IDT Corporation (IDT) vs Kyivstar Group Ltd. (KYIV)

IDT Corporation and Kyivstar Group Ltd. are both Telecom Services companies. Kyivstar Group Ltd. is the larger, with a market value of $2.9B against $2.2B — 1.3× the size. Kyivstar Group Ltd. trades at the lower P/E: 18.1× against 22.5×. Kyivstar Group Ltd. has the higher net margin (12.5% vs 6.67%) and the higher return on invested capital (13.4% vs 0.00%). Across the 19 metrics below, Kyivstar Group Ltd. leads on 12 and IDT Corporation on 7.

Valuation

Metric IDT KYIV Telecom Services median
P/E 22.47 18.10 13.80
P/S 1.55 2.22 0.83
P/B 5.08 2.05 1.35
Price to free cash flow 29.61 10.15 8.86
EV/EBITDA 11.37 5.28 6.37
EV/Sales 1.25 2.26 1.82
Earnings yield 4.45% 5.52% 2.02%
Free cash flow yield 3.38% 9.85% 5.99%

Profitability

Metric IDT KYIV Telecom Services median
Gross margin 38.27% 88.83% 51.26%
Operating margin 9.34% 24.06% 7.62%
Net margin 6.67% 12.50% 4.22%
Free cash flow margin 5.24% 21.88% 4.98%
Return on equity 24.23% 12.98% 5.80%
Return on assets 12.46% 14.14% 0.00%
Return on invested capital 0.00% 13.42% 3.41%

Growth

Metric IDT KYIV Telecom Services median
Revenue growth (TTM) 5.40% — 3.31%
EPS growth (last fiscal year) 26.26% (58.32%) 0.62%
Revenue growth, 5-year CAGR (2.15%) — 2.53%
Net income growth, 5-year CAGR (2.13%) — 0.00%

Health

Metric IDT KYIV Telecom Services median
Debt to equity 0.00 0.39 0.63
Current ratio 1.86 1.26 1.13
Net debt to EBITDA (2.88) (0.12) 1.86

Dividend

Metric IDT KYIV Telecom Services median
Dividend yield 0.34% — 2.72%
Payout ratio 0.08 — 0.43

Size

Metric IDT KYIV Telecom Services median
Market cap 2.18b 2.85b 2.77b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack