Sunday 11 October 2026 Export all HST data to Excel Powerpack

Host Hotels & Resorts, Inc.

Host Hotels & Resorts, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $6.1 billion, up 7.57% from fiscal 2024. In the quarter to June 2026, revenue grew 3.40%, EPS grew 9.37%, free cash flow grew 8.23% and total debt was flat, each against the same quarter a year earlier. Member of the S&P 500; revenue growth for five consecutive years, operating cash flow growth for five.

22.65 0.11 +0.49%

Follow HST

Alert me

Market cap: $15.4B
P/E: 15.1×
Fwd P/E: 18.3×
Dividend yield: 2.65%
F-score: 8/9
Altman Z: n/a
Beneish M: n/a
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios Filings 10-Q 10-K

Insider Decisions trades per month

Total sells 5.78

Totals in millions of $.

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	1	1	—	1	—	—	3	—	—	2	—	—

Insider Ownership 1.58%

Capital & Financial Ratios $m

Market Cap 15,440.00

Revenue 6,219.00

Net Income 1,042.00

Free Cash Flow 2,428.00

Net Debt 3,129.00

Current Ratio 2.96

Debt/Equity 0.80

P/E ratio 15.10

Fwd P/E 18.30

P/S ratio 2.49

P/B ratio 2.43

Past 5Y EPS Growth —

This Y EPS Growth 25.28%

Next Y EPS Growth (22.78%)

Next Y revenue growth 0.64%

Next 5Y EPS Growth (2.17%)

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/E against its own 10 years 27.08%

10-year low 10-year high

P/S against its own 10 years 55.02%

10-year low 10-year high

P/B against its own 10 years 97.93%

10-year low 10-year high

EV/Sales against its own 10 years 43.83%

10-year low 10-year high

EV/FCF against its own 10 years 16.69%

10-year low 10-year high

Dividends

Payout Ratio 0.40

Annual Dividend Rate 0.60

Annual Dividend Yield 2.65%

	total	individual payouts
2028	Powerpack
2027	Powerpack
2026	1.56	0.20 0.72 0.20
2025	0.80	0.20 0.20 0.20 0.20
2024	0.80	0.20 0.20 0.20 0.20
2023	0.83	0.12 0.15 0.18 0.18 0.20
2022	0.21	0.03 0.06 0.12 0.20
2021	Powerpack
2020	0.20	0.20
2019	0.60	0.20 0.20 0.20 0.05
2018	0.60	0.20 0.20 0.20 0.05
2017	0.60	0.20 0.20 0.20 0.05
2016	0.80	0.20 0.20 0.20 0.20

predictions special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	1,144	554	768	1,953
Receivables	128	36	39	110
Inventory	—	—	—	—
Other	—	—	—	—
	1,344	669	921	2,177

	2023	2024	2025	Q'26
Payables	408	351	355	736
ST’ Debt	—	—	—	—
Other	—	—	—	—
	408	351	355	736

Compound Annual Growth %

	10y	5y	3y
Sales	1.34%	30.43%	7.61%
Cash Flow	2.67%	0.00%	2.17%
Earnings	3.21%	0.00%	6.52%
Book Value	(0.79%)	0.73%	(0.77%)

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	1,645	1,640	—	—	—
’25	1,594	1,586	1,331	1,603	6,114
’24	1,471	1,466	1,319	1,428	5,684
’23	1,381	1,393	1,214	1,323	5,311
’22	1,074	1,381	1,189	1,263	4,907
’21	399	649	844	998	2,890
’20	1,052	103	198	267	1,620

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	342	503	—	—	—
’25	305	444	218	543	1,510
’24	365	453	349	331	1,498
’23	308	512	314	307	1,441
’22	261	447	348	360	1,416
’21	(49)	9	118	214	292
’20	157	(172)	(149)	(143)	(307)

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	1,331	447	—	—	—
’25	210	413	11	639	1,273
’24	262	409	121	418	1,210
’23	248	380	208	188	1,024
’22	296	551	325	283	1,455
’21	(78)	(19)	91	600	594
’20	27	(125)	(439)	12	(525)

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	0.72	0.35	—	—	—
’25	0.35	0.32	0.23	0.20	1.10
’24	0.38	0.34	0.12	0.15	0.99
’23	0.40	0.29	0.16	0.19	1.04
’22	0.16	0.36	0.16	0.20	0.88
’21	(0.22)	(0.09)	(0.17)	0.45	(0.02)
’20	0.00	(0.50)	(0.44)	(0.09)	(1.04)

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	12.17	17.26	15.94	15.51	7.86	13.16	15.10	14.51	15.71	12.22	Analyst estimates 2026–2028 Powerpack
	High	19.51	20.65	22.47	20.35	18.66	19.02	21.63	20.22	21.31	18.72
People
People	Employees	220	205	184	175	163	160	165	163	165	162
	Revenue/emp, $m	24.68	26.28	30.02	31.25	9.94	18.06	29.74	32.58	34.45	37.74
Income, $m
Income, $m	Revenue	5,430	5,387	5,524	5,469	1,620	2,890	4,907	5,311	5,684	6,114
	Gross margin, %	27.61	28.05	28.44	28.84	(12.28)	20.87	31.16	29.56	29.03	28.62
	EBT	811	651	1,301	962	(961)	(102)	669	788	721	818
	EBT margin, %	14.94	12.08	23.55	17.59	(59.32)	(3.53)	13.63	14.84	12.68	13.38
	Net income	771	571	1,151	932	(741)	(11)	643	752	707	776
	Depreciation	731	758	951	682	673	772	674	706	772	806
Per share, $
Per share, $	Revenue	7.31	7.29	7.47	7.49	2.29	4.07	6.87	7.48	8.10	8.84
	Earnings	1.03	0.76	1.47	1.26	(1.04)	(0.02)	0.89	1.04	0.99	1.11
	Cash flow	1.75	1.67	1.76	1.71	(0.43)	0.41	1.98	2.03	2.13	2.18
	Capex	(0.07)	0.28	1.53	0.87	(0.31)	0.43	0.05	(0.59)	(0.41)	(0.34)
	Free cash flow	1.68	1.94	3.29	2.58	(0.74)	0.84	2.04	1.44	1.72	1.84
	Book value	9.47	9.48	10.23	10.03	8.96	9.08	9.40	9.35	9.42	9.49
	Shares, m	743	739	740	730	706	710	715	710	702	691
Valuation, ×
Valuation, ×	P/E	18.75	26.59	11.42	14.72	0.00	0.00	17.90	18.76	17.70	16.12
	P/S	2.62	2.73	2.23	2.48	6.37	4.27	2.32	2.63	2.16	2.01
	P/B	2.02	2.10	1.63	1.85	1.63	1.92	1.70	2.11	1.86	1.87
	EV/Sales	3.22	3.30	2.65	2.88	8.35	5.69	3.04	3.21	2.96	2.71
	EV/FCF	14.01	12.39	6.02	8.37	(25.78)	27.67	10.26	16.65	13.91	13.01
Cash, $m
Cash, $m	Operating cash flow	1,302	1,230	1,300	1,250	(307)	292	1,416	1,441	1,498	1,510
	Capex	(54)	204	1,131	634	(218)	302	39	(417)	(288)	(237)
	Free cash flow	1,248	1,434	2,431	1,884	(525)	594	1,455	1,024	1,210	1,273
Balance, $m
Balance, $m	Working capital	151	709	1,320	1,373	2,286	835	802	936	318	566
	Total debt	3,649	3,954	3,837	3,794	5,541	4,891	4,215	4,209	5,083	5,077
	Net debt	3,275	3,041	2,295	2,221	3,206	4,084	3,548	3,065	4,529	4,309
	Shareholders’ equity	7,033	7,002	7,566	7,325	6,326	6,446	6,715	6,637	6,612	6,561
Returns, %
Returns, %	ROA	6.61	4.88	9.14	7.54	(5.81)	(0.09)	5.14	6.04	5.51	5.86
	ROIC	4.15	4.21	3.36	5.23	(6.25)	(1.48)	4.72	5.33	4.91	4.92
	ROE	10.78	8.04	14.92	12.36	(10.72)	(0.17)	9.62	11.08	10.52	11.61

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
HST Host Hotels & Resorts, Inc.	$15.4B	15.1×	18.3×	+3.40% (above 0%: growing)	+9.37% (above 0%: growing)	+8.23% (above 0%: growing)	31.40%	17.87%
RHP Ryman Hospitality Properties, Inc.	$8.2B	27.9×	29.4×	+13.56% (above 0%: growing)	+25.64% (above 0%: growing)	−52.50% (below 0%: shrinking)	35.16%	23.30%	Compare
APLE Apple Hospitality REIT, Inc.	$3.8B	22.0×	23.1×	+4.73% (above 0%: growing)	+3.70% (above 0%: growing)	+26.31% (above 0%: growing)	62.61%	21.90%	Compare
PK Park Hotels & Resorts Inc.	$3.1B	— (loss-making)	32.7×	+1.19% (above 0%: growing)	n/m	−32.86% (below 0%: shrinking)	66.32%	13.97%	Compare
DRH DiamondRock Hospitality Company	$2.6B	17.3×	21.3×	+4.11% (above 0%: growing)	+131.58% (above 0%: growing)	+55.54% (above 0%: growing)	40.99%	23.04%	Compare
PEB Pebblebrook Hotel Trust	$2.1B	— (loss-making)	— (loss-making)	−0.10% (below 0%: shrinking)	+200.00% (above 0%: growing)	+45.80% (above 0%: growing)	30.05%	14.06%	Compare
SHO Sunstone Hotel Investors, Inc.	$2.1B	51.4×	83.9×	+6.67% (above 0%: growing)	+366.67% (above 0%: growing)	−48.66% (below 0%: shrinking)	64.91%	12.34%	Compare
RLJ RLJ Lodging Trust	$1.7B	— (loss-making)	— (loss-making)	+5.48% (above 0%: growing)	+6.67% (above 0%: growing)	+61.94% (above 0%: growing)	63.62%	14.50%	Compare
XHR Xenia Hotels & Resorts, Inc.	$1.7B	— (loss-making)	47.2×	+2.75% (above 0%: growing)	n/m	−69.76% (below 0%: shrinking)	60.89%	0.01%	Compare
Median of peers	$2.4B	25.0×	31.1×	+4.42%	+78.61%	−3.27%	61.75%	14.28%

All 15 Reit Hotel & Motel stocks →