Saturday 17 October 2026
Export ICFI’s income statement to Excel — free account
ICF International, Inc.
ICFI Industrials Consulting Services
ICF International, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.9 billion, down 7.27% from fiscal 2024. In the quarter to June 2026, revenue was flat, EPS grew 16.3%, free cash flow grew 103.5% and total debt fell 14.0%, each against the same quarter a year earlier. Dividend growth for five consecutive years; insiders bought in the last twelve months.
89.43
0.66
+0.74%
Follow ICFI
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 31.26 | 40.20 | 50.10 | 61.26 | 47.75 | 71.32 | 84.68 | 94.53 | 116.66 | 72.03 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | 59.55 | 57.95 | 82.25 | 93.65 | 95.24 | 108.23 | 121.28 | 145.40 | 179.67 | 135.34 | |||||
| People | |||||||||||||||
| People | Employees | 5,000 | 5,500 | 6,000 | 7,000 | 7,500 | 7,700 | 9,000 | 9,000 | 9,300 | 8,400 | ||||
| Revenue/emp, $m | 0.24 | 0.22 | 0.22 | 0.21 | 0.20 | 0.20 | 0.20 | 0.22 | 0.22 | 0.22 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 1,185 | 1,229 | 1,338 | 1,479 | 1,507 | 1,553 | 1,780 | 1,963 | 2,020 | 1,873 | ||||
| Gross margin, % | 37.12 | 37.22 | 35.91 | 35.53 | 35.47 | 36.93 | 36.27 | 35.56 | 36.53 | 37.16 | |||||
| EBT | 75 | 74 | 83 | 90 | 75 | 100 | 84 | 97 | 138 | 112 | |||||
| EBT margin, % | 6.29 | 6.02 | 6.19 | 6.10 | 4.96 | 6.44 | 4.72 | 4.92 | 6.84 | 5.98 | |||||
| Net income | 47 | 63 | 61 | 69 | 55 | 71 | 64 | 83 | 110 | 92 | |||||
| Depreciation | 30 | 29 | 28 | 29 | 34 | 33 | 50 | 61 | 53 | 58 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 62.41 | 65.50 | 71.18 | 78.58 | 79.98 | 82.31 | 94.59 | 104.42 | 107.74 | 101.71 | ||||
| Earnings | 2.45 | 3.35 | 3.27 | 3.66 | 2.92 | 3.77 | 3.41 | 4.39 | 5.88 | 4.97 | |||||
| Cash flow | 4.22 | 6.24 | 3.97 | 4.86 | 9.19 | 5.84 | 8.62 | 8.10 | 9.15 | 7.70 | |||||
| Capex | (0.73) | (0.77) | (1.16) | (1.43) | (0.94) | (1.06) | (1.30) | (1.19) | (1.14) | (1.18) | |||||
| Free cash flow | 3.49 | 5.47 | 2.81 | 3.43 | 8.25 | 4.78 | 7.32 | 6.92 | 8.01 | 6.53 | |||||
| Book value | 29.81 | 32.83 | 35.13 | 37.98 | 39.65 | 42.58 | 45.34 | 48.80 | 52.41 | 55.85 | |||||
| Shares, m | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 18 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 22.12 | 16.01 | 19.87 | 25.03 | 25.46 | 27.20 | 29.45 | 30.68 | 20.27 | 17.13 | ||||
| P/S | 0.87 | 0.82 | 0.91 | 1.17 | 0.93 | 1.25 | 1.06 | 1.29 | 1.11 | 0.84 | |||||
| P/B | 1.82 | 1.64 | 1.84 | 2.41 | 1.87 | 2.41 | 2.22 | 2.76 | 2.27 | 1.53 | |||||
| EV/Sales | 1.08 | 0.97 | 1.05 | 1.30 | 1.08 | 1.50 | 1.38 | 1.51 | 1.31 | 1.03 | |||||
| EV/FCF | 19.35 | 11.62 | 26.61 | 29.67 | 10.50 | 25.88 | 17.78 | 22.81 | 17.67 | 16.08 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | 80 | 117 | 75 | 91 | 173 | 110 | 162 | 152 | 172 | 142 | ||||
| Capex | (14) | (15) | (22) | (27) | (18) | (20) | (24) | (22) | (21) | (22) | |||||
| Free cash flow | 66 | 103 | 53 | 65 | 155 | 90 | 138 | 130 | 150 | 120 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | 107 | 107 | 114 | 96 | 49 | 73 | 51 | 29 | 43 | 110 | ||||
| Total debt | 259 | 206 | 200 | 197 | 313 | 422 | 572 | 444 | 423 | 410 | |||||
| Net debt | 253 | 183 | 189 | 191 | 231 | 401 | 559 | 435 | 404 | 357 | |||||
| Shareholders’ equity | 566 | 616 | 660 | 715 | 747 | 803 | 853 | 918 | 982 | 1,028 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | 4.30 | 5.73 | 5.28 | 5.28 | 3.59 | 4.05 | 3.26 | 4.03 | 5.40 | 4.45 | ||||
| ROIC | 6.32 | 6.44 | 6.79 | 7.00 | 5.69 | 5.76 | 4.81 | 6.11 | 7.47 | 6.56 | |||||
| ROE | 8.55 | 10.64 | 9.62 | 10.03 | 7.52 | 9.18 | 7.76 | 9.33 | 11.60 | 9.11 | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
ICF International, Inc. vs peers in Consulting Services (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| BAH Booz Allen Hamilton Holding Corporation | $9.0B | 11.6× | 13.4× | −4.24% (below 0%: shrinking) | −24.88% (below 0%: shrinking) | +171.88% (above 0%: growing) | 52.29% | 9.96% | Compare |
| FCN FTI Consulting, Inc. | $4.0B | 17.8× | 17.5× | +5.28% (above 0%: growing) | −6.94% (below 0%: shrinking) | +268.52% (above 0%: growing) | 31.84% | 8.56% | Compare |
| HURN Huron Consulting Group Inc. | $2.8B | 25.6× | 14.7× | +15.37% (above 0%: growing) | +72.32% (above 0%: growing) | +51.61% (above 0%: growing) | 32.51% | 10.58% | Compare |
| ICFI ICF International, Inc. | $1.6B | 18.4× | 11.7× | −0.35% (below 0%: shrinking) | +16.28% (above 0%: growing) | +103.49% (above 0%: growing) | 37.23% | 8.41% | |
| CRAI Charles River Associates | $1.1B | 23.5× | 17.6× | +12.81% (above 0%: growing) | +17.68% (above 0%: growing) | −230.17% (below 0%: shrinking) | 29.45% | 11.17% | Compare |
| SBC SBC Medical Group Holdings Incorporated | $545.1M | 11.0× | 6.6× | +13.44% (above 0%: growing) | +400.00% (above 0%: growing) | +396.07% (above 0%: growing) | 73.14% | 38.55% | Compare |
| ROMA Roma Green Finance Limited | $496.8M | — | — | — | — | +20.80% (above 0%: growing) | — | — | Compare |
| FORR Forrester Research, Inc. | $227.2M | — (loss-making) | — (loss-making) | −10.23% (below 0%: shrinking) | +276.19% (above 0%: growing) | −197.82% (below 0%: shrinking) | 56.38% | 3.39% | Compare |
| LAWR Robot Consulting Co., Ltd. | $172.4M | — | — | — | — | −270.95% (below 0%: shrinking) | — | — | Compare |
| Median of peers | $827.5M | 17.8× | 14.7× | +9.05% | +45.00% | +36.21% | 42.40% | 10.27% |
ICF International, Inc. (ICFI) key facts
- Concern: ICF International, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.9 billion, down 7.27% from fiscal 2024.
- Concern: Net income was $91.6 million, or $4.97 per share (basic), a net margin of 4.89%.
- ICF International, Inc. (ICFI) is a Consulting Services company in the Industrials sector, listed on Nasdaq.
- As of October 16, 2026, ICFI traded at $89.43, a market capitalization of $1.6 billion.
- At that price the stock trades at 18.4× trailing-twelve-month earnings and 0.9× sales; its P/E is higher than 26% of its own readings over the past ten years.
- ICF International, Inc. pays an annual dividend of $0.56 per share, a yield of 0.63%, with a payout ratio of 11.6%.
- Return on equity was 9.11% and debt-to-equity 0.39.
- Its Piotroski F-score is 7 out of 9 and its Altman Z-score is 2.79 (grey zone) for fiscal 2025.
ICF International, Inc. (ICFI) Latest News
No news at this impact. Lower the threshold for more.