Saturday 7 November 2026
Export IMTX’s income statement to Excel — free account
Immatics N.V.
IMTX Healthcare Biotechnology
Immatics N.V.’s revenue for fiscal 2025 (year ended December 2025) was $54.6 million, down 67.6% from fiscal 2024.
- Revenue
- +97.7%
- EPS
- +19.7%
- Free cash flow
- −44.4%
Quarter to June 2026, against a year earlier
6.34
0.16
+2.59%
Follow IMTX
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | 4 | 18 | 31 | 41 | 182 | 58 | 169 | 55 | 49 | +46.5% | 45 | 39 | 117 | +29.1% | |
| Gross margin, % | — | — | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 0.0 pt | ||||||
| EBT | — | — | (32) | (32) | (230) | (110) | 44 | (105) | 23 | (225) | (241) | +31.9% | ||||||
| EBT margin, % | — | — | (858.22) | (176.09) | (734.70) | (268.49) | 24.32 | (179.63) | 13.70 | (411.13) | (490.01) | +447.1 pt | ||||||
| Net income | — | 0 | (32) | (32) | (230) | (110) | 40 | (105) | 16 | (222) | (237) | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | 0.11 | 0.56 | 0.65 | 0.65 | 2.71 | 0.73 | 1.59 | 0.45 | 0.36 | +21.5% | |||||
| Earnings | — | — | (0.98) | (0.98) | (5.02) | (1.75) | 0.59 | (1.30) | 0.15 | (1.82) | (1.86) | +9.3% | ||||||
| Cash flow | — | — | 0.63 | 2.14 | (1.78) | (1.54) | 1.57 | 0.24 | (1.62) | (1.63) | (1.73) | n/m | ||||||
| Capex | — | — | (0.01) | (0.06) | (0.16) | (0.11) | (0.10) | (0.41) | (0.17) | (0.06) | (0.03) | +26.0% | ||||||
| Free cash flow | — | — | 0.61 | 2.08 | (1.94) | (1.64) | 1.47 | (0.17) | (1.79) | (1.70) | (1.76) | n/m | ||||||
| Book value | — | — | 0.15 | (1.23) | 2.17 | 0.45 | 3.34 | 3.02 | 5.88 | 4.48 | 3.40 | +62.3% | ||||||
| Shares, m | — | — | 33 | 33 | 48 | 63 | 67 | 81 | 106 | 122 | 129 | +20.5% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 11.43 | 0.00 | 39.50 | 0.00 | 0.00 | 6.4 | |||||
| P/S | — | — | 0.00 | 0.00 | 13.28 | 20.56 | 3.16 | 14.78 | 4.46 | 23.53 | 17.61 | 10.0 | ||||||
| P/B | — | — | 6.13 | 0.00 | 4.97 | 29.70 | 2.57 | 3.54 | 1.21 | 2.35 | 1.87 | 6.3 | ||||||
| EV/Sales | — | — | 0.00 | 0.00 | 7.96 | 16.73 | 2.30 | 10.73 | 2.94 | 16.36 | 12.12 | 7.1 | ||||||
| EV/FCF | — | — | 0.00 | 3.39 | (3.26) | (6.65) | 4.24 | (46.06) | (2.62) | (4.30) | (2.48) | (6.9) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | 21 | 71 | (86) | (97) | 105 | 20 | (171) | (200) | (236) | n/m | |||||
| Capex | — | — | 0 | (2) | (8) | (7) | (6) | (33) | (18) | (8) | (4) | +51.9% | ||||||
| Free cash flow | — | — | 20 | 69 | (93) | (103) | 99 | (14) | (189) | (208) | (240) | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | 1 | 55 | 178 | 68 | 285 | 317 | 608 | 522 | 433 | +134.8% | |||||
| Net debt | — | — | (1) | (103) | (208) | (157) | (156) | (236) | (256) | (391) | (270) | +128.6% | ||||||
| Shareholders’ equity | — | — | 5 | (41) | 104 | 28 | 225 | 244 | 622 | 548 | 465 | +95.6% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | (43.13) | (22.54) | (123.97) | (47.88) | 12.42 | (21.39) | 2.52 | (31.99) | (39.83) | +11.1 pt | |||||
| ROIC | — | — | (565.68) | 0.00 | 0.00 | 0.00 | 28.96 | (961.55) | (7.14) | (82.33) | (84.83) | +483.3 pt | ||||||
| ROE | — | — | 106.81 | 176.20 | (760.26) | (166.40) | 31.24 | (44.84) | 3.80 | (38.00) | (48.53) | (144.8) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | 2 | 2 | 198 | 255 | 293 | 343 | 423 | 407 | — | +113.7% | |||||
| Revenue/emp, $m | — | — | 1.89 | 9.22 | 0.16 | 0.16 | 0.62 | 0.17 | 0.40 | 0.13 | — | (31.4%) | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 26 Oct 2026
Immatics N.V. vs peers in Biotechnology (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| JANX Janux Therapeutics, Inc. | $981.9M | — (loss-making) | — (loss-making) | 0.00% | n/m | −94.49% (below 0%: shrinking) | 100.00% | (336.51%) | Compare |
| IMTX Immatics N.V. | $924.8M | — (loss-making) | — (loss-making) | +97.71% (above 0%: growing) | n/m | −44.41% (below 0%: shrinking) | 100.00% | (734.95%) | |
| MLTX MoonLake Immunotherapeutics | $919.2M | — (loss-making) | — | — | n/m | −1.89% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| ODTX Odyssey Therapeutics, Inc. | $907.3M | — (loss-making) | — | — | n/m | — | 100.00% | 0.00% | Compare |
| SVRA Savara Inc. | $899.9M | — (loss-making) | — (loss-making) | — | n/m | −14.05% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| JBIO Jade Biosciences, Inc. | $896.7M | — (loss-making) | — | — | n/m | −115.11% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| CTY City Therapeutics, Inc | $882.9M | — | — | — | — | — | — | — | Compare |
| ORIC Oric Pharmaceuticals, Inc. | $880.0M | — (loss-making) | — | — | n/m | −3.42% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| GLUE Monte Rosa Therapeutics, Inc. | $874.5M | — (loss-making) | — (loss-making) | +325.80% (above 0%: growing) | n/m | −142.63% (below 0%: shrinking) | 100.00% | (3.57%) | Compare |
| Median of peers | $898.3M | — | — | — | — | −54.27% | 0.00% | 0.00% |