Saturday 7 November 2026
Export HHH’s income statement to Excel — free account
Howard Hughes Holdings Inc.
HHH Real Estate Real Estate Diversified
Howard Hughes Holdings Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.5 billion, down 15.8% from fiscal 2024.
- Revenue
- +63.1%
- EPS
- −119.2%
- Free cash flow
- +178.2%
- Total debt
- +7.88%
Quarter to September 2026, against a year earlier
77.45
0.58
−0.74%
Follow HHH
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 1,035 | 1,100 | 1,065 | 1,301 | 699 | 1,428 | 1,489 | 909 | 1,751 | 1,475 | 2,619 | +4.0% | 2,545 | 2,809 | 4,130 | +40.9% | |
| Gross margin, % | 45.64 | 42.50 | 37.34 | 35.18 | 30.04 | 35.76 | 43.11 | 49.76 | 41.81 | 43.57 | 0.00 | (2.1) pt | ||||||
| EBT | 321 | 121 | 73 | 104 | 8 | 64 | 335 | 110 | 365 | 161 | 224 | (7.3%) | ||||||
| EBT margin, % | 30.99 | 10.98 | 6.88 | 7.96 | 1.21 | 4.49 | 22.48 | 12.09 | 20.87 | 10.95 | 8.53 | (20.0) pt | ||||||
| Net income | 202 | 167 | 58 | 74 | (3) | 49 | 185 | (552) | 197 | 124 | 170 | (5.3%) | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 26.21 | 26.60 | 24.74 | 30.15 | 13.32 | 26.15 | 29.49 | 18.33 | 35.24 | 26.47 | 44.38 | +0.1% | |||||
| Earnings | 5.12 | 4.07 | 1.32 | 1.71 | (0.50) | 1.03 | 3.65 | (11.13) | 3.96 | 2.22 | 2.53 | (8.9%) | ||||||
| Cash flow | 6.05 | 4.00 | 4.89 | 4.82 | (1.39) | (5.20) | 6.44 | (5.21) | 7.98 | 8.30 | 15.80 | +3.6% | ||||||
| Capex | (11.09) | (7.52) | (19.98) | (28.63) | (7.76) | 0.18 | (4.59) | (4.13) | (4.53) | (3.23) | 0.00 | (12.8%) | ||||||
| Free cash flow | (5.03) | (3.52) | (15.09) | (23.82) | (9.15) | (5.02) | 1.85 | (9.34) | 3.45 | 5.06 | 15.80 | n/m | ||||||
| Book value | 65.11 | 77.09 | 75.24 | 77.27 | 70.73 | 67.97 | 71.39 | 61.71 | 57.19 | 68.95 | 69.10 | +0.6% | ||||||
| Shares, m | 39 | 41 | 43 | 43 | 53 | 55 | 51 | 50 | 50 | 56 | 58 | +3.9% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 20.72 | 32.27 | 70.97 | 71.16 | 0.00 | 93.03 | 19.65 | 0.00 | 19.52 | 37.63 | 30.61 | 36.5 | |||||
| P/S | 4.05 | 4.79 | 3.79 | 4.04 | 5.69 | 3.73 | 2.48 | 4.43 | 2.18 | 3.01 | 1.75 | 3.8 | ||||||
| P/B | 1.63 | 1.65 | 1.25 | 1.57 | 1.07 | 1.44 | 1.02 | 1.32 | 1.34 | 1.16 | 1.12 | 1.3 | ||||||
| EV/Sales | 6.00 | 6.51 | 6.10 | 6.71 | 10.04 | 6.10 | 4.76 | 8.79 | 4.44 | 4.94 | 2.05 | 6.4 | ||||||
| EV/FCF | (31.27) | (49.29) | (9.99) | (8.49) | (14.61) | (31.78) | 75.98 | (17.24) | 45.39 | 25.83 | 5.75 | (1.5) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 239 | 166 | 211 | 208 | (73) | (284) | 325 | (258) | 397 | 462 | 933 | +7.6% | |||||
| Capex | (438) | (311) | (860) | (1,235) | (408) | 10 | (232) | (205) | (225) | (180) | 1 | (9.4%) | ||||||
| Free cash flow | (199) | (145) | (649) | (1,027) | (481) | (274) | 93 | (463) | 171 | 282 | 933 | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 254 | 646 | 184 | 296 | 775 | 718 | 977 | 790 | 643 | 1,343 | 6,423 | +20.3% | |||||
| Net debt | 2,025 | 1,894 | 2,457 | 3,476 | 3,044 | 3,375 | 3,402 | 3,955 | 3,959 | 2,843 | 5,704 | +3.8% | ||||||
| Shareholders’ equity | 2,572 | 3,189 | 3,238 | 3,333 | 3,715 | 3,711 | 3,606 | 3,059 | 2,842 | 3,842 | 4,078 | +4.6% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 3.35 | 2.57 | 0.81 | 0.94 | (0.30) | 0.60 | 1.92 | (5.75) | 2.10 | 1.25 | 1.27 | (2.1) pt | |||||
| ROIC | 4.44 | 2.73 | 1.17 | 1.38 | (1.11) | 2.13 | 3.78 | 1.93 | 5.15 | 3.10 | 3.02 | (1.3) pt | ||||||
| ROE | 8.20 | 5.85 | 1.77 | 2.25 | (0.74) | 1.51 | 5.04 | (16.56) | 6.70 | 3.71 | 4.33 | (4.5) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 1,100 | 1,100 | 1,400 | 1,500 | 600 | 530 | 565 | 608 | 545 | 500 | — | (8.4%) | |||||
| Revenue/emp, $m | 0.94 | 1.00 | 0.76 | 0.87 | 1.17 | 2.69 | 2.64 | 1.49 | 3.21 | 2.95 | — | +13.5% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 5 Nov 2026
Howard Hughes Holdings Inc. vs peers in the Real Estate sector (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| KRG Kite Realty Group Trust | $5.1B | 15.7× | 25.3× | −7.21% (below 0%: shrinking) | n/m | −65.52% (below 0%: shrinking) | 73.03% | 7.13% | Compare |
| CIGI Colliers International Group Inc. | $4.9B | 41.5× | 36.5× | +11.93% (above 0%: growing) | +20.59% (above 0%: growing) | +285.13% (above 0%: growing) | 38.92% | 6.15% | Compare |
| CUZ Cousins Properties Incorporated | $4.9B | 317× | 137× | +4.47% (above 0%: growing) | +106.60% (above 0%: growing) | +232.54% (above 0%: growing) | 69.13% | 25.47% | Compare |
| STWD STARWOOD PROPERTY TRUST, INC. | $4.8B | — (loss-making) | 17.1× | +11.65% (above 0%: growing) | n/m | −20.42% (below 0%: shrinking) | 29.17% | (53.84%) | Compare |
| HHH Howard Hughes Holdings Inc. | $4.7B | 30.6× | 18.2× | +63.05% (above 0%: growing) | n/m | +178.22% (above 0%: growing) | 0.00% | 24.67% | |
| EPR EPR Properties | $4.6B | 16.3× | 18.8× | +11.96% (above 0%: growing) | +63.39% (above 0%: growing) | −34.67% (below 0%: shrinking) | 92.31% | 68.23% | Compare |
| COLD Americold Realty Trust Inc. | $4.5B | 19.4× | — (loss-making) | +4.20% (above 0%: growing) | n/m | +237.07% (above 0%: growing) | 32.79% | 107.39% | Compare |
| SKT Tanger Inc. | $4.4B | 34.0× | 35.5× | +8.62% (above 0%: growing) | +9.29% (above 0%: growing) | −86.16% (below 0%: shrinking) | 70.48% | 30.87% | Compare |
| APLE Apple Hospitality REIT, Inc. | $4.3B | 23.9× | 25.7× | +6.54% (above 0%: growing) | +23.81% (above 0%: growing) | +8.67% (above 0%: growing) | 0.00% | 20.64% | Compare |
| Median of peers | $4.7B | 23.9× | 25.7× | +7.58% | +23.81% | −5.87% | 54.03% | 23.05% |
Howard Hughes Holdings Inc. (HHH) Latest News
6 Nov
5 Nov
4 Nov
29 Oct
26 Oct
1 Oct
28 Sep
20 Aug
17 Aug
HHH metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score