Saturday 17 October 2026
Export GPRK’s income statement to Excel — free account
Geopark Ltd
GPRK Energy Oil & Gas E&P
Geopark Ltd’s revenue for fiscal 2025 (year ended December 2025) was $492.5 million, down 25.5% from fiscal 2024. In the quarter to June 2026, revenue grew 19.7%, EPS grew 210.0%, free cash flow grew 168.3% and total debt rose 1.35%, each against the same quarter a year earlier.
11.76
0.23
+1.99%
Follow GPRK
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 1.90 | 4.25 | 9.22 | 13.40 | 5.44 | 9.50 | 10.26 | 8.05 | 7.24 | 5.66 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | 5.42 | 10.25 | 21.88 | 22.62 | 22.45 | 18.50 | 18.52 | 16.17 | 11.72 | 11.67 | |||||
| People | |||||||||||||||
| People | Employees | 345 | 405 | 457 | 439 | 437 | 463 | 482 | 470 | 476 | 382 | ||||
| Revenue/emp, $m | 0.56 | 0.82 | 1.32 | 1.43 | 0.90 | 1.49 | 2.18 | 1.61 | 1.39 | 1.29 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 193 | 330 | 601 | 629 | 394 | 689 | 1,050 | 757 | 661 | 493 | ||||
| Gross margin, % | 65.10 | 70.02 | 71.01 | 73.13 | 68.23 | 69.10 | 65.72 | 69.29 | 75.18 | 71.36 | |||||
| EBT | (49) | 25 | 209 | 170 | (185) | 128 | 395 | 215 | 242 | 49 | |||||
| EBT margin, % | (25.35) | 7.67 | 34.75 | 26.95 | (47.01) | 18.65 | 37.63 | 28.35 | 36.65 | 9.88 | |||||
| Net income | (61) | (18) | 103 | 58 | (233) | 61 | 224 | 111 | 96 | 50 | |||||
| Depreciation | 76 | 75 | 92 | 106 | 118 | 89 | 97 | 121 | 131 | 117 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 3.21 | 5.47 | 9.92 | 10.44 | 6.49 | 11.31 | 17.69 | 13.31 | 12.59 | 9.56 | ||||
| Earnings | (0.82) | (0.40) | 1.19 | 0.96 | (3.84) | 1.00 | 3.78 | 1.95 | 1.84 | 0.96 | |||||
| Cash flow | 1.38 | 2.36 | 4.23 | 3.91 | 2.78 | 3.56 | 7.88 | 5.29 | 8.97 | 0.29 | |||||
| Capex | (0.65) | (1.75) | (2.06) | (2.10) | (1.24) | (2.12) | (2.59) | (3.49) | (3.60) | (1.51) | |||||
| Free cash flow | 0.73 | 0.61 | 2.17 | 1.81 | 1.54 | 1.44 | 5.29 | 1.80 | 5.38 | (1.23) | |||||
| Book value | 2.36 | 2.10 | 2.36 | 2.21 | (1.80) | (1.02) | 1.95 | 3.10 | 3.87 | 4.77 | |||||
| Shares, m | 60 | 60 | 61 | 60 | 61 | 61 | 59 | 57 | 52 | 52 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 0.00 | 0.00 | 11.28 | 23.36 | 0.00 | 11.45 | 3.77 | 4.56 | 5.07 | 7.72 | ||||
| P/S | 1.40 | 1.75 | 1.39 | 2.12 | 2.00 | 1.01 | 0.81 | 0.67 | 0.74 | 0.78 | |||||
| P/B | 1.91 | 4.57 | 5.86 | 10.01 | 0.00 | 0.00 | 7.32 | 2.87 | 2.39 | 1.55 | |||||
| EV/Sales | 2.87 | 2.57 | 1.88 | 2.62 | 3.48 | 1.84 | 1.16 | 1.15 | 1.06 | 1.64 | |||||
| EV/FCF | 12.68 | 23.23 | 8.58 | 15.11 | 14.66 | 14.51 | 3.87 | 8.50 | 2.49 | (12.79) | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | 83 | 142 | 256 | 235 | 169 | 217 | 467 | 301 | 471 | 15 | ||||
| Capex | (39) | (106) | (125) | (126) | (75) | (129) | (154) | (199) | (189) | (78) | |||||
| Free cash flow | 44 | 37 | 131 | 109 | 93 | 88 | 314 | 102 | 282 | (63) | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | 22 | 49 | 41 | 11 | 95 | 29 | 9 | 39 | 61 | 82 | ||||
| Total debt | 359 | 426 | 447 | 437 | 785 | 674 | 498 | 501 | 514 | 554 | |||||
| Net debt | 283 | 270 | 291 | 318 | 582 | 572 | 368 | 364 | 215 | 428 | |||||
| Shareholders’ equity | 142 | 127 | 143 | 133 | (109) | (62) | 116 | 176 | 203 | 246 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | (7.30) | (3.40) | 8.78 | 6.74 | (25.71) | 6.59 | 24.01 | 11.16 | 8.70 | 4.43 | ||||
| ROIC | (4.22) | 12.44 | 36.95 | 29.19 | (14.64) | 22.75 | 55.47 | 31.34 | 40.90 | 10.26 | |||||
| ROE | (28.73) | (18.05) | 53.67 | 41.87 | (1,966.24) | (71.44) | 836.82 | 76.18 | 50.82 | 22.12 | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
Geopark Ltd vs peers in Oil & Gas E&P (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| REPX Riley Exploration Permian, Inc. | $1.0B | 8.7× | 14.6× | +94.22% (above 0%: growing) | +189.58% (above 0%: growing) | −366.95% (below 0%: shrinking) | 100.00% | 52.60% | Compare |
| INR Infinity Natural Resources Inc. | $824.5M | 4.5× | 4.4× | +129.63% (above 0%: growing) | +14.41% (above 0%: growing) | +3,802.98% (above 0%: growing) | 82.81% | 41.23% | Compare |
| TXO TXO Partners LP | $786.8M | — (loss-making) | 22.0× | +67.86% (above 0%: growing) | n/m | +1,641.19% (above 0%: growing) | 72.44% | 38.22% | Compare |
| OBE Obsidian Energy | $765.4M | 38.6× | 9.9× | +58.90% (above 0%: growing) | +187.50% (above 0%: growing) | −143.71% (below 0%: shrinking) | 71.83% | 32.07% | Compare |
| GPRK Geopark Ltd | $748.3M | 7.9× | 9.7× | +19.65% (above 0%: growing) | n/m | +168.34% (above 0%: growing) | 62.98% | 28.48% | |
| VTS Vitesse Energy, Inc. | $733.0M | — (loss-making) | — (loss-making) | +11.31% (above 0%: growing) | +27.42% (above 0%: growing) | −84.33% (below 0%: shrinking) | 100.00% | 22.94% | Compare |
| GRNT Granite Ridge Resources, Inc. | $671.4M | — (loss-making) | 30.1× | +36.67% (above 0%: growing) | +21.05% (above 0%: growing) | +23.00% (above 0%: growing) | 100.00% | 26.14% | Compare |
| EGY Vaalco Energy Inc | $632.2M | — (loss-making) | 61.0× | +39.50% (above 0%: growing) | +387.50% (above 0%: growing) | −8.36% (below 0%: shrinking) | 100.00% | 32.25% | Compare |
| WTI W&T Offshore, Inc. | $552.5M | — (loss-making) | — (loss-making) | +32.89% (above 0%: growing) | n/m | +43.56% (above 0%: growing) | 51.96% | 13.92% | Compare |
| Median of peers | $749.2M | 8.7× | 18.3× | +49.20% | +107.46% | +7.32% | 91.41% | 32.16% |
Geopark Ltd (GPRK) key facts
- Concern: Geopark Ltd’s revenue for fiscal 2025 (year ended December 2025) was $492.5 million, down 25.5% from fiscal 2024.
- Concern: Net income was $49.7 million, or $0.96 per share (basic), a net margin of 10.1%.
- Geopark Ltd (GPRK) is an Oil & Gas E&P company in the Energy sector, listed on the New York Stock Exchange.
- As of October 16, 2026, GPRK traded at $11.76, a market capitalization of $748.3 million.
- At that price the stock trades at 7.9× trailing-twelve-month earnings and 1.5× sales; its P/E is higher than 56% of its own readings over the past ten years.
- Geopark Ltd pays an annual dividend of $0.11 per share, a yield of 0.90%, with a payout ratio of 7.21%.
- Return on equity was 22.1% and debt-to-equity 1.74.
- Its Piotroski F-score is 4 out of 9 and its Altman Z-score is 1.41 (distress zone) for fiscal 2025.
Geopark Ltd (GPRK) Latest News
No news at this impact. Lower the threshold for more.