Pricing Log in Create free account
Friday 6 November 2026 Export HUYA’s income statement to Excel — free account

HUYA Inc. Sponsored ADR

HUYA Communication Services Entertainment

HUYA Inc. Sponsored ADR’s revenue for fiscal 2025 (year ended December 2025) was $929.8 million, up 11.6% from fiscal 2024.

Revenue
+17.2%
EPS
+129.4%
Free cash flow
−242.0%

Quarter to June 2026, against a year earlier

2.05 0.04 −1.91%
Market cap
$159.1M
P/E
0.0×
Fwd P/E
22.5×
Dividend yield
0.00%
F-score
4/9
Altman Z
2.55
Beneish M
−1.89
Dividend safety
20/100
Overview
Financials
Income Statement Balance Sheet Cash Flow Metrics & Ratios

Insider Decisions last twelve months

Sold, $m 0.11
Trades a month
Jan 26 Apr 26 Jul 26 Oct 26
Buy — — — — — — — — — — — —
Sell — — — — — — 1 — — — — —
Insider Ownership 67.66%

Capital & Financial Ratios $m

Size
Market Cap 159.08
Revenue ttm 1,010.09
Net income ttm (16.10)
Free cash flow ttm (177.36)
Net debt Q (365.91)
Valuation
P/E 0.00
Forward P/E 22.50
Price / sales 0.47
Forward P/S Powerpack
Price / FCF 0.00
Price / book 0.69
Financial health
Current ratio Q 2.29 (at or above 1.5: strong)
Debt / equity Q 0.00 (at or below 0.5: strong)
Interest coverage Q —
Growth
Revenue growth Q +17.18% (above 0%: growing)
Operating income growth Q +68.74% (above 0%: growing)
EPS, this year +214.99% (at or above 15%: strong)
EPS, next year A +74.85% (at or above 15%: strong)
Revenue, next year A +15.67% (at or above 10%: strong)
EPS, past 5 yrs —
EPS, next 5 yrs A −6.68% (below 0%: weak)

Green and red mark values outside typical ranges; (Q) is the latest quarter, (A) analysts’ estimates. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 0.1×, against a ten-year median of 0.2×; over the ten years it ranged from −0.7× in 2022 to 5.6× in 2019.
P/S against its own 10 years 4.26%
10-year low 10-year high
P/B against its own 10 years 24.01%
10-year low 10-year high
EV/Sales against its own 10 years 12.26%
10-year low 10-year high

Dividends

Yield
0.00%
Annual rate
0.00
Payout ratio
—
  1. 0.03 ’26e
paid forecast change on the year, % Powerpack

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 1,040 723 548 366
Receivables 30 39 76 101
Inventory — — — —
Other — — — —
1,148 834 702 531
2023 2024 2025 Q'26
Payables 2 9 34 52
ST’ Debt — — — —
Other 83 59 54 48
304 265 247 232

Compound Annual Growth %

10y 5y 3y
Sales — (11.08%) (11.40%)
Cash Flow — 0.00% 0.00%
Earnings — 0.00% 0.00%
Book Value — (14.03%) (23.51%)

Earnings Trends EPS, adjusted, against the consensus

Dec 2025 Estimate 0.03 Actual −0.01

Earnings per share against the consensus, by quarter
Quarter Estimate Reported Result
Sep 2024 0.05 0.05 Met by 0.00
Dec 2024 0.04 0.00 Miss by 0.04
Sep 2025 0.01 0.02 Beat by 0.01
Dec 2025 0.03 −0.01 Miss by 0.04

EPS $

Mar Jun Sep Dec Year
’26 0.00 0.00 — — —
’25 0.00 0.00 0.01 (0.07) (0.07)
’24 0.04 0.02 0.01 (0.10) (0.03)
’23 0.03 0.01 0.01 (0.16) (0.12)
’22 0.00 (0.01) 0.04 (0.31) (0.29)
’21 0.12 0.12 0.34 (0.21) 0.38
’20 0.10 0.14 0.15 0.16 0.57
Fiscal quarters ending in the months shown.

Revenue $m

Mar Jun Sep Dec Year
’26 251 256 — — —
’25 208 219 237 266 930
’24 208 212 219 193 833
’23 284 251 226 224 985
’22 389 340 334 274 1,337
’21 398 459 462 463 1,781
’20 341 382 415 536 1,673
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 — — — — —
’25 — — — — (25)
’24 — — — — 13
’23 — — — — (5)
’22 — — — — (63)
’21 — — — — 51
’20 — — — — 190
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 — — — — —
’25 — — — (52) (52)
’24 — — — (16) (16)
’23 — — — (23) (23)
’22 — — — (87) (87)
’21 — — — 36 36
’20 — — — 172 172
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

1.2
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Ten-year view Analyst estimates Powerpack
Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 TTM Jun ’26 Trend 10 yrs 2026e 2027e 2028e Next 3/yr
Income, $m
Income, $m Revenue 120 336 678 1,203 1,673 1,781 1,337 985 833 930 1,010 +25.5% 1,076 1,147 1,169 +7.9%
Gross margin, % (37.50) 11.67 15.65 17.70 20.78 14.10 6.63 11.66 13.32 13.41 14.20 +50.9 pt
EBT (94) (12) (306) 81 158 41 (66) (27) (5) (14) (15) (19.1%)
EBT margin, % (78.33) (3.70) (45.07) 6.77 9.46 2.29 (4.97) (2.74) (0.57) (1.49) (1.44) +76.8 pt
Net income (94) (12) (282) 67 136 92 (71) (29) (7) (16) (16) (17.8%)
Per share, $
Per share, $ Revenue 1.20 3.36 4.07 5.60 7.37 7.48 5.54 4.05 3.60 4.06 4.40 +14.5%
Earnings (0.94) (0.12) (2.19) 0.31 0.60 0.38 (0.29) (0.12) (0.03) (0.07) (0.07) (25.1%)
Cash flow (0.63) 0.37 0.63 1.30 0.84 0.22 (0.26) (0.02) 0.06 (0.11) 0.00 (17.7%)
Capex 0.00 (0.07) (0.11) (0.05) (0.08) (0.06) (0.10) (0.08) (0.12) (0.11) 0.00 n/m
Free cash flow (0.63) 0.31 0.51 1.25 0.76 0.15 (0.36) (0.09) (0.07) (0.23) 0.00 (10.9%)
Book value (0.24) 0.09 4.92 5.81 6.60 6.92 6.51 6.16 4.47 3.07 2.97 n/m
Shares, m 100 100 167 215 227 238 241 243 232 229 229 +9.6%
Valuation, ×
Valuation, × P/E 0.00 0.00 0.00 57.90 34.96 18.76 0.00 0.00 0.00 0.00 0.00 11.2
P/S 0.00 0.00 3.81 3.21 2.71 0.93 0.78 0.87 0.85 0.71 0.47 1.4
P/B 0.00 0.00 3.15 3.09 3.02 1.00 0.66 0.57 0.69 0.94 0.69 1.3
EV/Sales 0.00 0.00 2.52 2.00 1.73 (0.04) (0.27) (0.19) (0.02) 0.12 0.10 0.6
EV/FCF 0.00 0.00 0.00 0.00 5.01 (0.13) (0.93) (1.87) 0.14 (0.63) (0.59) 0.2
Cash, $m
Cash, $m Operating cash flow (63) 37 104 279 190 51 (63) (5) 13 (25) (80) (9.7%)
Capex 0 (7) (19) (10) (18) (15) (24) (18) (29) (26) (97) +75.0%
Free cash flow (63) 31 86 269 172 36 (87) (23) (16) (52) (177) (2.3%)
Balance, $m
Balance, $m Working capital (24) 87 758 1,170 1,362 1,466 1,196 844 569 454 300 n/m
Net debt (15) (159) (872) (1,448) (1,631) (1,728) (1,404) (1,040) (723) (548) (366) +49.1%
Shareholders’ equity (24) 9 821 1,248 1,498 1,649 1,572 1,496 1,034 704 681 n/m
Returns, %
Returns, % ROA (83.93) (13.84) (59.11) 5.04 7.67 4.60 (3.54) (1.55) (0.42) (1.42) (1.71) +82.5 pt
ROIC 0.00 0.00 0.00 0.00 0.00 0.00 (37.98) (8.55) (5.22) (9.32) (3.35) (9.3) pt
ROE 1,253.33 210.10 (87.81) 6.50 9.87 5.82 (4.38) (1.88) (0.52) (1.85) (2.28) (1,255.2) pt
People
People Employees — 818 1,253 1,864 2,075 2,067 1,521 1,345 1,521 1,176 — +4.6%
Revenue/emp, $m 0.00 0.41 0.54 0.65 0.81 0.86 0.88 0.73 0.55 0.79 — n/m
Negative figures in brackets.
estimates

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 26 Oct 2026

HUYA Inc. Sponsored ADR vs peers in Entertainment (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
IQ iQIYI, Inc. Sponsored ADR $478.2M — (loss-making) — (loss-making) +1.15% (above 0%: growing) n/m −86.82% (below 0%: shrinking) 16.50% (1.67%) Compare
STRZ Starz Entertainment Corp. $419.7M — (loss-making) — (loss-making) +0.47% (above 0%: growing) n/m +141.85% (above 0%: growing) 100.00% (6.58%) Compare
AMCX AMC Global Media Inc. $347.7M — (loss-making) 9.3× −8.75% (below 0%: shrinking) n/m −54.81% (below 0%: shrinking) 47.25% 2.90% Compare
PLAY Dave & Buster's Entertainment, Inc. $283.7M — (loss-making) — (loss-making) −2.39% (below 0%: shrinking) n/m +31.34% (above 0%: growing) 84.71% 3.57% Compare
AENT Alliance Entertainment Holding Corporation $216.7M 16.8× 9.0× +17.72% (above 0%: growing) n/m −185.11% (below 0%: shrinking) 13.06% (1.46%) Compare
HUYA HUYA Inc. Sponsored ADR $159.1M — (loss-making) 22.5× +17.18% (above 0%: growing) n/m −241.96% (below 0%: shrinking) 14.66% (0.40%)
RDI Reading International Inc $52.5M — (loss-making) — (loss-making) +10.80% (above 0%: growing) n/m −89.41% (below 0%: shrinking) 22.50% 11.18% Compare
LFS Leifras Co., Ltd. - Sponsored ADR $50.2M — — — — +29.60% (above 0%: growing) 32.23% 5.19% Compare
CNVS Cineverse Corp. $40.2M — (loss-making) — (loss-making) +175.16% (above 0%: growing) n/m +90.23% (above 0%: growing) 34.84% (16.75%) Compare
Median of peers $250.2M — — +1.15% — −12.61% 33.54% 0.72%

All 48 Entertainment stocks →

HUYA Inc. Sponsored ADR (HUYA) Latest News

27 Oct

Impact 3 · · PR Newswire

14 Oct

Impact 4 · · PR Newswire

11 Aug

Impact 3 · · The Motley Fool transcript
Impact 3 · · MarketBeat transcript
Impact 3 ·

6 Aug

Impact 3 ·

26 Jun

Impact 3 · · PR Newswire

1 Jun

Impact 4 · · The Motley Fool transcript

13 May

Impact 4 · · GuruFocus.com

12 May

Impact 4 · · MarketBeat
Impact 4 · · PR Newswire

23 Mar

Impact 4 · · GuruFocus.com

18 Mar

Impact 4 · · PR Newswire

17 Mar

Impact 4 · · MarketBeat
Impact 4 · · PR Newswire

2 Mar

Impact 4 · · Zacks

8 Feb

Impact 4 · · Simply Wall St.

2 Feb

Impact 4 · · PR Newswire

8 Jan

Impact 3 · · PR Newswire

22 Dec

Impact 3 · · MT Newswires

15 Dec

Impact 4 · · PR Newswire

11 Dec

Impact 3 · · Simply Wall St.Simply Wall St.Simply Wall St.Simply Wall St.Simply Wall St.Simply Wall St.Simply Wall St.Simply Wall St.

8 Dec

Impact 3 ·

4 Dec

Impact 4 · · PR Newswire

17 Nov

Impact 4 · · GuruFocus.com transcript

14 Nov

Impact 4 · · Simply Wall St.

12 Nov

Impact 3 · · PR Newswire

1 Sep

Impact 4 ·

25 Aug

Impact 4 ·

15 Aug

Impact 4 ·
stockrow.com/HUYA · Data as of Oct 26, 2026 · For information only; not investment advice. · © 2026 stockrow.com