Saturday 17 October 2026
Export ILAG’s income statement to Excel — free account
Intelligent Living Application Group Inc.
ILAG Industrials Building Products & Equipment
Intelligent Living Application Group Inc.’s revenue for fiscal 2025 (year ended December 2025) was $4.5 million, down 40.1% from fiscal 2024. Operating cash flow growth for three consecutive years.
2.82
0.03
−1.05%
Follow ILAG
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | — | — | — | — | — | — | 8.50 | 6.55 | 3.33 | 2.74 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | — | — | — | — | — | — | 264.00 | 21.80 | 13.50 | 9.80 | |||||
| People | |||||||||||||||
| People | Employees | — | — | — | — | — | 375 | 374 | 255 | 238 | 198 | ||||
| Revenue/emp, $m | — | — | — | 0.00 | 0.00 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | — | — | — | 11 | 11 | 13 | 12 | 6 | 8 | 4 | ||||
| Gross margin, % | — | — | — | 10.05 | 14.07 | 10.46 | 18.06 | 9.83 | 17.47 | 2.89 | |||||
| EBT | — | — | — | (1) | (1) | (1) | (2) | (3) | (4) | (19) | |||||
| EBT margin, % | — | — | — | (11.49) | (9.05) | (11.05) | (13.62) | (53.47) | (48.05) | (429.98) | |||||
| Net income | — | — | — | (1) | (1) | (1) | (2) | (4) | (4) | (19) | |||||
| Depreciation | — | — | — | 0 | 0 | 0 | 0 | 1 | 1 | 1 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | — | — | — | 0.62 | 0.62 | 9.65 | 7.92 | 3.57 | 4.16 | 2.21 | ||||
| Earnings | — | — | — | (0.07) | (0.06) | (1.07) | (1.10) | (1.90) | (2.00) | (9.50) | |||||
| Cash flow | — | — | — | (0.02) | (0.09) | (0.80) | (2.72) | (1.75) | (1.68) | (1.19) | |||||
| Capex | — | — | — | 0.00 | 0.00 | (0.01) | (2.73) | (0.75) | (0.06) | 0.00 | |||||
| Free cash flow | — | — | — | (0.02) | (0.09) | (0.81) | (5.44) | (2.50) | (1.75) | (1.19) | |||||
| Book value | — | — | — | 0.24 | 0.23 | 2.68 | 12.68 | 9.08 | 7.00 | 2.38 | |||||
| Shares, m | — | — | — | 18 | 18 | 1 | 2 | 2 | 2 | 2 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||
| P/S | — | — | — | 0.00 | 0.00 | 0.00 | 9.80 | 6.06 | 7.76 | 3.41 | |||||
| P/B | — | — | — | 381.39 | 381.39 | 381.39 | 12.44 | 7.92 | 13.16 | 15.07 | |||||
| EV/Sales | — | — | — | 0.00 | 0.00 | 0.00 | 9.45 | 5.87 | 7.72 | 3.45 | |||||
| EV/FCF | — | — | — | 0.00 | 0.00 | 0.00 | (29.27) | (7.42) | (13.84) | (7.86) | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | 0 | (2) | (1) | (4) | (3) | (3) | (2) | ||||
| Capex | — | — | — | 0 | 0 | 0 | (4) | (1) | 0 | 0 | |||||
| Free cash flow | — | — | — | 0 | (2) | (1) | (8) | (5) | (3) | (2) | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | — | — | — | 2 | 3 | 2 | 14 | 11 | 7 | 3 | ||||
| Total debt | — | — | — | 2 | 2 | 1 | 1 | 0 | 0 | 2 | |||||
| Net debt | — | — | — | 1 | 2 | 1 | (9) | (4) | (1) | 1 | |||||
| Shareholders’ equity | — | — | — | 4 | 4 | 3 | 19 | 16 | 13 | 5 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | — | — | — | 0.00 | (11.97) | (15.61) | (10.65) | (17.47) | (22.55) | (168.81) | ||||
| ROIC | — | — | — | 0.00 | 0.00 | (24.37) | (12.98) | (19.65) | (20.54) | (208.99) | |||||
| ROE | — | — | — | 0.00 | (23.94) | (36.60) | (14.44) | (19.53) | (25.41) | (221.20) | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2021
Charts ten years each
Intelligent Living Application Group Inc. vs peers in Building Products & Equipment (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| PPIH Perma-Pipe International Holdings, Inc. | $239.9M | 14.5× | 15.0× | +24.35% (above 0%: growing) | +181.82% (above 0%: growing) | +216.09% (above 0%: growing) | 29.22% | 7.14% | Compare |
| AEHL Antelope Enterprise Holdings L | $217.2M | — (loss-making) | — | +475.97% (above 0%: growing) | n/m | +10.99% (above 0%: growing) | 15.26% | 0.00% | Compare |
| JELD JELD-WEN Holding, Inc. | $118.0M | — (loss-making) | — (loss-making) | −0.72% (below 0%: shrinking) | n/m | −1,089.93% (below 0%: shrinking) | 16.79% | (0.62%) | Compare |
| JLHL Julong Holding Limited | $102.3M | — | — | — | — | — | — | — | Compare |
| CSTE Caesarstone Ltd. | $93.4M | — (loss-making) | — (loss-making) | −4.52% (below 0%: shrinking) | n/m | +111.99% (above 0%: growing) | 24.01% | (10.60%) | Compare |
| INVE Identiv, Inc. | $55.5M | — (loss-making) | — (loss-making) | +12.72% (above 0%: growing) | n/m | −32.64% (below 0%: shrinking) | 16.12% | (97.01%) | Compare |
| UUU Universal Safety Products, Inc. | $15.5M | — (loss-making) | 32.8× | −97.13% (below 0%: shrinking) | n/m | −112.17% (below 0%: shrinking) | 8.30% | (672.63%) | Compare |
| ILAG Intelligent Living Application Group Inc. | $5.9M | — (loss-making) | — | −62.74% (below 0%: shrinking) | n/m | +46.20% (above 0%: growing) | (5.69%) | 0.00% | |
| STAI ScanTech AI Systems Inc. | $830.0K | — (loss-making) | — | +20.83% (above 0%: growing) | n/m | +64.32% (above 0%: growing) | 27.64% | (773.19%) | Compare |
| Median of peers | $97.8M | — | — | +12.72% | — | +10.99% | 16.79% | (10.60%) |
Intelligent Living Application Group Inc. (ILAG) key facts
- Concern: Intelligent Living Application Group Inc.’s revenue for fiscal 2025 (year ended December 2025) was $4.5 million, down 40.1% from fiscal 2024.
- Concern: Intelligent Living Application Group Inc. reported a net loss of $19.3 million, or a loss of $9.50 per share, for fiscal 2025.
- Intelligent Living Application Group Inc. (ILAG) is a Building Products & Equipment company in the Industrials sector, listed on Nasdaq.
- As of October 16, 2026, ILAG traded at $2.82, a market capitalization of $5.9 million.
- Trailing earnings are negative, so a P/E ratio is not meaningful; the stock trades at 2.4× sales.
- Return on equity was −221.2% and debt-to-equity 0.32.
- Its Piotroski F-score is 2 out of 9 and its Altman Z-score is −10.14 (distress zone) for fiscal 2025.
Intelligent Living Application Group Inc. (ILAG) Latest News
No news at this impact. Lower the threshold for more.