Saturday 17 October 2026
Export IDAI’s income statement to Excel — free account
T Stamp Inc.
IDAI Technology Software Application
T Stamp Inc.’s revenue for fiscal 2025 (year ended December 2025) was $3.1 million, up 1.86% from fiscal 2024. In the quarter to June 2026, revenue grew 10.7%, EPS grew 30.4%, free cash flow fell 205.9% and total debt rose 453.5%, each against the same quarter a year earlier. Insiders bought in the last twelve months.
2.72
0.08
−2.86%
Follow IDAI
| Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | |
|---|---|---|---|---|---|---|---|---|---|
Piotroski F-Score |
4 | 2 | 3 | 3 | 4 | 5 | — | — | — |
P/E ratio |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
Altman Z-Score |
(6.86) | (13.06) | (11.34) | (14.17) | (6.06) | — | — | — | — |
P/S ratio |
3.88 | 0.32 | 0.15 | 0.14 | 1.37 | 0.00 | 0.00 | 0.00 | — |
P/FCF ratio |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
Altman Z″-Score (non-manufacturers) |
(17.04) | (29.62) | (25.04) | (34.14) | (13.13) | (23.72) | (13.14) | (11.95) | — |
P/Operating CF |
(7.28) | (0.36) | (0.35) | (0.50) | (3.51) | (1,309.57) | (1,309.57) | (1,309.57) | — |
Beneish M-Score |
(1.81) | (3.95) | (2.67) | (6.82) | 0.90 | (8.46) | (2.13) | — | — |
P/B ratio |
1.37 | 0.30 | 0.18 | 1.19 | 1.00 | 4,664.47 | 4,664.47 | 4,664.47 | — |
Price to Tangible BV |
1.63 | 0.56 | 0.28 | 0.00 | 1.40 | 13,935.05 | 13,935.05 | 13,935.05 | — |
EV/Sales |
3.28 | 0.71 | (0.27) | 0.13 | 0.75 | 0.00 | 0.00 | 0.00 | — |
EV/EBITDA |
0.00 | 0.00 | 0.17 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
EV/Operating CF |
(1.81) | (0.25) | 0.16 | (0.11) | (0.41) | 0.00 | 0.00 | 0.00 | — |
EV/FCF |
(1.56) | (0.23) | 0.15 | (0.09) | (0.37) | 0.00 | 0.00 | 0.00 | — |
Quick Ratio |
7.34 | 0.75 | 1.43 | 0.52 | 1.99 | 0.66 | 0.66 | 4.00 | — |
Current Ratio |
7.85 | 1.12 | 1.73 | 0.65 | 2.40 | 0.85 | 0.85 | 4.12 | — |
Net Debt/EBITDA |
0.72 | (0.14) | 0.31 | 0.01 | 0.31 | 0.14 | (0.29) | (1.20) | — |
Debt/Assets |
10.04% | 46.61% | 12.08% | 18.45% | 9.88% | 7.15% | 20.85% | 77.72% | 0.00% |
Debt/Equity |
0.13 | 1.26 | 0.24 | 1.89 | 0.17 | 0.17 | (11.53) | (3.34) | — |
Asset Turnover |
0.32 | 0.37 | 0.64 | 0.71 | 0.55 | 0.60 | 0.55 | 0.46 | — |
Operating CF/Net income |
0.68 | 0.71 | 1.03 | 0.52 | 0.74 | 0.42 | 0.78 | 0.87 | — |
Capex/Depreciation |
(1.12) | (1.11) | (0.51) | (1.31) | (1.34) | (1.26) | 0.00 | 0.00 | — |
Interest Coverage |
— | — | — | — | — | — | (41.26) | (20.40) | — |
| (137.87%) | (353.18%) | (336.46%) | (427.35%) | (254.87%) | (3,874.38%) | 181.25% | 221.84% | — | |
| (83.93%) | (152.12%) | (106.78%) | (160.40%) | (134.40%) | (242.67%) | (56.29%) | (144.80%) | — | |
ROIC |
(120.44%) | (132.65%) | (285.35%) | (1,363.18%) | (230.17%) | (553.61%) | 0.00% | 0.00% | — |
Return on Tangible Assets |
(126.50%) | (2,352.70%) | (374.39%) | 950.22% | (260.56%) | 4,468.26% | (200.98%) | (135.64%) | — |
Average Days of Receivables |
110.81 | 42.03 | 58.46 | 70.48 | 128.21 | 21.42 | 18.02 | 504.36 | — |
Research and Development Expense of Revenue |
69.22% | 69.42% | 51.55% | 45.95% | 68.78% | 103.55% | 40.52% | 66.63% | — |
Selling, General and Administrative Expense of Revenue |
206.22% | 276.20% | 184.10% | 231.08% | 226.07% | 240.74% | 108.33% | 264.35% | — |
Intangible Assets out of Total Assets |
0.13 | 0.17 | 0.19 | 0.23 | 0.17 | 0.26 | 0.32 | 0.35 | 0.00 |
Share Based Compensation of Revenue |
30.93% | 42.69% | 16.74% | 44.55% | 75.60% | 95.06% | 0.00% | 0.00% | — |
Graham Net Nets |
0.42 | (0.77) | 1.04 | (3.91) | 0.42 | 0.00 | 0.00 | 0.00 | — |
Graham Number |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
Earnings Yield |
(68.80%) | (1,263.32%) | (1,216.15%) | (1,633.94%) | (183.11%) | (23.11%) | (23.11%) | (23.11%) | — |
Free Cash Flow Yield |
(54.35%) | (1,000.93%) | (1,190.22%) | (984.58%) | (148.64%) | 0.00% | 0.00% | 0.00% | — |
Revenue per Share |
1.01 | 2.79 | 9.60 | 17.06 | 14.64 | 16.80 | 0.11 | 0.04 | — |
Operating CF per Share |
(1.83) | (8.08) | (16.53) | (20.07) | (26.67) | (28.44) | (0.09) | (0.12) | — |
Capex per Share |
(0.30) | (0.73) | (0.85) | (3.16) | (3.06) | (3.25) | 0.00 | 0.00 | — |
Free Cash Flow per Share |
(2.13) | (8.81) | (17.38) | (23.24) | (29.73) | (31.69) | (0.09) | (0.12) | — |
Cash per Share |
1.94 | 2.52 | 6.61 | 3.97 | 13.83 | 9.33 | 0.02 | 0.01 | — |
Shareholders Equity per Share |
2.86 | 2.89 | 8.24 | 1.98 | 20.03 | 13.16 | 0.00 | (0.04) | — |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
Book value per Share |
2.86 | 2.89 | 8.24 | 1.98 | 20.03 | 13.16 | 0.00 | (0.04) | — |
Free Cash Flow |
(6.61) | (9.73) | (8.25) | (7.34) | (7.47) | (4.99) | (1.68) | (2.29) | — |
Working Capital |
6.52 | 0.50 | 1.98 | (1.57) | 3.36 | (0.37) | (0.10) | 1.03 | — |
Capital Expenditures |
(0.93) | (0.81) | (0.40) | (1.00) | (0.77) | (0.51) | (0.56) | (0.67) | — |
Net Current Asset Value |
5.13 | (0.74) | 0.72 | (2.91) | 2.13 | (0.65) | (3.34) | (2.94) | — |
EV/EBIT |
0.00 | 0.00 | 0.16 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
Capex to Sales |
0.30 | 0.26 | 0.09 | 0.19 | 0.21 | 0.19 | 0.00 | 0.00 | — |
Price to Operating Income |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Other line items | |||||||||
Depreciation/Fixed assets |
14.22 | 23.01 | 14.00 | 2.53 | 5.13 | 3.17 | 0.26 | 0.20 | — |
Cash ROIC |
(41.19%) | (97.45%) | (103.06%) | (239.51%) | (79.76%) | (128.47%) | (153.78%) | (106.84%) | — |
Accounts Receivable Turnover |
4.80 | 5.68 | 5.15 | 4.62 | 5.08 | 20.41 | 3.35 | 1.33 | — |
Accounts Payable Turnover |
6.23 | 1.40 | 0.84 | 2.86 | 3.36 | 5.73 | 10.89 | 4.87 | — |
Inventory Turnover |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
Average Days of Payables |
38.52 | 101.96 | 491.92 | 193.25 | 96.43 | 91.35 | 54.62 | 27.81 | — |
Days of Inventory on Hand |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
Average Receivables |
0.65 | 0.54 | 0.89 | 1.17 | 0.72 | 0.13 | 0.63 | 0.63 | — |
Average Payables |
0.22 | 0.77 | 1.09 | 0.62 | 0.34 | 0.27 | 0.09 | 0.09 | — |
Average Assets |
9.92 | 8.25 | 7.15 | 7.54 | 6.74 | 4.40 | 3.81 | 1.81 | — |
Average Common Equity |
6.04 | 3.55 | 2.27 | 2.83 | 3.55 | 0.28 | (1.18) | (1.18) | — |
Columns are period end dates