Saturday 17 October 2026
Export HHH’s income statement to Excel — free account
Howard Hughes Holdings Inc.
HHH Real Estate Real Estate Diversified
Howard Hughes Holdings Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.5 billion, down 15.8% from fiscal 2024. In the quarter to June 2026, revenue grew 330.2%, EPS grew 1,318.2%, free cash flow grew 363.1% and total debt rose 4.45%, each against the same quarter a year earlier. Insiders bought in the last twelve months.
68.69
1.22
−1.75%
Follow HHH
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 75.62 | 99.74 | 85.33 | 87.53 | 33.46 | 72.57 | 48.52 | 62.36 | 56.24 | 61.41 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | 118.20 | 126.41 | 135.71 | 129.09 | 123.68 | 107.91 | 100.58 | 85.40 | 87.77 | 91.07 | |||||
| People | |||||||||||||||
| People | Employees | 1,100 | 1,100 | 1,400 | 1,500 | 600 | 530 | 565 | 608 | 545 | 500 | ||||
| Revenue/emp, $m | 0.94 | 1.00 | 0.76 | 0.87 | 1.17 | 2.69 | 2.64 | 1.49 | 3.21 | 2.95 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 1,035 | 1,100 | 1,065 | 1,301 | 699 | 1,428 | 1,489 | 909 | 1,751 | 1,475 | ||||
| Gross margin, % | 45.64 | 42.50 | 37.34 | 35.18 | 30.04 | 35.76 | 43.11 | 49.76 | 41.81 | 43.57 | |||||
| EBT | 321 | 121 | 73 | 104 | 8 | 64 | 335 | 110 | 365 | 161 | |||||
| EBT margin, % | 30.99 | 10.98 | 6.88 | 7.96 | 1.21 | 4.49 | 22.48 | 12.09 | 20.87 | 10.95 | |||||
| Net income | 202 | 167 | 58 | 74 | (3) | 49 | 185 | (552) | 197 | 124 | |||||
| Depreciation | 100 | 138 | 137 | 181 | 223 | 216 | 169 | 190 | 202 | 210 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 26.21 | 26.60 | 24.74 | 30.15 | 13.32 | 26.15 | 29.49 | 18.33 | 35.24 | 26.47 | ||||
| Earnings | 5.12 | 4.07 | 1.32 | 1.71 | (0.50) | 1.03 | 3.65 | (11.13) | 3.96 | 2.22 | |||||
| Cash flow | 6.05 | 4.00 | 4.89 | 4.82 | (1.39) | (5.20) | 6.44 | (5.21) | 7.98 | 8.30 | |||||
| Capex | (11.09) | (7.52) | (19.98) | (28.63) | (7.76) | 0.18 | (4.59) | (4.13) | (4.53) | (3.23) | |||||
| Free cash flow | (5.03) | (3.52) | (15.09) | (23.82) | (9.15) | (5.02) | 1.85 | (9.34) | 3.45 | 5.06 | |||||
| Book value | 65.11 | 77.09 | 75.24 | 77.27 | 70.73 | 67.97 | 71.39 | 61.71 | 57.19 | 68.95 | |||||
| Shares, m | 39 | 41 | 43 | 43 | 53 | 55 | 51 | 50 | 50 | 56 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 20.58 | 32.06 | 70.50 | 70.69 | 0.00 | 92.41 | 19.52 | 0.00 | 19.52 | 37.63 | ||||
| P/S | 4.02 | 4.76 | 3.76 | 4.01 | 5.65 | 3.71 | 2.46 | 4.40 | 2.18 | 3.01 | |||||
| P/B | 1.62 | 1.64 | 1.24 | 1.56 | 1.06 | 1.43 | 1.02 | 1.31 | 1.34 | 1.16 | |||||
| EV/Sales | 5.98 | 6.48 | 6.07 | 6.68 | 10.00 | 6.07 | 4.75 | 8.76 | 4.44 | 4.94 | |||||
| EV/FCF | (31.13) | (49.05) | (9.95) | (8.46) | (14.56) | (31.65) | 75.72 | (17.18) | 45.39 | 25.83 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | 239 | 166 | 211 | 208 | (73) | (284) | 325 | (258) | 397 | 462 | ||||
| Capex | (438) | (311) | (860) | (1,235) | (408) | 10 | (232) | (205) | (225) | (180) | |||||
| Free cash flow | (199) | (145) | (649) | (1,027) | (481) | (274) | 93 | (463) | 171 | 282 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | 254 | 646 | 184 | 296 | 775 | 718 | 977 | 790 | 643 | 1,343 | ||||
| Total debt | 2,691 | 2,858 | 3,181 | 4,096 | 4,287 | 4,591 | 4,747 | 5,147 | 5,127 | 5,110 | |||||
| Net debt | 2,025 | 1,894 | 2,457 | 3,476 | 3,044 | 3,375 | 3,402 | 3,955 | 3,959 | 2,843 | |||||
| Shareholders’ equity | 2,572 | 3,189 | 3,238 | 3,333 | 3,715 | 3,711 | 3,606 | 3,059 | 2,842 | 3,842 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | 3.35 | 2.57 | 0.81 | 0.94 | (0.30) | 0.60 | 1.92 | (5.75) | 2.10 | 1.25 | ||||
| ROIC | 4.44 | 2.73 | 1.17 | 1.38 | (1.11) | 2.13 | 3.78 | 1.93 | 5.15 | 3.10 | |||||
| ROE | 8.20 | 5.85 | 1.77 | 2.25 | (0.74) | 1.51 | 5.04 | (16.56) | 6.70 | 3.71 | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
Howard Hughes Holdings Inc. vs peers in the Real Estate sector (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| CIGI Colliers International Group Inc. | $4.6B | 42.6× | 49.4× | +16.68% (above 0%: growing) | +600.00% (above 0%: growing) | +285.13% (above 0%: growing) | 40.39% | 6.26% | Compare |
| CUZ Cousins Properties Incorporated | $4.5B | 691× | 145× | +11.83% (above 0%: growing) | +77.78% (above 0%: growing) | +811.42% (above 0%: growing) | 68.47% | 24.85% | Compare |
| EPR EPR Properties | $4.2B | 17.7× | 19.0× | +10.11% (above 0%: growing) | −12.09% (below 0%: shrinking) | −498.03% (below 0%: shrinking) | 92.16% | 54.59% | Compare |
| HHH Howard Hughes Holdings Inc. | $4.2B | 13.9× | 21.6× | +330.21% (above 0%: growing) | n/m | +363.10% (above 0%: growing) | 37.28% | 21.35% | |
| KRC Kilroy Realty Corporation | $4.1B | 24.4× | 155× | −6.04% (below 0%: shrinking) | −70.69% (below 0%: shrinking) | −83.18% (below 0%: shrinking) | 65.29% | 23.99% | Compare |
| SKT Tanger Inc. | $4.1B | 31.9× | 35.3× | +11.15% (above 0%: growing) | +7.41% (above 0%: growing) | −86.16% (below 0%: shrinking) | 70.92% | 30.98% | Compare |
| APLE Apple Hospitality REIT, Inc. | $4.0B | 23.0× | 23.1× | +4.73% (above 0%: growing) | +3.70% (above 0%: growing) | +26.31% (above 0%: growing) | 62.61% | 21.90% | Compare |
| COLD Americold Realty Trust Inc. | $4.0B | — (loss-making) | — (loss-making) | +1.87% (above 0%: growing) | n/m | +63.81% (above 0%: growing) | 32.08% | (43.42%) | Compare |
| JOE St. Joe Company (The) | $3.9B | 32.0× | 32.0× | +23.05% (above 0%: growing) | +39.22% (above 0%: growing) | +58.68% (above 0%: growing) | 46.23% | 34.49% | Compare |
| Median of peers | $4.1B | 31.9× | 35.3× | +10.63% | +7.41% | +42.50% | 63.95% | 24.42% |
Howard Hughes Holdings Inc. (HHH) key facts
- Concern: Howard Hughes Holdings Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.5 billion, down 15.8% from fiscal 2024.
- Howard Hughes Holdings Inc. (HHH) is a Real Estate Diversified company in the Real Estate sector, listed on the New York Stock Exchange.
- As of October 16, 2026, HHH traded at $68.69, a market capitalization of $4.2 billion.
- Return on equity was 3.71% and debt-to-equity 1.35.
- Its Piotroski F-score is 6 out of 9 for fiscal 2025.