Wednesday 4 November 2026
Export OLP’s income statement to Excel — free account
One Liberty Properties, Inc.
OLP Real Estate Reit Diversified
One Liberty Properties, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $97.2 million, up 7.36% from fiscal 2024.
- Revenue
- +11.9%
- EPS
- −91.7%
- Free cash flow
- −1.58%
- Total debt
- +16.1%
Quarter to September 2026, against a year earlier
22.02
0.09
+0.41%
Follow OLP
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 71 | 76 | 79 | 85 | 82 | 83 | 92 | 91 | 91 | 97 | 107 | +3.6% | 109 | 111 | 116 | +6.1% | |
| Gross margin, % | 86.91 | 85.45 | 85.34 | 83.39 | 83.35 | 83.32 | 83.18 | 81.86 | 80.23 | 79.56 | 0.00 | (7.4) pt | ||||||
| EBT | 24 | 24 | 22 | 19 | 27 | 39 | 42 | 30 | 31 | 27 | 25 | +1.1% | ||||||
| EBT margin, % | 34.68 | 31.94 | 27.25 | 21.88 | 33.47 | 47.18 | 45.82 | 33.01 | 34.01 | 27.88 | 23.84 | (6.8) pt | ||||||
| Net income | 24 | 24 | 22 | 19 | 27 | 39 | 42 | 30 | 31 | 27 | 25 | +1.1% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 4.21 | 4.23 | 4.26 | 4.44 | 4.18 | 4.12 | 4.53 | 4.42 | 4.40 | 4.66 | 5.05 | +1.1% | |||||
| Earnings | 1.39 | 1.30 | 1.05 | 0.88 | 1.33 | 1.85 | 1.99 | 1.38 | 1.40 | 1.15 | 1.10 | (2.1%) | ||||||
| Cash flow | 1.79 | 2.48 | 2.30 | 1.90 | 1.79 | 2.42 | 2.17 | 2.25 | 1.90 | 1.80 | 1.72 | +0.1% | ||||||
| Capex | (4.84) | (1.33) | (3.26) | (0.66) | (0.01) | 1.11 | (1.29) | 1.26 | 0.47 | (6.05) | 0.00 | +2.5% | ||||||
| Free cash flow | (3.05) | 1.15 | (0.96) | 1.24 | 1.79 | 3.53 | 0.88 | 3.51 | 2.37 | (4.25) | 1.72 | +3.8% | ||||||
| Book value | 17.41 | 16.64 | 16.08 | 15.30 | 14.92 | 15.25 | 15.57 | 15.01 | 14.98 | 14.37 | 14.07 | (2.1%) | ||||||
| Shares, m | 17 | 18 | 19 | 19 | 20 | 20 | 20 | 20 | 21 | 21 | 21 | +2.5% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 18.13 | 20.13 | 22.64 | 31.25 | 15.20 | 19.28 | 11.34 | 16.14 | 19.46 | 18.16 | 20.06 | 19.2 | |||||
| P/S | 6.03 | 6.19 | 5.69 | 6.13 | 4.80 | 8.56 | 4.98 | 5.04 | 6.20 | 4.35 | 4.36 | 5.8 | ||||||
| P/B | 1.46 | 1.57 | 1.51 | 1.78 | 1.35 | 2.31 | 1.45 | 1.48 | 1.82 | 1.41 | 1.56 | 1.6 | ||||||
| EV/Sales | 11.50 | 11.29 | 11.15 | 11.27 | 10.04 | 13.30 | 9.53 | 9.36 | 10.37 | 9.53 | 9.13 | 10.7 | ||||||
| EV/FCF | (15.86) | 41.56 | (49.37) | 40.47 | 23.50 | 15.53 | 48.93 | 11.81 | 19.26 | (10.44) | (18.20) | 12.5 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 30 | 44 | 43 | 36 | 35 | 49 | 44 | 46 | 39 | 38 | 36 | +2.5% | |||||
| Capex | (81) | (24) | (61) | (13) | 0 | 22 | (26) | 26 | 10 | (126) | (90) | +5.0% | ||||||
| Free cash flow | (51) | 21 | (18) | 24 | 35 | 71 | 18 | 72 | 49 | (89) | 36 | +6.3% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 20 | 10 | 10 | 13 | 18 | 15 | 18 | 38 | 53 | 27 | (27) | +3.0% | |||||
| Net debt | 386 | 388 | 432 | 436 | 430 | 392 | 420 | 392 | 378 | 503 | (20) | +3.0% | ||||||
| Shareholders’ equity | 292 | 299 | 299 | 292 | 292 | 306 | 317 | 308 | 309 | 300 | 297 | +0.3% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 3.39 | 3.13 | 2.56 | 2.16 | 3.37 | 4.91 | 5.30 | 3.67 | 3.81 | 2.97 | 0.00 | (0.4) pt | |||||
| ROIC | 3.85 | 3.81 | 3.11 | 3.45 | 4.17 | 5.10 | 4.60 | 4.49 | 4.54 | 3.73 | 11.62 | (0.1) pt | ||||||
| ROE | 8.45 | 7.82 | 6.53 | 5.68 | 8.95 | 12.55 | 13.08 | 9.07 | 9.45 | 7.94 | 0.00 | (0.5) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 8 | 9 | 9 | 9 | 9 | 9 | 10 | 10 | 10 | 9 | — | +1.3% | |||||
| Revenue/emp, $m | 8.82 | 8.44 | 8.79 | 9.42 | 9.10 | 9.19 | 9.22 | 9.06 | 9.06 | 10.80 | — | +2.3% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 4 Nov 2026
One Liberty Properties, Inc. vs peers in Reit Diversified (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| AAT American Assets Trust, Inc. | $1.3B | 56.3× | 62.5× | +4.29% (above 0%: growing) | +135.71% (above 0%: growing) | −58.53% (below 0%: shrinking) | 70.60% | 25.77% | Compare |
| JBGS JBG SMITH Properties | $874.5M | — (loss-making) | — (loss-making) | +2.29% (above 0%: growing) | n/m | +71.92% (above 0%: growing) | 62.69% | 2.98% | Compare |
| ESRT Empire State Realty Trust, Inc. | $874.3M | 168× | 110× | +2.95% (above 0%: growing) | n/m | +42.29% (above 0%: growing) | 74.97% | (70.45%) | Compare |
| SAFE Safehold Inc. | $795.3M | 6.9× | 7.0× | +22.17% (above 0%: growing) | +7.69% (above 0%: growing) | −181.89% (below 0%: shrinking) | 87.18% | 73.05% | Compare |
| CTO CTO Realty Growth, Inc. | $774.4M | 16.7× | 45.8× | +24.25% (above 0%: growing) | n/m | −258.74% (below 0%: shrinking) | 75.31% | 24.66% | Compare |
| AHRT AH Realty Trust Inc | $633.0M | — (loss-making) | — (loss-making) | +3.60% (above 0%: growing) | n/m | +105.02% (above 0%: growing) | 67.20% | 18.62% | Compare |
| GOOD Gladstone Commercial Corporation | $562.4M | 88.2× | 45.7× | +3.86% (above 0%: growing) | n/m | +148.24% (above 0%: growing) | 0.00% | 22.41% | Compare |
| FVR FrontView REIT, Inc. | $557.2M | 624× | 12,360× | +2.57% (above 0%: growing) | n/m | +23.47% (above 0%: growing) | 87.38% | 20.53% | Compare |
| OLP One Liberty Properties, Inc. | $478.6M | 14.2× | 18.4× | +10.00% (above 0%: growing) | +82.05% (above 0%: growing) | −1.58% (below 0%: shrinking) | 100.00% | 84.44% | |
| Median of peers | $784.9M | 72.3× | 54.2× | +3.73% | — | +32.88% | 72.79% | 21.47% |
Pay and ownership Proxy statement filed 20 April 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 2.01m | 1.02m | 115.77 |
| 2024 | 1.85m | 2.79m | 143.74 |
| 2023 | 1.78m | 1.64m | 107.50 |
Ownership
Directors and executive officers, together
26.20%
Jeffrey A. Gould
12.30%
Matthew J. Gould
12.20%
Gould Investors L.P.
10.40%
BlackRock, Inc.
6.50%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement