million, down 13.1% from fiscal 2024.
- Revenue
- −9.95%
- EPS
- +75.0%
- Free cash flow
- +54.7%
- Total debt
- −14.8%
Quarter to June 2026, against a year earlier
7.08
0.16
+2.31%
Follow GNL
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 214 | 259 | 282 | 306 | 330 | 391 | 379 | 446 | 570 | 495 | 460 | +9.8% | 454 | 475 | 501 | +0.4% | |
| Gross margin, % | 91.11 | 88.87 | 89.82 | 90.75 | 90.19 | 91.63 | 91.32 | 90.03 | 88.71 | 89.66 | 88.78 | (1.5) pt | ||||||
| EBT | 52 | 27 | 13 | 51 | 16 | 24 | 23 | (177) | (75) | (114) | 6 | n/m | ||||||
| EBT margin, % | 24.28 | 10.31 | 4.72 | 16.59 | 4.77 | 6.01 | 6.09 | (39.65) | (13.15) | (23.01) | 1.28 | (47.3) pt | ||||||
| Net income | 48 | 24 | 11 | 46 | 11 | 11 | 12 | (212) | (132) | (225) | (14) | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 3.78 | 3.88 | 4.07 | 3.60 | 3.69 | 3.98 | 3.65 | 3.13 | 2.47 | 2.22 | 2.18 | (5.7%) | |||||
| Earnings | 0.81 | 0.30 | 0.01 | 0.40 | (0.09) | (0.20) | (0.09) | (1.71) | (0.76) | (1.21) | (0.28) | n/m | ||||||
| Cash flow | 2.02 | 1.96 | 2.08 | 1.72 | 1.98 | 1.96 | 1.75 | 1.01 | 1.30 | 1.00 | 1.03 | (7.5%) | ||||||
| Capex | 0.00 | (1.52) | (6.93) | (6.82) | (5.26) | (4.94) | (0.62) | (1.27) | (0.20) | (0.15) | (0.08) | +51.8% | ||||||
| Free cash flow | 2.01 | 0.43 | (4.85) | (5.10) | (3.28) | (2.98) | 1.14 | (0.26) | 1.10 | 0.85 | 0.95 | (9.2%) | ||||||
| Book value | 23.91 | 21.15 | 20.58 | 20.11 | 17.37 | 16.55 | 14.02 | 18.51 | 9.49 | 7.45 | 7.14 | (12.1%) | ||||||
| Shares, m | 57 | 67 | 69 | 85 | 89 | 98 | 104 | 143 | 230 | 223 | 217 | +16.4% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 29.52 | 66.35 | 881.00 | 50.70 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 102.8 | |||||
| P/S | 6.33 | 5.31 | 4.33 | 5.63 | 4.65 | 3.84 | 3.48 | 3.18 | 2.95 | 3.88 | 3.18 | 4.4 | ||||||
| P/B | 1.00 | 0.97 | 0.86 | 1.01 | 0.99 | 0.92 | 0.91 | 0.54 | 0.77 | 1.15 | 0.97 | 0.9 | ||||||
| EV/Sales | 8.85 | 6.93 | 6.24 | 6.69 | 5.51 | 4.89 | 4.98 | 8.71 | 5.00 | 6.01 | 5.88 | 6.4 | ||||||
| EV/FCF | 16.60 | 61.83 | (5.24) | (4.72) | (6.19) | (6.53) | 15.98 | (103.14) | 11.22 | 15.72 | 13.45 | (0.4) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 114 | 131 | 145 | 146 | 177 | 192 | 182 | 144 | 299 | 223 | 218 | +7.7% | |||||
| Capex | 0 | (102) | (481) | (580) | (471) | (485) | (64) | (181) | (46) | (33) | (17) | +76.6% | ||||||
| Free cash flow | 114 | 29 | (337) | (434) | (294) | (293) | 118 | (38) | 254 | 189 | 201 | +5.8% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | (688) | (900) | (1,058) | (1,021) | (1,757) | (1,855) | (1,645) | (2,454) | (2,503) | (2,043) | (862) | +12.9% | |||||
| Net debt | 539 | 421 | 539 | 323 | 286 | 411 | 566 | 2,468 | 1,166 | 130 | 1,245 | (14.6%) | ||||||
| Shareholders’ equity | 1,356 | 1,414 | 1,429 | 1,710 | 1,554 | 1,627 | 1,454 | 2,639 | 2,187 | 1,663 | 1,509 | +2.3% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 1.74 | 0.70 | 0.03 | 0.99 | (0.20) | (0.21) | (0.21) | (3.97) | (2.33) | (4.76) | (1.27) | (6.5) pt | |||||
| ROIC | 1.99 | 2.93 | 2.16 | 3.53 | 3.37 | 3.43 | 3.11 | (0.19) | 3.51 | 3.87 | 4.14 | +1.9 pt | ||||||
| ROE | 3.66 | 1.50 | 0.08 | 2.20 | (0.48) | (0.55) | (0.54) | (11.70) | (7.27) | (13.98) | (3.43) | (17.6) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | 1 | 1 | 1 | 1 | 1 | 1 | 77 | 73 | 56 | — | +65.4% | |||||
| Revenue/emp, $m | 0.00 | 259.30 | 282.21 | 306.21 | 330.10 | 391.23 | 378.86 | 5.79 | 7.81 | 8.84 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026
Global Net Lease, Inc. vs peers in Reit Diversified (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| BNL Broadstone Net Lease, Inc. | $3.5B | 23.4× | 23.4× | +6.74% (above 0%: growing) | +5.36% (above 0%: growing) | −35.28% (below 0%: shrinking) | 93.98% | 42.25% | Compare |
| GNL Global Net Lease, Inc. | $1.6B | — (loss-making) | — (loss-making) | −9.95% (below 0%: shrinking) | n/m | +54.71% (above 0%: growing) | 88.09% | 48.66% | |
| AAT American Assets Trust, Inc. | $1.3B | 56.3× | 62.5× | +4.29% (above 0%: growing) | +135.71% (above 0%: growing) | −58.53% (below 0%: shrinking) | 70.60% | 25.77% | Compare |
| JBGS JBG SMITH Properties | $874.5M | — (loss-making) | — (loss-making) | +2.29% (above 0%: growing) | n/m | +71.92% (above 0%: growing) | 62.69% | 2.98% | Compare |
| ESRT Empire State Realty Trust, Inc. | $874.3M | 168× | 110× | +2.95% (above 0%: growing) | n/m | +42.29% (above 0%: growing) | 74.97% | (70.45%) | Compare |
| SAFE Safehold Inc. | $795.3M | 6.9× | 7.0× | +22.17% (above 0%: growing) | +7.69% (above 0%: growing) | −181.89% (below 0%: shrinking) | 87.18% | 73.05% | Compare |
| CTO CTO Realty Growth, Inc. | $774.4M | 16.7× | 45.8× | +24.25% (above 0%: growing) | n/m | −258.74% (below 0%: shrinking) | 75.31% | 24.66% | Compare |
| AHRT AH Realty Trust Inc | $633.0M | — (loss-making) | — (loss-making) | +3.60% (above 0%: growing) | n/m | +105.02% (above 0%: growing) | 67.20% | 18.62% | Compare |
| GOOD Gladstone Commercial Corporation | $562.4M | 88.2× | 45.7× | +3.86% (above 0%: growing) | n/m | +148.24% (above 0%: growing) | 0.00% | 22.41% | Compare |
| Median of peers | $834.8M | 39.9× | 45.8× | +4.08% | +7.69% | +3.51% | 72.79% | 23.54% |
Pay and ownership Proxy statement filed 7 April 2026
Ownership
Directors and executive officers, together
less than 1%
BlackRock, Inc.
15.20%
The Vanguard Group
15.10%
Bellevue Capital Partners LLC
9.90%
State Street Corporation
5.40%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement