Saturday 17 October 2026
Export HURN’s income statement to Excel — free account
Huron Consulting Group Inc.
HURN Industrials Consulting Services
Huron Consulting Group Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.7 billion, up 11.7% from fiscal 2024. In the quarter to June 2026, revenue grew 15.4%, EPS grew 72.3%, free cash flow grew 51.6% and total debt rose 26.8%, each against the same quarter a year earlier. Revenue growth for five consecutive years.
174.86
0.61
−0.35%
Follow HURN
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 41.20 | 29.53 | 32.05 | 44.78 | 35.15 | 44.33 | 42.66 | 66.51 | 84.26 | 120.25 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | 65.00 | 49.25 | 57.00 | 70.50 | 70.91 | 61.99 | 80.72 | 113.31 | 131.06 | 182.71 | |||||
| People | |||||||||||||||
| People | Employees | 2,818 | 3,083 | 3,269 | 3,750 | 3,807 | 4,609 | 5,660 | 6,480 | 7,230 | 8,610 | ||||
| Revenue/emp, $m | 0.28 | 0.26 | 0.27 | 0.26 | 0.23 | 0.20 | 0.20 | 0.22 | 0.21 | 0.20 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 798 | 808 | 878 | 965 | 871 | 927 | 1,159 | 1,399 | 1,522 | 1,699 | ||||
| Gross margin, % | 34.28 | 33.00 | 30.67 | 30.64 | 28.89 | 29.00 | 29.89 | 29.98 | 31.28 | 31.81 | |||||
| EBT | 59 | (223) | 25 | 52 | (34) | 80 | 109 | 84 | 154 | 135 | |||||
| EBT margin, % | 7.41 | (27.55) | 2.87 | 5.44 | (3.89) | 8.63 | 9.37 | 6.00 | 10.12 | 7.95 | |||||
| Net income | 38 | (170) | 14 | 42 | (24) | 63 | 76 | 62 | 117 | 105 | |||||
| Depreciation | 56 | 313 | 50 | 43 | 91 | 27 | 29 | 26 | 26 | 34 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 37.85 | 37.68 | 40.45 | 43.90 | 39.81 | 43.24 | 57.24 | 74.28 | 85.05 | 97.40 | ||||
| Earnings | 1.78 | (7.93) | 0.63 | 1.90 | (1.09) | 2.94 | 3.73 | 3.32 | 6.52 | 6.02 | |||||
| Cash flow | 6.13 | 4.65 | 4.68 | 6.01 | 6.25 | 0.84 | 4.22 | 7.18 | 11.25 | 11.09 | |||||
| Capex | (0.71) | (1.20) | (0.69) | (1.04) | (0.75) | (0.72) | (0.97) | (1.86) | (1.82) | (1.78) | |||||
| Free cash flow | 5.42 | 3.45 | 3.99 | 4.98 | 5.50 | 0.12 | 3.25 | 5.32 | 9.44 | 9.31 | |||||
| Book value | 30.74 | 23.48 | 24.91 | 26.62 | 25.22 | 26.68 | 27.26 | 28.30 | 31.37 | 30.30 | |||||
| Shares, m | 21 | 21 | 22 | 22 | 22 | 21 | 20 | 19 | 18 | 17 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 25.90 | 0.00 | 81.44 | 36.17 | 0.00 | 16.80 | 19.52 | 30.72 | 19.00 | 28.72 | ||||
| P/S | 1.22 | 1.08 | 1.27 | 1.57 | 1.48 | 1.15 | 1.27 | 1.36 | 1.46 | 1.78 | |||||
| P/B | 1.50 | 1.74 | 2.06 | 2.58 | 2.34 | 1.87 | 2.66 | 3.58 | 3.96 | 5.71 | |||||
| EV/Sales | 1.60 | 1.49 | 1.57 | 1.77 | 1.64 | 1.38 | 1.52 | 1.60 | 1.68 | 2.06 | |||||
| EV/FCF | 11.17 | 16.21 | 15.90 | 15.62 | 11.85 | 486.45 | 26.72 | 22.28 | 15.15 | 21.57 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | 129 | 100 | 102 | 132 | 137 | 18 | 85 | 135 | 201 | 193 | ||||
| Capex | (15) | (26) | (15) | (23) | (16) | (15) | (20) | (35) | (32) | (31) | |||||
| Free cash flow | 114 | 74 | 87 | 109 | 120 | 3 | 66 | 100 | 169 | 162 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | 44 | 52 | (185) | 20 | 44 | 52 | 83 | 98 | 70 | 65 | ||||
| Total debt | 292 | 343 | 297 | 209 | 203 | 233 | 301 | 324 | 357 | 510 | |||||
| Net debt | 275 | 326 | 264 | 197 | 136 | 212 | 289 | 312 | 335 | 485 | |||||
| Shareholders’ equity | 648 | 503 | 541 | 585 | 552 | 572 | 552 | 533 | 561 | 529 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | 3.25 | (15.53) | 1.31 | 3.88 | (2.21) | 5.80 | 6.52 | 5.08 | 8.95 | 7.32 | ||||
| ROIC | 5.03 | (15.63) | 4.05 | 5.09 | (2.62) | 4.21 | 7.41 | 9.27 | 11.78 | 11.01 | |||||
| ROE | 5.79 | (29.55) | 2.61 | 7.41 | (4.19) | 11.21 | 13.44 | 11.52 | 21.32 | 19.27 | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
Huron Consulting Group Inc. vs peers in Consulting Services (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| VRSK Verisk Analytics, Inc. | $24.4B | 29.3× | 24.9× | +4.36% (above 0%: growing) | −3.31% (below 0%: shrinking) | +57.87% (above 0%: growing) | 71.05% | 45.11% | Compare |
| EFX Equifax, Inc. | $19.0B | 28.1× | 24.5× | +10.61% (above 0%: growing) | +0.65% (above 0%: growing) | −14.27% (below 0%: shrinking) | 54.49% | 18.48% | Compare |
| BAH Booz Allen Hamilton Holding Corporation | $9.0B | 11.6× | 13.4× | −4.24% (below 0%: shrinking) | −24.88% (below 0%: shrinking) | +171.88% (above 0%: growing) | 52.29% | 9.96% | Compare |
| FCN FTI Consulting, Inc. | $4.0B | 17.8× | 17.5× | +5.28% (above 0%: growing) | −6.94% (below 0%: shrinking) | +268.52% (above 0%: growing) | 31.84% | 8.56% | Compare |
| HURN Huron Consulting Group Inc. | $2.8B | 25.6× | 14.7× | +15.37% (above 0%: growing) | +72.32% (above 0%: growing) | +51.61% (above 0%: growing) | 32.51% | 10.58% | |
| ICFI ICF International, Inc. | $1.6B | 18.4× | 11.7× | −0.35% (below 0%: shrinking) | +16.28% (above 0%: growing) | +103.49% (above 0%: growing) | 37.23% | 8.41% | Compare |
| CRAI Charles River Associates | $1.1B | 23.5× | 17.6× | +12.81% (above 0%: growing) | +17.68% (above 0%: growing) | −230.17% (below 0%: shrinking) | 29.45% | 11.17% | Compare |
| SBC SBC Medical Group Holdings Incorporated | $545.1M | 11.0× | 6.6× | +13.44% (above 0%: growing) | +400.00% (above 0%: growing) | +396.07% (above 0%: growing) | 73.14% | 38.55% | Compare |
| ROMA Roma Green Finance Limited | $496.8M | — | — | — | — | +20.80% (above 0%: growing) | — | — | Compare |
| Median of peers | $2.8B | 18.4× | 17.5× | +5.28% | +0.65% | +80.68% | 52.29% | 11.17% |
Huron Consulting Group Inc. (HURN) key facts
- Concern: Net income was $105.0 million, or $6.02 per share (basic), a net margin of 6.18%.
- Strength: Huron Consulting Group Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.7 billion, up 11.7% from fiscal 2024.
- Huron Consulting Group Inc. (HURN) is a Consulting Services company in the Industrials sector, listed on Nasdaq.
- As of October 16, 2026, HURN traded at $174.86, a market capitalization of $2.8 billion.
- At that price the stock trades at 25.6× trailing-twelve-month earnings and 1.6× sales; its P/E is higher than 60% of its own readings over the past ten years.
- Return on equity was 19.3% and debt-to-equity 2.16.
- Its Piotroski F-score is 6 out of 9 and its Altman Z-score is 3.95 (safe zone) for fiscal 2025.
Huron Consulting Group Inc. (HURN) Latest News
No news at this impact. Lower the threshold for more.