iHuman Inc. Sponsored ADR (IH) vs Legacy Education Inc. (LGCY)

iHuman Inc. Sponsored ADR and Legacy Education Inc. are both Education & Training Services companies. Legacy Education Inc. is the larger, with a market value of $112.9M against $25.9M — 4.4× the size. Legacy Education Inc. trades at the lower P/E: 12.1× against 19.3×. Legacy Education Inc. grew revenue faster over the last twelve months: 24.8% against −8.80%. Legacy Education Inc. has the higher net margin (11.4% vs 3.26%) and the higher return on invested capital (24.4% vs 0.00%). Across the 20 metrics below, Legacy Education Inc. leads on 12 and iHuman Inc. Sponsored ADR on 8.

Valuation

Metric IH LGCY Education & Training Services median
P/E 19.33 12.12 12.09
P/S 0.54 1.39 0.80
P/B 0.48 2.11 1.39
Price to free cash flow 0.94 41.59 7.31
EV/EBITDA 131.34 7.15 6.36
EV/Sales (0.81) 1.11 0.58
Earnings yield 5.17% 8.25% 3.29%
Free cash flow yield 106.83% 2.40% 3.03%

Profitability

Metric IH LGCY Education & Training Services median
Gross margin 66.64% 46.39% 55.03%
Operating margin (0.61%) 14.75% 0.00%
Net margin 3.26% 11.42% 1.77%
Free cash flow margin 0.00% 3.35% 0.00%
Return on equity 2.80% 19.49% 0.00%
Return on assets 1.95% 12.37% 0.00%
Return on invested capital 0.00% 24.41% 0.00%

Growth

Metric IH LGCY Education & Training Services median
Revenue growth (TTM) (8.80%) 24.76% 5.84%
EPS growth (last fiscal year) 0.00% 11.86% 14.71%
Revenue growth, 5-year CAGR 7.20% — 4.24%
Net income growth, 5-year CAGR 0.00% — 0.00%

Health

Metric IH LGCY Education & Training Services median
Debt to equity 0.00 0.00 0.05
Current ratio 2.91 3.70 1.37
Net debt to EBITDA (15.45) (1.81) (0.04)

Dividend

Metric IH LGCY Education & Training Services median
Dividend yield 0.00% — 2.64%
Payout ratio 0.00 — 0.26

Size

Metric IH LGCY Education & Training Services median
Market cap 25.89m 112.91m 59.54m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack