Cybin Inc.
HELP Healthcare Biotechnology
In the quarter to June 2026, EPS grew 17.3% and free cash flow fell 25.6%, each against the same quarter a year earlier. Insiders bought in the last twelve months.
Follow HELP
Cybin Inc. (HELP) Altman Z-score
Cybin Inc.'s Altman Z-score for fiscal 2021 is 12.98, in the safe zone (above 2.99).
Altman Z-score, annual
Embed this chart
Annual newest first
| Period | Altman Z-score | Change (points) |
|---|---|---|
| FY2021 | 12.98 | — |
How fiscal 2021’s score is made up
| Component | This year | Year before | Result | Points |
|---|---|---|---|---|
| Working capital / total assets | 0.67 | — | 0.80 | |
| Retained earnings / total assets | (0.36) | — | −0.50 | |
| EBIT / total assets | (0.33) | — | −1.09 | |
| Market value of equity / total liabilities | 22.95 | — | 13.77 | |
| Sales / total assets | 0.01 | — | 0.01 | |
| Altman Z-score | Safe zone | 12.98 | ||
| Z″ Variant for non-manufacturing and asset-light companies (drops the sales/assets term, uses book equity) | Safe zone | 16.08 | ||
How the Altman Z-score works
Z = 1.2 × working capital ÷ total assets + 1.4 × retained earnings ÷ total assets + 3.3 × EBIT ÷ total assets + 0.6 × market value of equity ÷ total liabilities + 1.0 × revenue ÷ total assets (Altman, 1968). The market value of equity is the close on the last trading day of the fiscal year times weighted basic shares.
Z″ = 6.56 × working capital ÷ total assets + 3.26 × retained earnings ÷ total assets + 6.72 × EBIT ÷ total assets + 1.05 × book equity ÷ total liabilities (Altman, Hartzell and Peck, 1995), the variant for non-manufacturing and asset-light companies.
| Zone | Z | Z″ |
|---|---|---|
| Safe zone | above 2.99 | above 2.60 |
| Grey zone | 1.81–2.99 | 1.10–2.60 |
| Distress zone | below 1.81 | below 1.10 |
Not worked out for banks, insurers and REITs, whose balance sheets the model does not describe, nor when a figure is missing or there is no share price in the week to the fiscal year end.
Altman Z-score against peers
| Company | Altman Z-score |
|---|---|
| HELP Cybin Inc. | 13.0× |
| ARDX Ardelyx, Inc. compare | 1.1× |
| ALMS Alumis Inc. compare | −1.4× |
| KURA Kura Oncology, Inc. compare | −1.6× |
| GERN Geron Corporation compare | −2.2× |
| VSTM Verastem, Inc. compare | −6.3× |
| DNA Ginkgo Bioworks Holdings, Inc. compare | −7.6× |
| CRVS Corvus Pharmaceuticals, Inc. compare | — |
| AVBP ArriVent BioPharma, Inc. compare | — |
What Altman Z-score is
The Altman Z-Score weighs working capital, retained earnings, operating profit, market value and sales against assets and debts to gauge the risk of distress.
1.2 × working capital ÷ total assets + 1.4 × retained earnings ÷ total assets + 3.3 × EBIT ÷ total assets + 0.6 × market value of equity ÷ total liabilities + 1.0 × revenue ÷ total assets