Friday 6 November 2026 Export HXHX’s income statement to Excel — free account

Haoxin Holdings Limited

HXHX Industrials Integrated Freight & Logistics

Haoxin Holdings Limited’s revenue for fiscal 2025 (year ended December 2025) was $33.0 million, up 29.2% from fiscal 2024.

0.14 0.03 −17.65%

Follow HXHX

Alert me

Market cap: $2.1M
P/E: —
Fwd P/E: —
Dividend yield: —
F-score: 2/9
Altman Z: 2.56
Beneish M: −1.43
Dividend safety: n/a

Overview

Insider Decisions last twelve months

Trades a month
	Jan 26			Apr 26			Jul 26			Oct 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	—	—	—	—	—	—	—	—	—	—	—	—

Insider Ownership —

Capital & Financial Ratios $m

Size

Market Cap 2.07

Revenue ttm —

Net income ttm 12.88

Free cash flow ttm (22.93)

Net debt Q 10.13

Valuation

P/E —

Forward P/E —

Price / sales —

Forward P/S Powerpack

Price / FCF 0.00

Price / book 0.00

Financial health

Current ratio Q 2.37

Debt / equity Q 0.42

Interest coverage Q —

Growth

Revenue growth Q —

Operating income growth Q —

EPS, this year −20.20%

EPS, next year A —

Revenue, next year A —

EPS, past 5 yrs —

EPS, next 5 yrs A —

Green and red mark values outside typical ranges; (Q) is the latest quarter, (A) analysts’ estimates. How we judge →

Valuation vs history

Dividends

Yield: —
Annual rate: —
Payout ratio: —

Assets vs Liabilities $m

	2022	2023	2024	2025
Cash	0	0	0	1
Receivables	13	21	22	11
Inventory	—	—	—	—
Other	—	—	—	1
	20	26	31	46

	2022	2023	2024	2025
Payables	1	1	1	0
ST’ Debt	2	3	3	8
Other	—	—	—	—
	9	12	14	19

Compound Annual Growth %

	10y	5y	3y
Sales	—	—	4.51%
Cash Flow	—	—	0.00%
Earnings	—	—	(2.55%)
Book Value	—	—	30.66%

EPS $

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’25	—	—	—	—	0.30
’24	—	—	—	—	0.26
’23	—	—	—	—	0.33

Fiscal quarters ending in the months shown.

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’25	—	—	—	—	33
’24	—	—	—	—	26
’23	—	—	—	—	27

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’25	—	—	—	—	(10)
’24	—	—	—	—	(4)
’23	—	—	—	—	1

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’25	—	(6)	—	(14)	(14)
’24	—	—	—	(4)	(4)
’23	—	—	—	1	1

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	Trend	10 yrs	2026e	2027e	2028e	Next 3/yr
												Ten-year view		Analyst estimates Powerpack
Income, $m
Income, $m	Revenue	—	—	—	—	—	—	29	27	26	33		+4.5%	—	—	—	—
	Gross margin, %	—	—	—	—	—	—	26.75	25.73	25.36	25.11		(1.6) pt	Powerpack Haoxin Holdings Limited’s next three years, line by line See the consensus for every other line: earnings, margins, cash flow, valuation and returns. Unlock estimates Try Powerpack free for 7 days, then $99 / year ($8.25 a month). Cancel any time. Also in Powerpack: every quarter, Excel exports, API & MCP access. Compare plans
	EBT	—	—	—	—	—	—	6	6	5	6		(1.3%)
	EBT margin, %	—	—	—	—	—	—	20.46	20.64	17.96	17.22		(3.2) pt
	Net income	—	—	—	—	—	—	4	4	3	4		(2.5%)
Per share, $
Per share, $	Revenue	—	—	—	—	—	—	2.41	2.22	2.13	2.49		+1.1%
	Earnings	—	—	—	—	—	—	0.36	0.33	0.26	0.30		(5.7%)
	Cash flow	—	—	—	—	—	—	(0.04)	0.08	(0.33)	(0.72)		+171.0%
	Capex	—	—	—	—	—	—	(0.01)	0.00	0.00	(0.34)		+292.1%
	Free cash flow	—	—	—	—	—	—	(0.04)	0.08	(0.33)	(1.06)		+193.9%
	Book value	—	—	—	—	—	—	1.03	1.31	1.53	2.09		+26.4%
	Shares, m	—	—	—	—	—	—	12	12	12	13		+3.4%
Valuation, ×
Valuation, ×	P/E	—	—	—	—	—	—	—	—	—	—		—
	P/S	—	—	—	—	—	—	—	—	—	—		—
	P/B	—	—	—	—	—	—	0.00	0.00	0.00	0.00		0.0
	EV/Sales	—	—	—	—	—	—	0.00	0.00	0.00	0.00		0.0
	EV/FCF	—	—	—	—	—	—	0.00	0.00	0.00	(0.44)		(0.1)
Cash, $m
Cash, $m	Operating cash flow	—	—	—	—	—	—	0	1	(4)	(10)		+180.2%
	Capex	—	—	—	—	—	—	0	0	0	(4)		+306.3%
	Free cash flow	—	—	—	—	—	—	(1)	1	(4)	(14)		+203.7%
Balance, $m
Balance, $m	Working capital	—	—	—	—	—	—	10	14	17	27		+37.2%
	Net debt	—	—	—	—	—	—	2	3	3	10		+71.5%
	Shareholders’ equity	—	—	—	—	—	—	12	16	18	28		+30.7%
Returns, %
Returns, %	ROA	—	—	—	—	—	—	0.00	15.93	10.49	9.60		+9.6 pt
	ROIC	—	—	—	—	—	—	26.95	19.93	16.36	12.89		(14.1) pt
	ROE	—	—	—	—	—	—	0.00	28.27	18.63	17.25		+17.3 pt
People
People	Employees	—	—	—	—	—	—	—	99	85	40		(36.4%)
	Revenue/emp, $m	—	—	—	—	—	—	0.00	0.27	0.30	0.83		n/m

Negative figures in brackets.

estimates

All 10 years →

Fiscal years to Dec 2025

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
ELOG Eastern International Ltd.	$9.0M	—	—	—	—	—	—	—	Compare
ATXG Addentax Group Corp.	$6.6M	— (loss-making)	—	+315.97% (above 0%: growing)	n/m	+95.39% (above 0%: growing)	12.06%	(19.67%)	Compare
BTOC Armlogi Holding Corp.	$5.3M	— (loss-making)	—	−15.31% (below 0%: shrinking)	n/m	−107.09% (below 0%: shrinking)	12.85%	(12.87%)	Compare
GVH Globavend Holdings Limited	$4.3M	—	—	—	—	+0.95% (above 0%: growing)	—	—	Compare
CJMB Callan JMB Inc.	$3.1M	— (loss-making)	—	−17.40% (below 0%: shrinking)	n/m	+56.80% (above 0%: growing)	55.07%	(97.84%)	Compare
SGLY Singularity Future Technology Ltd.	$2.3M	— (loss-making)	— (loss-making)	+75.93% (above 0%: growing)	n/m	+79.81% (above 0%: growing)	1.82%	(59.66%)	Compare
CTNT Cheetah Net Supply Chain Service Inc.	$2.2M	— (loss-making)	— (loss-making)	+145.38% (above 0%: growing)	n/m	+466.51% (above 0%: growing)	2.24%	(101.48%)	Compare
HXHX Haoxin Holdings Limited	$2.1M	—	—	—	—	−2,700.08% (below 0%: shrinking)	—	—
CIIT TIANCI INTERNATIONAL, INC.	$1.5M	— (loss-making)	—	−2.00% (below 0%: shrinking)	n/m	+58.20% (above 0%: growing)	(5.12%)	(84.52%)	Compare
Median of peers	$3.7M	—	—	+36.97%	—	+58.20%	7.15%	(72.09%)

All 32 Integrated Freight & Logistics stocks →