Saturday 7 November 2026
Export JOE’s income statement to Excel — free account
St. Joe Company (The)
JOE Real Estate Real Estate Diversified
St. Joe Company (The)’s revenue for fiscal 2025 (year ended December 2025) was $513.2 million, up 27.4% from fiscal 2024.
- Revenue
- −3.04%
- EPS
- −2.49%
- Free cash flow
- −45.1%
- Total debt
- −6.40%
Quarter to September 2026, against a year earlier
70.02
0.22
+0.32%
Follow JOE
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 97 | 100 | 110 | 127 | 161 | 267 | 252 | 389 | 403 | 513 | 543 | +20.4% | — | — | — | — | |
| Gross margin, % | 35.79 | 32.83 | 53.46 | 49.57 | 51.56 | 50.82 | 42.18 | 39.38 | 41.52 | 43.05 | 46.14 | +7.3 pt | ||||||
| EBT | 23 | 41 | 31 | 36 | 59 | 99 | 95 | 100 | 98 | 155 | 162 | +23.9% | ||||||
| EBT margin, % | 23.34 | 41.34 | 27.99 | 28.47 | 36.84 | 36.98 | 37.50 | 25.70 | 24.42 | 30.22 | 29.81 | +6.9 pt | ||||||
| Net income | 15 | 59 | 32 | 27 | 45 | 74 | 70 | 74 | 72 | 116 | 121 | +25.1% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 1.30 | 1.42 | 1.76 | 2.12 | 2.72 | 4.53 | 4.30 | 6.68 | 6.90 | 8.86 | 9.57 | +23.8% | |||||
| Earnings | 0.21 | 0.84 | 0.52 | 0.45 | 0.77 | 1.27 | 1.21 | 1.33 | 1.27 | 2.00 | 2.12 | +28.5% | ||||||
| Cash flow | 0.14 | 0.76 | 0.66 | 0.51 | 0.63 | 1.90 | 0.82 | 1.78 | 1.85 | 3.29 | 3.32 | +41.7% | ||||||
| Capex | (0.06) | (0.41) | (0.32) | (1.24) | (2.06) | (2.61) | (4.41) | (2.40) | (0.85) | (0.33) | (0.54) | +20.7% | ||||||
| Free cash flow | 0.08 | 0.35 | 0.34 | (0.73) | (1.43) | (0.71) | (3.59) | (0.62) | 1.00 | 2.96 | 2.77 | +48.9% | ||||||
| Book value | 9.22 | 8.40 | 8.50 | 8.83 | 9.63 | 10.63 | 11.09 | 11.98 | 12.63 | 13.39 | 13.62 | +4.2% | ||||||
| Shares, m | 74 | 71 | 63 | 60 | 59 | 59 | 59 | 58 | 58 | 58 | 57 | (2.7%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 86.59 | 20.86 | 25.82 | 44.07 | 55.13 | 41.31 | 32.40 | 43.90 | 35.38 | 29.69 | 32.98 | 41.5 | |||||
| P/S | 14.64 | 12.80 | 7.49 | 9.36 | 15.60 | 11.48 | 9.12 | 8.81 | 6.51 | 6.70 | 7.32 | 10.3 | ||||||
| P/B | 2.07 | 2.16 | 1.55 | 2.25 | 4.41 | 4.90 | 3.54 | 4.91 | 3.56 | 4.44 | 5.14 | 3.4 | ||||||
| EV/Sales | 14.54 | 13.20 | 7.95 | 10.02 | 17.03 | 12.72 | 11.21 | 10.21 | 7.82 | 7.56 | 8.10 | 11.2 | ||||||
| EV/FCF | 229.35 | 53.21 | 41.68 | (29.12) | (32.38) | (81.48) | (13.41) | (110.31) | 54.14 | 22.63 | 27.93 | 13.4 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 11 | 54 | 41 | 30 | 37 | 112 | 48 | 104 | 108 | 191 | 188 | +37.8% | |||||
| Capex | (5) | (29) | (20) | (74) | (122) | (153) | (259) | (140) | (50) | (19) | (31) | +17.4% | ||||||
| Free cash flow | 6 | 25 | 21 | (44) | (84) | (42) | (211) | (36) | 58 | 172 | 157 | +44.8% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 276 | 206 | 195 | 186 | 107 | 70 | (57) | 27 | 35 | 81 | 55 | (12.7%) | |||||
| Net debt | (10) | 40 | 51 | 84 | 229 | 330 | 526 | 546 | 527 | 440 | 423 | n/m | ||||||
| Shareholders’ equity | 687 | 593 | 533 | 530 | 568 | 626 | 651 | 698 | 737 | 776 | 773 | +1.4% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 1.58 | 6.11 | 3.61 | 3.01 | 4.64 | 6.64 | 5.38 | 5.26 | 4.85 | 7.56 | 8.00 | +6.0 pt | |||||
| ROIC | 0.28 | 0.35 | 3.15 | 3.19 | 3.69 | 6.17 | 3.26 | 4.56 | 4.73 | 7.52 | 9.09 | +7.2 pt | ||||||
| ROE | 2.34 | 9.31 | 5.75 | 5.04 | 8.23 | 12.49 | 11.11 | 11.52 | 10.34 | 15.29 | 15.71 | +13.0 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 47 | 47 | 53 | 55 | 517 | 608 | 714 | 978 | 1,057 | 1,131 | — | +42.4% | |||||
| Revenue/emp, $m | 2.06 | 2.13 | 2.08 | 2.31 | 0.31 | 0.44 | 0.35 | 0.40 | 0.38 | 0.45 | — | (15.5%) | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 6 Nov 2026
St. Joe Company (The) vs peers in the Real Estate sector (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| SKT Tanger Inc. | $4.4B | 34.0× | 35.5× | +8.62% (above 0%: growing) | +9.29% (above 0%: growing) | −86.16% (below 0%: shrinking) | 70.48% | 30.87% | Compare |
| APLE Apple Hospitality REIT, Inc. | $4.3B | 23.9× | 25.7× | +6.54% (above 0%: growing) | +23.81% (above 0%: growing) | +8.67% (above 0%: growing) | 0.00% | 20.64% | Compare |
| KRC Kilroy Realty Corporation | $4.3B | 149× | 135× | −2.91% (below 0%: shrinking) | −90.15% (below 0%: shrinking) | −73.05% (below 0%: shrinking) | 62.78% | 21.70% | Compare |
| MRP Millrose Properties, Inc. | $4.1B | 8.6× | 8.3× | +17.71% (above 0%: growing) | +23.81% (above 0%: growing) | +61.32% (above 0%: growing) | 85.66% | 85.52% | Compare |
| JOE St. Joe Company (The) | $4.0B | 33.0× | 32.0× | −3.04% (below 0%: shrinking) | −2.49% (below 0%: shrinking) | −45.09% (below 0%: shrinking) | 51.64% | 39.40% | |
| SLG SL Green Realty Corporation | $3.9B | — (loss-making) | 123× | +11.52% (above 0%: growing) | +188.57% (above 0%: growing) | +7,443.12% (above 0%: growing) | 44.79% | 6.38% | Compare |
| IRT Independence Realty Trust, Inc. | $3.7B | 56.7× | 92.2× | +2.97% (above 0%: growing) | +264.00% (above 0%: growing) | +235.79% (above 0%: growing) | 58.16% | 16.71% | Compare |
| CURB Curbline Properties Corp. | $3.6B | 122× | 124× | +46.15% (above 0%: growing) | −33.33% (below 0%: shrinking) | +34.90% (above 0%: growing) | 87.10% | 19.31% | Compare |
| VTMX Corporacion Inmobiliaria Vesta, S.A.B. de C.V. Sponsored ADR | $3.6B | 6.9× | — | +9.85% (above 0%: growing) | +293.33% (above 0%: growing) | −0.58% (below 0%: shrinking) | 89.37% | 77.66% | Compare |
| Median of peers | $4.0B | 34.0× | 92.2× | +9.24% | +23.81% | +21.79% | 66.63% | 21.17% |
Pay and ownership Proxy statement filed 31 March 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 1.86m | 2.26m | 146.41 |
| 2024 | 1.75m | 1.39m | 109.52 |
| 2023 | 1.78m | 2.14m | 145.33 |
| 2022 | 1.76m | 1.64m | 92.49 |
| 2021 | 1.38m | 1.38m | 123.45 |
Ownership
Directors and executive officers, together
less than 1%
Fairholme Capital Management, L.L.C., Bruce R. Berkowitz and Fairholme Funds, Inc.
33.60%
Blackrock, Inc.
10.50%
The Vanguard Group
10.30%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement
St. Joe Company (The) (JOE) Latest News
29 Oct
28 Oct
23 Oct
13 Oct
8 Oct
31 Jul
1 May
JOE metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score