Saturday 7 November 2026
Export ICCC’s income statement to Excel — free account
ImmuCell Corporation
ICCC Healthcare Biotechnology
ImmuCell Corporation’s revenue for fiscal 2025 (year ended December 2025) was $27.6 million, up 4.34% from fiscal 2024.
- Revenue
- +11.5%
- EPS
- +233.3%
- Free cash flow
- +54.9%
- Total debt
- −15.3%
Quarter to June 2026, against a year earlier
9.90
0.05
−0.50%
Follow ICCC
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 10 | 10 | 11 | 14 | 15 | 19 | 19 | 17 | 26 | 28 | 31 | +12.5% | — | — | — | — | |
| Gross margin, % | 56.80 | 50.06 | 47.28 | 49.11 | 44.73 | 44.98 | 41.19 | 22.15 | 29.97 | 41.40 | 40.32 | (15.4) pt | ||||||
| EBT | 1 | 0 | (2) | (1) | (1) | 0 | (2) | (6) | (2) | (1) | 1 | n/m | ||||||
| EBT margin, % | 7.95 | (4.20) | (16.93) | (9.24) | (6.73) | (0.36) | (13.39) | (33.02) | (8.10) | (3.72) | 2.78 | (11.7) pt | ||||||
| Net income | 1 | 0 | (2) | (1) | (1) | 0 | (2) | (6) | (2) | (1) | 1 | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 2.26 | 2.11 | 2.00 | 2.01 | 2.13 | 2.53 | 2.40 | 2.26 | 3.24 | 3.06 | 3.38 | +3.4% | |||||
| Earnings | 0.12 | (0.03) | (0.42) | (0.19) | (0.14) | (0.01) | (0.32) | (0.75) | (0.26) | (0.12) | 0.08 | n/m | ||||||
| Cash flow | (0.05) | 0.24 | (0.07) | 0.03 | 0.18 | 0.13 | (0.20) | (0.60) | 0.04 | 0.27 | 0.65 | n/m | ||||||
| Capex | (0.84) | (3.58) | (0.32) | (0.14) | (0.56) | (0.34) | (0.51) | (0.24) | (0.06) | (0.13) | (0.18) | (18.4%) | ||||||
| Free cash flow | (0.89) | (3.34) | (0.39) | (0.10) | (0.38) | (0.22) | (0.71) | (0.85) | (0.01) | 0.14 | 0.47 | n/m | ||||||
| Book value | 4.67 | 4.77 | 3.96 | 4.25 | 3.92 | 4.29 | 3.92 | 3.23 | 3.37 | 3.00 | 3.46 | (4.8%) | ||||||
| Shares, m | 4 | 5 | 5 | 7 | 7 | 8 | 8 | 8 | 8 | 9 | 9 | +8.8% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 43.18 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 117.02 | 4.3 | |||||
| P/S | 2.63 | 3.92 | 3.52 | 2.56 | 2.80 | 3.16 | 2.70 | 2.22 | 1.59 | 2.01 | 2.93 | 2.7 | ||||||
| P/B | 1.28 | 1.73 | 1.78 | 1.21 | 1.52 | 1.86 | 1.65 | 1.55 | 1.53 | 2.05 | 2.86 | 1.6 | ||||||
| EV/Sales | 1.84 | 4.42 | 4.18 | 2.53 | 2.90 | 3.10 | 2.94 | 2.85 | 1.84 | 2.20 | 2.91 | 2.9 | ||||||
| EV/FCF | (4.64) | (2.79) | (21.33) | (49.11) | (16.40) | (36.41) | (9.92) | (7.58) | (472.81) | 48.22 | 21.08 | (57.3) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 0 | 1 | 0 | 0 | 1 | 1 | (2) | (5) | 0 | 2 | 6 | n/m | |||||
| Capex | (4) | (18) | (2) | (1) | (4) | (3) | (4) | (2) | 0 | (1) | (2) | (11.3%) | ||||||
| Free cash flow | (4) | (17) | (2) | (1) | (3) | (2) | (6) | (7) | 0 | 1 | 4 | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 12 | 5 | 4 | 11 | 10 | 14 | 11 | 7 | 11 | 13 | 17 | +0.6% | |||||
| Net debt | (8) | 5 | 7 | 0 | 2 | (1) | 4 | 11 | 7 | 5 | (1) | n/m | ||||||
| Shareholders’ equity | 20 | 24 | 22 | 29 | 28 | 33 | 30 | 25 | 28 | 27 | 31 | +3.6% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 2.59 | (0.57) | (6.93) | (3.63) | (2.59) | (0.18) | (5.58) | (13.03) | (4.85) | (2.37) | 1.69 | (5.0) pt | |||||
| ROIC | 4.59 | (0.53) | (3.12) | (2.08) | (2.89) | 0.51 | (4.13) | (9.98) | (2.99) | 3.19 | 7.84 | (1.4) pt | ||||||
| ROE | 3.35 | (0.78) | (10.24) | (5.11) | (3.57) | (0.26) | (7.92) | (20.86) | (8.21) | (3.81) | 2.57 | (7.2) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 45 | 47 | 51 | 54 | 61 | 67 | 74 | 79 | 75 | 73 | — | +5.5% | |||||
| Revenue/emp, $m | 0.21 | 0.22 | 0.22 | 0.25 | 0.25 | 0.29 | 0.25 | 0.22 | 0.35 | 0.38 | — | +6.7% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026
ImmuCell Corporation vs peers in Biotechnology (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| LENZ LENZ Therapeutics, Inc. | $94.6M | — (loss-making) | — (loss-making) | −72.93% (below 0%: shrinking) | n/m | −147.16% (below 0%: shrinking) | 86.58% | (972.75%) | Compare |
| VANI Vivani Medical, Inc. | $93.8M | — (loss-making) | — (loss-making) | −71.87% (below 0%: shrinking) | n/m | +0.39% (above 0%: growing) | 0.00% | 0.00% | Compare |
| VXRT VAXART, INC. | $92.4M | 2.8× | — (loss-making) | −85.33% (below 0%: shrinking) | n/m | −57.23% (below 0%: shrinking) | 100.00% | (162.74%) | Compare |
| NMRA Neumora Therapeutics, Inc. | $91.5M | — (loss-making) | — | — | n/m | +24.45% (above 0%: growing) | 0.00% | 0.00% | Compare |
| ICCC ImmuCell Corporation | $90.4M | 117× | — (loss-making) | +11.50% (above 0%: growing) | +233.33% (above 0%: growing) | +54.86% (above 0%: growing) | 33.92% | 26.93% | |
| SEER Seer, Inc. | $90.3M | — (loss-making) | — (loss-making) | −23.43% (below 0%: shrinking) | n/m | +36.73% (above 0%: growing) | 48.55% | (542.91%) | Compare |
| RTSN Retension Pharmaceuticals, Inc. | $89.3M | — | — | — | — | — | — | — | Compare |
| CBUS Cibus, Inc. | $87.1M | — (loss-making) | — (loss-making) | +6.54% (above 0%: growing) | n/m | +31.62% (above 0%: growing) | 100.00% | (1,300.30%) | Compare |
| PLYX Polaryx Therapeutics, Inc. | $86.7M | — (loss-making) | — | — | n/m | −93.09% (below 0%: shrinking) | — | 0.00% | Compare |
| Median of peers | $90.9M | — | — | −71.87% | — | +0.39% | 67.57% | (162.74%) |
Pay and ownership Proxy statement filed 24 April 2026
Ownership
Directors and executive officers, together
35.90%
Norman H., Sandra F., and Brian L. Pessin
13.10%
Ejnar A. Knudsen III
9.20%
Jonathan E. Rothschild
5.70%
SRK Capital, LLC
5.60%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement