Saturday 17 October 2026
Export IMTX’s income statement to Excel — free account
Immatics N.V.
IMTX Healthcare Biotechnology
Immatics N.V.’s revenue for fiscal 2025 (year ended December 2025) was $54.6 million, down 67.6% from fiscal 2024. In the quarter to June 2026, revenue grew 97.7%, EPS grew 19.7% and free cash flow fell 44.4%, each against the same quarter a year earlier. Insiders bought in the last twelve months.
6.72
0.42
−5.88%
Follow IMTX
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | — | — | 0.01 | 9.71 | 8.67 | 10.12 | 5.75 | 5.90 | 6.68 | 3.30 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | — | — | 9.80 | 11.16 | 17.48 | 18.42 | 13.60 | 13.14 | 13.77 | 12.41 | |||||
| People | |||||||||||||||
| People | Employees | — | — | 2 | 2 | 198 | 255 | 293 | 343 | 423 | 407 | ||||
| Revenue/emp, $m | — | — | 1.89 | 9.22 | 0.16 | 0.16 | 0.62 | 0.17 | 0.40 | 0.13 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | — | — | 4 | 18 | 31 | 41 | 182 | 58 | 169 | 55 | ||||
| Gross margin, % | — | — | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | |||||
| EBT | — | — | (32) | (32) | (230) | (110) | 44 | (105) | 23 | (225) | |||||
| EBT margin, % | — | — | (858.22) | (176.09) | (734.70) | (268.49) | 24.32 | (179.63) | 13.70 | (411.13) | |||||
| Net income | — | 0 | (32) | (32) | (230) | (110) | 40 | (105) | 16 | (222) | |||||
| Depreciation | — | — | 2 | 4 | 4 | 6 | 7 | 8 | 13 | 14 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | — | — | 0.11 | 0.56 | 0.65 | 0.65 | 2.71 | 0.73 | 1.59 | 0.45 | ||||
| Earnings | — | — | (0.98) | (0.98) | (5.45) | (1.75) | 0.59 | (1.30) | 0.15 | (1.82) | |||||
| Cash flow | — | — | 0.63 | 2.14 | (1.78) | (1.54) | 1.57 | 0.24 | (1.62) | (1.63) | |||||
| Capex | — | — | (0.01) | (0.06) | (0.16) | (0.11) | (0.10) | (0.41) | (0.17) | (0.06) | |||||
| Free cash flow | — | — | 0.61 | 2.08 | (1.94) | (1.64) | 1.47 | (0.17) | (1.79) | (1.70) | |||||
| Book value | — | — | 0.15 | (1.23) | 2.17 | 0.45 | 3.34 | 3.02 | 5.88 | 4.48 | |||||
| Shares, m | — | — | 33 | 33 | 48 | 63 | 67 | 81 | 106 | 122 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 11.43 | 0.00 | 39.50 | 0.00 | ||||
| P/S | — | — | 0.00 | 0.00 | 13.28 | 20.56 | 3.16 | 14.78 | 4.46 | 23.53 | |||||
| P/B | — | — | 6.13 | 0.00 | 4.97 | 29.70 | 2.57 | 3.54 | 1.21 | 2.35 | |||||
| EV/Sales | — | — | 0.00 | 0.00 | 7.96 | 16.73 | 2.30 | 10.73 | 2.94 | 16.36 | |||||
| EV/FCF | — | — | 0.00 | 3.39 | (3.26) | (6.65) | 4.24 | (46.06) | (2.62) | (4.30) | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | — | — | 21 | 71 | (86) | (97) | 105 | 20 | (171) | (200) | ||||
| Capex | — | — | 0 | (2) | (8) | (7) | (6) | (33) | (18) | (8) | |||||
| Free cash flow | — | — | 20 | 69 | (93) | (103) | 99 | (14) | (189) | (208) | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | — | — | 1 | 55 | 178 | 68 | 285 | 317 | 608 | 522 | ||||
| Total debt | — | — | — | 4 | 28 | 43 | 34 | — | — | — | |||||
| Net debt | — | — | (1) | (103) | (208) | (157) | (156) | (236) | (256) | (391) | |||||
| Shareholders’ equity | — | — | 5 | (41) | 104 | 28 | 225 | 244 | 622 | 548 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | — | — | (43.13) | (22.54) | (117.79) | (47.88) | 12.42 | (21.39) | 2.52 | (31.99) | ||||
| ROIC | — | — | (565.68) | 0.00 | 0.00 | 0.00 | 28.96 | (961.55) | (7.14) | (82.33) | |||||
| ROE | — | — | 106.81 | 176.20 | (722.34) | (166.40) | 31.24 | (44.84) | 3.80 | (38.00) | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
Immatics N.V. vs peers in Biotechnology (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| BCAX Bicara Therapeutics Inc. | $1.2B | — (loss-making) | — | — | n/m | −72.95% (below 0%: shrinking) | — | 0.00% | Compare |
| DMRA Galecto, Inc. | $1.2B | — (loss-making) | — | — | n/m | −877.51% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| VOR Vor Biopharma Inc. | $1.1B | — (loss-making) | — | — | n/m | −47.59% (below 0%: shrinking) | 0.00% | — | Compare |
| NBTX Nanobiotix S.A. - Sponsored ADR | $1.1B | — (loss-making) | — | −71.69% (below 0%: shrinking) | n/m | −177.26% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| REPL Replimune Group, Inc. | $1.1B | — (loss-making) | — | — | n/m | +5.04% (above 0%: growing) | 0.00% | 0.00% | Compare |
| IMTX Immatics N.V. | $1.1B | — (loss-making) | — (loss-making) | +97.71% (above 0%: growing) | n/m | −44.41% (below 0%: shrinking) | 100.00% | (734.95%) | |
| JANX Janux Therapeutics, Inc. | $1.1B | — (loss-making) | — (loss-making) | +2,238.72% (above 0%: growing) | n/m | +150.57% (above 0%: growing) | 100.00% | (308.66%) | Compare |
| MNKD MannKind Corporation | $1.0B | — (loss-making) | — (loss-making) | +42.92% (above 0%: growing) | n/m | −399.41% (below 0%: shrinking) | 72.99% | (0.32%) | Compare |
| SVRA Savara Inc. | $973.9M | — (loss-making) | — (loss-making) | — | n/m | −14.05% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| Median of peers | $1.1B | — | — | +42.92% | — | −60.27% | 0.00% | 0.00% |
Immatics N.V. (IMTX) key facts
- Concern: Immatics N.V.’s revenue for fiscal 2025 (year ended December 2025) was $54.6 million, down 67.6% from fiscal 2024.
- Immatics N.V. (IMTX) is a Biotechnology company in the Healthcare sector, listed on Nasdaq.
- As of October 16, 2026, IMTX traded at $6.72, a market capitalization of $1.1 billion.
- Return on equity was −38.0% and debt-to-equity 0.00.
- Its Piotroski F-score is 3 out of 9 and its Altman Z-score is 6.75 (safe zone) for fiscal 2025.
Immatics N.V. (IMTX) Latest News
No news at this impact. Lower the threshold for more.