stockrow
Sunday 8 November 2026
Export BIYA’s income statement to Excel — free account
Baiya International Group Inc.
BIYA Technology Software Application
Baiya International Group Inc.’s revenue for fiscal 2025 (year ended December 2025) was $16.5 million, up 28.6% from fiscal 2024.
1.11
0.01
+0.91%
Follow BIYA
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | 13 | 12 | 13 | 16 | — | +7.8% | — | — | — | — | |
| Gross margin, % | — | — | — | — | — | — | 11.60 | 6.93 | 10.99 | 11.54 | — | (0.1) pt | ||||||
| EBT | — | — | — | — | — | — | (1) | (1) | 0 | (9) | — | +93.5% | ||||||
| EBT margin, % | — | — | — | — | — | — | (9.93) | (8.90) | 0.27 | (57.42) | — | (47.5) pt | ||||||
| Net income | — | — | — | — | — | — | (1) | (1) | 0 | (9) | (15) | +92.5% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | — | 329.04 | 289.37 | 320.23 | 87.04 | — | (35.8%) | |||||
| Earnings | — | — | — | — | — | — | (33.24) | (26.57) | (0.22) | (50.40) | — | +14.9% | ||||||
| Cash flow | — | — | — | — | — | — | 5.57 | (45.03) | 39.60 | (39.28) | 0.00 | n/m | ||||||
| Capex | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | n/m | ||||||
| Free cash flow | — | — | — | — | — | — | 5.57 | (45.03) | 39.60 | (39.28) | 0.00 | n/m | ||||||
| Book value | — | — | — | — | — | — | 42.57 | 14.86 | 13.75 | 121.86 | 0.00 | +42.0% | ||||||
| Shares, m | — | — | — | — | — | — | 0 | 0 | 0 | 0 | — | +67.9% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | — | — | — | — | — | |||||
| P/S | — | — | — | — | — | — | — | — | — | — | — | — | ||||||
| P/B | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| EV/Sales | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| EV/FCF | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.04 | 0.34 | 0.0 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | 0 | (2) | 2 | (7) | (14) | n/m | |||||
| Capex | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| Free cash flow | — | — | — | — | — | — | 0 | (2) | 2 | (7) | (14) | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | 2 | 1 | 0 | 22 | 26 | +138.5% | |||||
| Net debt | — | — | — | — | — | — | (2) | 0 | (1) | (1) | (5) | (36.1%) | ||||||
| Shareholders’ equity | — | — | — | — | — | — | 2 | 1 | 1 | 23 | 27 | +138.4% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | — | — | — | 0.00 | (13.12) | (0.14) | (58.15) | 0.00 | (58.1) pt | |||||
| ROIC | — | — | — | — | — | — | 0.00 | (54.81) | 0.00 | (26.61) | 0.00 | (26.6) pt | ||||||
| ROE | — | — | — | — | — | — | 0.00 | (88.56) | (1.54) | (80.72) | 0.00 | (80.7) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | — | — | — | 24 | 17 | — | (29.2%) | |||||
| Revenue/emp, $m | — | — | — | — | — | — | 0.00 | 0.00 | 0.53 | 0.97 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · fundamentals updated 2 Nov 2026
Baiya International Group Inc. vs peers in Software Application (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| QH Quhuo Limited Sponsored ADR | $7.4M | — (loss-making) | 9.1× | +63.08% (above 0%: growing) | n/m | +67.69% (above 0%: growing) | 3.85% | 0.00% | Compare |
| XELA Exela Technologies, Inc. | $7.4M | — (loss-making) | — (loss-making) | +6.34% (above 0%: growing) | n/m | −85.03% (below 0%: shrinking) | 20.16% | 1.19% | Compare |
| RTCJF Baijiayun Group Ltd. | $7.3M | — (loss-making) | 12.8× | +162.50% (above 0%: growing) | n/m | −107.43% (below 0%: shrinking) | 17.68% | 0.00% | Compare |
| BIYA Baiya International Group Inc. | $6.9M | — | — | — | — | −3,434.08% (below 0%: shrinking) | — | — | |
| INUV Inuvo, Inc | $6.8M | — (loss-making) | — (loss-making) | −66.76% (below 0%: shrinking) | n/m | −867.88% (below 0%: shrinking) | 44.17% | (40.37%) | Compare |
| NXTT Next Technology Holding Inc. | $6.7M | — (loss-making) | — | −15.91% (below 0%: shrinking) | n/m | 0.00% | 42.07% | (571.99%) | Compare |
| NVNIF Nvni Group Limited | $6.6M | 0.1× | — (loss-making) | — | +552.83% (above 0%: growing) | +35.38% (above 0%: growing) | — | — | Compare |
| MYSE Myseum.AI Inc. | $6.4M | — (loss-making) | — | −100.00% (below 0%: shrinking) | n/m | −8.11% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| YMT Yimutian Inc. - Sponsored ADR | $6.4M | — | — | — | — | — | — | — | Compare |
| Median of peers | $6.7M | — | — | −4.78% | — | −8.11% | 18.92% | 0.00% |