Saturday 17 October 2026 Export HUYA’s income statement to Excel — free account

HUYA Inc. Sponsored ADR

HUYA Communication Services Entertainment

HUYA Inc. Sponsored ADR’s revenue for fiscal 2025 (year ended December 2025) was $929.8 million, up 11.6% from fiscal 2024. In the quarter to June 2026, revenue grew 17.2%, EPS grew 129.4% and free cash flow fell 242.0%, each against the same quarter a year earlier.

2.21 0.10 −4.33%

Follow HUYA

Alert me

Market cap: $180.1M
P/E: 0.0×
Fwd P/E: 23.3×
Dividend yield: 0.00%
F-score: 4/9
Altman Z: 2.55
Beneish M: −1.89
Dividend safety: 20/100

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total sells 0.11

Totals in millions of $.

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	—	—	—	—	—	—	—	1	—	—	—	—

Insider Ownership 67.66%

Capital & Financial Ratios $m

Market Cap 180.13

Revenue 1,010.09

Net Income (16.10)

Free Cash Flow (177.36)

Net Debt (365.91)

Current Ratio 2.29

Debt/Equity 0.00

P/E ratio 0.00

Fwd P/E 23.30

P/S ratio 0.50

P/B ratio 0.74

Past 5Y EPS Growth —

This Y EPS Growth 214.65%

Next Y EPS Growth 74.85%

Next Y revenue growth 14.98%

Next 5Y EPS Growth (6.68%)

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/S against its own 10 years 7.04%

10-year low 10-year high

P/B against its own 10 years 29.06%

10-year low 10-year high

EV/Sales against its own 10 years 18.88%

10-year low 10-year high

Dividends

Payout Ratio —

Annual Dividend Rate 0.00

Annual Dividend Yield 0.00%

	total	individual payouts
2028	Powerpack
2027	Powerpack
2026	0.05	0.14
2025	0.13	1.47
2024	0.00	0.66 1.08
2023	Powerpack
2022	Powerpack
2021	Powerpack
2020	Powerpack

predictions special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	1,040	723	548	366
Receivables	30	39	76	101
Inventory	—	—	—	—
Other	—	—	—	—
	1,148	834	702	531

	2023	2024	2025	Q'26
Payables	2	9	34	52
ST’ Debt	—	—	—	—
Other	83	59	54	48
	304	265	247	232

Compound Annual Growth %

	10y	5y	3y
Sales	—	(11.08%)	(11.40%)
Cash Flow	—	0.00%	0.00%
Earnings	—	0.00%	0.00%
Book Value	—	(14.03%)	(23.51%)

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	251	256	—	—	—
’25	208	219	237	266	930
’24	208	212	219	193	833
’23	284	251	226	224	985
’22	389	340	334	274	1,337
’21	398	459	462	463	1,781
’20	341	382	415	536	1,673

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’25	—	—	—	—	(25)
’24	—	—	—	—	13
’23	—	—	—	—	(5)
’22	—	—	—	—	(63)
’21	—	—	—	—	51
’20	—	—	—	—	190

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’25	—	—	—	(52)	(52)
’24	—	—	—	(16)	(16)
’23	—	—	—	(23)	(23)
’22	—	—	—	(87)	(87)
’21	—	—	—	36	36
’20	—	—	—	172	172

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	0.00	0.00	—	—	—
’25	0.00	0.00	0.01	(0.07)	(0.07)
’24	0.04	0.02	0.01	(0.10)	(0.03)
’23	0.03	0.01	0.01	(0.16)	(0.12)
’22	0.00	(0.01)	0.04	(0.31)	(0.29)
’21	0.12	0.12	0.34	(0.21)	0.38
’20	0.10	0.14	0.15	0.16	0.57

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	—	—	14.44	15.12	11.78	6.08	1.64	2.16	2.89	2.21	Analyst estimates 2026–2028 Powerpack
	High	—	—	50.82	30.00	30.62	36.33	7.94	6.50	6.84	4.59
People
People	Employees	—	818	1,253	1,864	2,075	2,067	1,521	1,345	1,521	1,176
	Revenue/emp, $m	0.00	0.41	0.54	0.65	0.81	0.86	0.88	0.73	0.55	0.79
Income, $m
Income, $m	Revenue	120	336	678	1,203	1,673	1,781	1,337	985	833	930
	Gross margin, %	(37.50)	11.67	15.65	17.70	20.78	14.10	6.63	11.66	13.32	13.41
	EBT	(94)	(12)	(306)	81	158	41	(66)	(27)	(5)	(14)
	EBT margin, %	(78.33)	(3.70)	(45.07)	6.77	9.46	2.29	(4.97)	(2.74)	(0.57)	(1.49)
	Net income	(94)	(12)	(282)	67	136	92	(71)	(29)	(7)	(16)
	Depreciation	1	1	5	9	16	14	12	14	10	11
Per share, $
Per share, $	Revenue	1.61	3.36	4.07	5.60	7.37	7.48	5.54	4.05	3.60	4.06
	Earnings	(0.46)	(0.12)	(2.19)	0.31	0.60	0.38	(0.29)	(0.12)	(0.03)	(0.07)
	Cash flow	(0.85)	0.37	0.63	1.30	0.84	0.22	(0.26)	(0.02)	0.06	(0.11)
	Capex	0.00	(0.07)	(0.11)	(0.05)	(0.08)	(0.06)	(0.10)	(0.08)	(0.12)	(0.11)
	Free cash flow	(0.85)	0.31	0.51	1.25	0.76	0.15	(0.36)	(0.09)	(0.07)	(0.23)
	Book value	(0.32)	0.09	4.92	5.81	6.60	6.92	6.51	6.16	4.47	3.07
	Shares, m	74	100	167	215	227	238	241	243	232	229
Valuation, ×
Valuation, ×	P/E	0.00	0.00	0.00	57.90	34.96	18.76	0.00	0.00	0.00	0.00
	P/S	0.00	0.00	3.81	3.21	2.71	0.93	0.78	0.87	0.85	0.71
	P/B	0.00	0.00	3.15	3.09	3.02	1.00	0.66	0.57	0.69	0.94
	EV/Sales	0.00	0.00	2.52	2.00	1.73	(0.04)	(0.27)	(0.19)	(0.02)	0.12
	EV/FCF	0.00	0.00	0.00	0.00	5.01	(0.13)	(0.93)	(1.87)	0.14	(0.63)
Cash, $m
Cash, $m	Operating cash flow	(63)	37	104	279	190	51	(63)	(5)	13	(25)
	Capex	0	(7)	(19)	(10)	(18)	(15)	(24)	(18)	(29)	(26)
	Free cash flow	(63)	31	86	269	172	36	(87)	(23)	(16)	(52)
Balance, $m
Balance, $m	Working capital	(24)	87	758	1,170	1,362	1,466	1,196	844	569	454
	Total debt	—	—	—	15	13	13	5	—	—	—
	Net debt	(15)	(159)	(872)	(1,448)	(1,631)	(1,728)	(1,404)	(1,040)	(723)	(548)
	Shareholders’ equity	(24)	9	821	1,248	1,498	1,649	1,572	1,496	1,034	704
Returns, %
Returns, %	ROA	(83.93)	(13.84)	(59.11)	5.04	7.67	4.60	(3.54)	(1.55)	(0.42)	(1.42)
	ROIC	0.00	0.00	0.00	0.00	0.00	0.00	(37.98)	(8.55)	(5.22)	(9.32)
	ROE	1,253.33	210.10	(87.81)	6.50	9.87	5.82	(4.38)	(1.88)	(0.52)	(1.85)

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
IQ iQIYI, Inc. Sponsored ADR	$518.1M	— (loss-making)	— (loss-making)	+1.15% (above 0%: growing)	n/m	−86.82% (below 0%: shrinking)	16.50%	(1.67%)	Compare
AMCX AMC Global Media Inc.	$446.3M	— (loss-making)	8.0×	−8.75% (below 0%: shrinking)	n/m	−54.81% (below 0%: shrinking)	47.25%	2.90%	Compare
STRZ Starz Entertainment Corp.	$433.8M	— (loss-making)	— (loss-making)	−3.69% (below 0%: shrinking)	n/m	−157.09% (below 0%: shrinking)	100.00%	(57.00%)	Compare
PLAY Dave & Buster's Entertainment, Inc.	$277.3M	— (loss-making)	— (loss-making)	−2.39% (below 0%: shrinking)	n/m	+31.34% (above 0%: growing)	84.71%	3.57%	Compare
AENT Alliance Entertainment Holding Corporation	$231.5M	17.3×	11.9×	+17.72% (above 0%: growing)	n/m	−185.11% (below 0%: shrinking)	13.06%	(1.46%)	Compare
HUYA HUYA Inc. Sponsored ADR	$180.1M	— (loss-making)	23.3×	+17.18% (above 0%: growing)	n/m	−241.96% (below 0%: shrinking)	14.66%	(0.40%)
BLMZF Harrison Global Holdings Inc.	$70.0M	—	—	—	—	—	—	—	Compare
RDI Reading International Inc	$58.7M	— (loss-making)	— (loss-making)	+10.80% (above 0%: growing)	n/m	−89.41% (below 0%: shrinking)	22.50%	11.18%	Compare
LFS Leifras Co., Ltd. - Sponsored ADR	$57.3M	—	—	—	—	+29.60% (above 0%: growing)	32.23%	5.19%	Compare
Median of peers	$254.4M	—	—	−0.62%	—	−86.82%	32.23%	2.90%

All 53 Entertainment stocks →

HUYA Inc. Sponsored ADR (HUYA) key facts

Strength: HUYA Inc. Sponsored ADR’s revenue for fiscal 2025 (year ended December 2025) was $929.8 million, up 11.6% from fiscal 2024.
HUYA Inc. Sponsored ADR (HUYA) is an Entertainment company in the Communication Services sector, traded in the US as an ADR.
As of October 16, 2026, HUYA traded at $2.21, a market capitalization of $180.1 million.
Return on equity was −1.85% and debt-to-equity 0.00.
Its Piotroski F-score is 4 out of 9 and its Altman Z-score is 2.55 (grey zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.