| Nov 25 | Feb 26 | May 26 | Aug 26 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Buy | — | — | — | — | — | — | — | — | — | — | — | — |
| Sell | — | — | — | — | — | — | — | — | 1 | — | — | — |
| total | individual payouts | |
|---|---|---|
| 2028 | ‡‡‡‡‡ |
|
| 2027 | ‡‡‡‡‡ |
|
| 2026 | 0.05 |
—
|
| 2025 | 0.13 |
—
|
| 2024 | 0.00 |
—
—
|
| 2023 | ‡‡‡ |
|
| 2022 | ‡‡‡ |
|
| 2021 | ‡‡‡ |
|
| 2020 | ‡‡‡ |
|
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Cash | 1,039.63 | 723.49 | 547.75 | 365.91 |
| Receivables | 29.99 | 38.85 | 75.69 | 101.31 |
| Inventory | — | — | — | — |
| Other | — | — | — | — |
| 1,147.99 | 834.09 | 701.67 | 531.19 |
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Payables | 2.11 | 9.13 | 34.02 | 52.44 |
| ST’ Debt | — | — | — | — |
| Other | 83.10 | 58.52 | 54.10 | 47.73 |
| 304.44 | 265.49 | 247.26 | 231.52 |
| 10y | 5y | 3y | |
| Sales | — | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Cash Flow | — | ‡‡‡ | ‡‡‡ |
| Earnings | — | ‡‡‡ | ‡‡‡ |
| Book Value | — | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 250.56 | 256.35 | — | — |
—
|
| ’25 | 207.89 | 218.76 | 237.15 | 266.04 |
929.83
|
| ’24 | 208.31 | 212.13 | 219.11 | 193.29 |
832.84
|
| ’23 | 283.83 | 251.19 | 225.85 | 224.26 |
985.13
|
| ’22 | 388.77 | 339.68 | 334.37 | 274.02 |
1,336.84
|
| ’21 | 397.57 | 458.81 | 461.80 | 463.11 |
1,781.29
|
| ’20 | 340.63 | 381.77 | 414.58 | 535.72 |
1,672.70
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | — | — | — | — |
—
|
| ’25 | — | — | — | (25.19) |
(25.19)
|
| ’24 | — | — | — | 12.92 |
12.92
|
| ’23 | — | — | — | (4.52) |
(4.52)
|
| ’22 | — | — | — | (63.39) |
(63.39)
|
| ’21 | — | — | — | 51.38 |
51.38
|
| ’20 | — | — | — | 190.02 |
190.02
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | — | — | — | — |
—
|
| ’25 | — | — | — | (51.51) |
(51.51)
|
| ’24 | — | — | — | (15.87) |
(15.87)
|
| ’23 | — | — | — | (22.86) |
(22.86)
|
| ’22 | — | — | — | (87.12) |
(87.12)
|
| ’21 | — | — | — | 36.29 |
36.29
|
| ’20 | — | — | — | 172.09 |
172.09
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 0.00 | 0.00 | — | — |
—
|
| ’25 | 0.00 | 0.00 | 0.01 | (0.07) |
(0.07)
|
| ’24 | 0.04 | 0.02 | 0.01 | (0.10) |
(0.03)
|
| ’23 | 0.03 | 0.01 | 0.01 | (0.16) |
(0.12)
|
| ’22 | 0.00 | (0.01) | 0.04 | (0.31) |
(0.29)
|
| ’21 | 0.12 | 0.12 | 0.34 | (0.21) |
0.38
|
| ’20 | 0.10 | 0.14 | 0.15 | 0.16 |
0.57
|
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | 1.64 | 2.16 | 2.89 | 2.21 | — | — | — |
Low Price
|
| — | — | ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 7.94 | 6.50 | 6.84 | 4.59 | — | — | — |
High Price
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1,521 | 1,345 | 1,521 | 1,176 | — | — | — |
Employees
|
| ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.88 | 0.73 | 0.55 | 0.79 | — | — | — |
Revenue/Emp
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1,336.84 | 985.13 | 832.84 | 929.83 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 6.63% | 11.66% | 13.32% | 13.41% | — | — | — |
Gross Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (66.44) | (26.94) | (4.72) | (13.88) | — | — | — |
EBT
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (4.97%) | (2.74%) | (0.57%) | (1.49%) | ‡‡‡ | ‡‡‡ | ‡‡‡ |
EBT Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (70.56) | (28.80) | (6.57) | (16.10) | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Net Income
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 11.80 | 14.24 | 10.48 | 10.73 | — | — | — |
Depreciation
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 5.54 | 4.05 | 3.60 | 4.06 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡ | ‡‡‡‡ | (0.29) | (0.12) | (0.03) | (0.07) | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Earnings/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (0.26) | (0.02) | 0.06 | (0.11) | ‡‡‡‡‡ | — | — |
Cash Flow/Sh
|
| ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (0.10) | (0.08) | (0.12) | (0.11) | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Capex/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (0.36) | (0.09) | (0.07) | (0.23) | — | — | — |
Free CF/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 6.51 | 6.16 | 4.47 | 3.07 | ‡‡‡‡‡ | — | — |
Book Value/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 241.44 | 243.03 | 231.53 | 228.84 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Shares
|
| ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.00 | 0.00 | 0.00 | 0.00 | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ |
PE Ratio
|
| ‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.78 | 0.87 | 0.85 | 0.71 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PS Ratio
|
| ‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.66 | 0.57 | 0.69 | 0.94 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PB Ratio
|
| ‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (0.27) | (0.18) | (0.01) | 0.12 | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
EV/Sales
|
| ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (0.92) | (1.85) | 0.12 | (0.64) | — | — | — |
EV/FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (63.39) | (4.52) | 12.92 | (25.19) | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Op' Cash Flow
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (23.73) | (18.34) | (28.79) | (26.32) | ‡‡‡‡‡ | — | — |
Capex
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (87.12) | (22.86) | (15.87) | (51.51) | ‡‡‡‡‡ | — | — |
FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1,196.48 | 843.55 | 568.60 | 454.41 | — | — | — |
Working Cap'
|
| — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 5.00 | — | — | — | — | — | — |
Total Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (1,398.57) | (1,039.63) | (723.49) | (547.75) | — | — | — |
Net Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1,572.14 | 1,496.45 | 1,034.44 | 703.51 | — | — | — |
Sh' Equity
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (3.54%) | (1.55%) | (0.42%) | (1.42%) | — | — | — |
ROA
|
| ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | (36.88%) | (8.55%) | (5.22%) | (9.32%) | — | — | — |
ROIC
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (4.38%) | (1.88%) | (0.52%) | (1.85%) | — | — | — |
ROE
|
HUYA Inc., once a rocket-fueled leader in China’s explosive live streaming boom, has weathered fierce competition, regulatory headwinds, and post-pandemic slowdowns, slashing revenues from a $1.78 billion peak in 2021 to $833 million in 2024. Yet, glimmers of revival shine through: gross margins rebounding to 13.3%, narrowing losses to just -$6.6 million, and analyst forecasts projecting 13% revenue growth in 2025, EPS flipping positive, and profitability accelerating toward 0.19 by 2027. This sets the stage for a potential inflection point in a network-effects powerhouse poised for esports and monetization resurgence.
What truly excites is HUYA’s fortress-like balance sheet—$723 million net cash, near-zero debt, and $4.47 book value per share—offering robust downside protection amid beaten-down valuations (0.69 PB, sub-1 PS). Trading at depressed levels, the stock screams opportunity, with analysts’ mean price target implying a staggering 415% upside, fueled by margin expansion and modest top-line reacceleration in a maturing but massive market.
While risks like regulatory flux and competition loom, this deep-value play in disruptive Chinese tech could reward patient growth seekers handsomely—dive into the full analysis for the metrics, projections, and catalysts that could ignite the next leg up.
Keep track of companies that you follow and research.
Full access to our data with predictions and indicators that we calculate daily.
Full access to our screener with tons of custom values and customizable email notifications.
Excel export of financials and screeners you define and save.