Friday 6 November 2026
Export GNK’s income statement to Excel — free account
Genco Shipping & Trading Limited
GNK Industrials Marine Shipping
Genco Shipping & Trading Limited’s revenue for fiscal 2025 (year ended December 2025) was $342.1 million, down 19.1% from fiscal 2024.
- Revenue
- +90.0%
- EPS
- +4,450.0%
- Free cash flow
- +2,053.0%
- Total debt
- +133.6%
Quarter to September 2026, against a year earlier
25.89
0.61
+2.41%
Follow GNK
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 136 | 210 | 368 | 389 | 356 | 547 | 537 | 384 | 423 | 342 | 513 | +10.8% | 391 | 360 | 361 | +1.8% | |
| Gross margin, % | 6.43 | 41.15 | 41.82 | 26.72 | 28.36 | 51.63 | 47.76 | 35.07 | 43.82 | 35.74 | 0.00 | +29.3 pt | ||||||
| EBT | (217) | (59) | (33) | (56) | (226) | 182 | 159 | (12) | 76 | (5) | 80 | (35.0%) | ||||||
| EBT margin, % | (160.08) | (28.00) | (8.96) | (14.37) | (63.44) | 33.27 | 29.68 | (3.22) | 18.08 | (1.32) | 15.55 | +158.8 pt | ||||||
| Net income | (218) | (59) | (33) | (56) | (226) | 182 | 159 | (12) | 76 | (5) | 80 | (35.0%) | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 18.70 | 6.12 | 9.58 | 9.33 | 8.48 | 13.01 | 12.66 | 8.98 | 9.83 | 7.89 | 11.67 | (9.1%) | |||||
| Earnings | (29.95) | (1.71) | (0.86) | (1.34) | (5.38) | 4.33 | 3.74 | (0.30) | 1.77 | (0.10) | 1.81 | (46.9%) | ||||||
| Cash flow | (7.21) | 0.70 | 1.72 | 1.43 | 0.88 | 5.49 | 4.46 | 2.15 | 2.95 | 0.74 | 2.99 | n/m | ||||||
| Capex | 1.69 | 0.44 | (5.18) | (0.56) | 0.88 | (1.62) | (1.32) | (2.20) | 1.08 | (2.13) | 0.00 | n/m | ||||||
| Free cash flow | (5.53) | 1.14 | (3.47) | 0.86 | 1.76 | 3.88 | 3.14 | (0.05) | 4.03 | (1.40) | 2.99 | (14.2%) | ||||||
| Book value | 142.01 | 28.47 | 27.44 | 23.43 | 17.78 | 21.79 | 22.83 | 21.39 | 21.56 | 20.70 | 20.36 | (19.3%) | ||||||
| Shares, m | 7 | 34 | 38 | 42 | 42 | 42 | 42 | 43 | 43 | 43 | 44 | +22.0% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.70 | 4.03 | 0.00 | 7.88 | 0.00 | 14.01 | 1.6 | |||||
| P/S | 0.41 | 2.17 | 0.82 | 1.14 | 0.87 | 1.23 | 1.19 | 1.81 | 1.42 | 2.34 | 2.17 | 1.3 | ||||||
| P/B | 0.06 | 0.47 | 0.29 | 0.45 | 0.41 | 0.73 | 0.66 | 0.76 | 0.65 | 0.89 | 1.25 | 0.5 | ||||||
| EV/Sales | 3.16 | 3.77 | 1.73 | 1.96 | 1.60 | 1.55 | 1.48 | 2.33 | 1.64 | 2.89 | 2.82 | 2.2 | ||||||
| EV/FCF | (10.70) | 20.26 | (4.77) | 21.19 | 7.70 | 5.19 | 5.97 | (401.29) | 4.00 | (16.33) | (18.81) | (36.9) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | (52) | 24 | 66 | 60 | 37 | 231 | 189 | 92 | 127 | 32 | 131 | n/m | |||||
| Capex | 12 | 15 | (199) | (23) | 37 | (68) | (56) | (94) | 47 | (92) | (208) | n/m | ||||||
| Free cash flow | (40) | 39 | (133) | 36 | 74 | 163 | 133 | (2) | 174 | (61) | 131 | +4.7% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 144 | 165 | 169 | 96 | 134 | 133 | 89 | 122 | 57 | 63 | 99 | (8.7%) | |||||
| Net debt | 373 | 336 | 333 | 321 | 260 | 118 | 101 | 144 | 38 | 134 | 276 | (10.8%) | ||||||
| Shareholders’ equity | 1,030 | 975 | 1,053 | 978 | 745 | 917 | 968 | 915 | 928 | 898 | 894 | (1.5%) | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | (13.26) | (3.80) | (2.09) | (3.55) | (16.34) | 14.94 | 13.34 | (1.11) | 6.95 | (0.40) | 6.51 | +12.9 pt | |||||
| ROIC | (8.31) | (1.41) | 0.02 | (1.37) | (12.64) | 12.15 | 9.77 | (0.35) | 5.63 | 0.45 | 5.26 | +8.8 pt | ||||||
| ROE | (21.61) | (6.23) | (3.25) | (5.51) | (26.18) | 21.91 | 16.83 | (1.37) | 8.29 | (0.48) | 8.91 | +21.1 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 32 | 35 | 1,346 | 40 | 40 | 37 | 36 | 35 | 37 | 36 | — | +1.3% | |||||
| Revenue/emp, $m | 4.24 | 5.99 | 0.27 | 9.74 | 8.89 | 14.79 | 14.91 | 10.97 | 11.43 | 9.50 | — | +9.4% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 4 Nov 2026
Genco Shipping & Trading Limited vs peers in Marine Shipping (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| SFL SFL Corporation Ltd. | $1.7B | 22.9× | 29.1× | +4.25% (above 0%: growing) | +2,400.00% (above 0%: growing) | −18.32% (below 0%: shrinking) | 63.23% | 32.49% | Compare |
| CMRE Costamare Inc. | $1.6B | 4.8× | 5.4× | −2.12% (below 0%: shrinking) | +2.01% (above 0%: growing) | −269.21% (below 0%: shrinking) | 70.25% | 44.91% | Compare |
| GSL Global Ship Lease, Inc. | $1.4B | 3.7× | 4.2× | +3.56% (above 0%: growing) | −4.98% (below 0%: shrinking) | +0.47% (above 0%: growing) | 68.06% | 47.24% | Compare |
| CCEC Capital Clean Energy Carriers Corp. | $1.3B | 11.1× | 11.5× | +8.46% (above 0%: growing) | −5.88% (below 0%: shrinking) | −2,376.31% (below 0%: shrinking) | 78.04% | 50.63% | Compare |
| HOS Hornbeck Offshore Services Inc | $1.2B | 19.9× | 6.1× | +0.57% (above 0%: growing) | n/m | +320.12% (above 0%: growing) | 18.49% | 8.79% | Compare |
| GNK Genco Shipping & Trading Limited | $1.1B | 14.0× | 10.6× | +90.01% (above 0%: growing) | n/m | +2,052.95% (above 0%: growing) | 0.00% | 29.14% | |
| SB Safe Bulkers, Inc | $803.7M | 9.1× | 7.1× | +33.04% (above 0%: growing) | n/m | −35.33% (below 0%: shrinking) | 65.78% | 45.75% | Compare |
| HSHP Himalaya Shipping Ltd. | $704.7M | 13.3× | 8.8× | +79.60% (above 0%: growing) | +2,500.00% (above 0%: growing) | +312.05% (above 0%: growing) | 85.47% | 68.34% | Compare |
| ASC Ardmore Shipping Corporation | $698.2M | 6.4× | 4.7× | +7.96% (above 0%: growing) | +33.40% (above 0%: growing) | +103.64% (above 0%: growing) | 38.73% | 19.69% | Compare |
| Median of peers | $1.2B | 10.1× | 6.6× | +6.11% | +17.71% | −8.92% | 66.92% | 45.33% |
Pay and ownership Proxy statement filed 9 April 2025
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2024 | 3.97m | 3.60m | 184.94 |
| 2023 | 3.17m | 4.25m | 202.95 |
| 2022 | 4.91m | 5.64m | 177.34 |
| 2021 | 2.59m | 4.89m | 159.18 |
| 2020 | 2.17m | 1.35m | 71.77 |
Ownership
Directors and executive officers, together
2.37%
BlackRock, Inc.
10.19%
Kibo Investments Pte. Ltd.
7.29%
Dimensional Fund Advisors LP
6.32%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement