Monday 9 November 2026
Export SFL’s income statement to Excel — free account
SFL Corporation Ltd.
SFLSFL Corporation Ltd.’s revenue for fiscal 2025 (year ended December 2025) was $733.0 million, down 18.9% from fiscal 2024.
- Revenue
- +13.1%
- EPS
- +277.1%
- Free cash flow
- −18.3%
- Total debt
- −15.5%
Quarter to September 2026, against a year earlier
10.96
0.02
−0.18%
Follow SFL
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 413 | 381 | 419 | 459 | 471 | 513 | 670 | 752 | 904 | 733 | 752 | +6.6% | 748 | 762 | 850 | +5.1% | |
| Gross margin, % | 67.06 | 65.40 | 69.30 | 70.70 | 66.96 | 69.47 | 69.40 | 60.95 | 62.04 | 58.83 | 60.42 | (8.2) pt | ||||||
| EBT | 146 | 101 | 74 | 89 | (224) | 164 | 203 | 87 | 141 | (25) | 95 | n/m | ||||||
| EBT margin, % | 35.45 | 26.57 | 17.58 | 19.43 | (47.64) | 32.01 | 30.25 | 11.60 | 15.62 | (3.35) | 12.62 | (38.8) pt | ||||||
| Net income | 146 | 101 | 74 | 89 | (224) | 164 | 203 | 84 | 131 | (26) | 64 | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 4.42 | 3.98 | 3.95 | 4.26 | 4.32 | 4.20 | 5.29 | 5.96 | 6.99 | 5.51 | 5.32 | +2.5% | |||||
| Earnings | 1.57 | 1.06 | 0.70 | 0.83 | (2.06) | 1.35 | 1.60 | 0.67 | 1.01 | (0.20) | 0.67 | n/m | ||||||
| Cash flow | 2.46 | 1.86 | 1.90 | 2.32 | 2.54 | 2.40 | 2.80 | 2.72 | 2.86 | 2.01 | 0.00 | (2.2%) | ||||||
| Capex | (1.70) | (0.07) | (9.37) | (0.37) | 1.43 | (3.26) | (4.09) | (0.86) | (4.81) | 1.41 | 0.00 | n/m | ||||||
| Free cash flow | 0.76 | 1.79 | (7.47) | 1.96 | 3.97 | (0.85) | (1.29) | 1.86 | (1.95) | 3.42 | 0.00 | +18.2% | ||||||
| Book value | 12.13 | 12.50 | 11.14 | 10.28 | 7.30 | 8.04 | 8.61 | 8.23 | 8.72 | 7.22 | 7.68 | (5.6%) | ||||||
| Shares, m | 93 | 96 | 106 | 108 | 109 | 122 | 127 | 126 | 129 | 133 | 135 | +4.0% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 9.49 | 14.49 | 15.04 | 17.95 | 0.00 | 6.17 | 5.69 | 17.23 | 10.12 | 0.00 | 16.26 | 9.6 | |||||
| P/S | 3.40 | 3.93 | 2.66 | 3.41 | 1.48 | 1.94 | 1.71 | 1.91 | 1.46 | 1.42 | 2.06 | 2.3 | ||||||
| P/B | 1.24 | 1.25 | 0.95 | 1.41 | 0.88 | 1.01 | 1.05 | 1.38 | 1.17 | 1.08 | 1.50 | 1.1 | ||||||
| EV/Sales | 6.72 | 7.83 | 8.00 | 8.60 | 5.54 | 6.20 | 5.33 | 4.53 | 4.45 | 4.71 | 5.01 | 6.2 | ||||||
| EV/FCF | 39.06 | 17.46 | (4.24) | (30.91) | 5.99 | (30.56) | (21.76) | 14.51 | (15.95) | 7.58 | 8.27 | (1.9) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 230 | 178 | 201 | 250 | 276 | 294 | 355 | 343 | 370 | 267 | 241 | +1.7% | |||||
| Capex | (159) | (7) | (992) | (39) | 156 | (398) | (519) | (108) | (622) | 188 | 215 | n/m | ||||||
| Free cash flow | 71 | 171 | (791) | 210 | 432 | (104) | (164) | 235 | (252) | 455 | 456 | +22.9% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 39 | (26) | 9 | 25 | (220) | (150) | (760) | (671) | (512) | (451) | (459) | n/m | |||||
| Net debt | 1,372 | 1,488 | 2,236 | 2,368 | 1,920 | 2,187 | 2,423 | 1,972 | 2,701 | 2,412 | 2,216 | +6.5% | ||||||
| Shareholders’ equity | 1,134 | 1,195 | 1,180 | 1,106 | 796 | 982 | 1,091 | 1,039 | 1,128 | 961 | 1,087 | (1.8%) | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 4.90 | 3.40 | 2.14 | 2.30 | (6.43) | 5.02 | 5.54 | 2.21 | 3.33 | (0.68) | 2.51 | (5.6) pt | |||||
| ROIC | 4.19 | 3.60 | 2.15 | 2.48 | (3.18) | 4.79 | 4.90 | 4.99 | 5.01 | 2.53 | 3.96 | (1.7) pt | ||||||
| ROE | 12.32 | 8.69 | 6.20 | 7.80 | (23.60) | 18.49 | 19.56 | 7.88 | 12.05 | (2.53) | 0.00 | (14.8) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 9 | 11 | 11 | 11 | 14 | 18 | 19 | 21 | 24 | 24 | — | +11.5% | |||||
| Revenue/emp, $m | 45.88 | 34.63 | 38.06 | 41.71 | 33.65 | 28.52 | 35.28 | 35.82 | 37.68 | 30.54 | — | (4.4%) | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 6 Nov 2026
SFL Corporation Ltd. vs peers in Marine Shipping (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| SBLK Star Bulk Carriers Corp. | $3.0B | 10.4× | 5.7× | +44.46% (above 0%: growing) | +433,233.33% (above 0%: growing) | +25.84% (above 0%: growing) | 56.88% | 43.38% | Compare |
| DAC Danaos Corporation | $2.7B | 5.0× | 5.1× | +4.66% (above 0%: growing) | +16.81% (above 0%: growing) | −81.11% (below 0%: shrinking) | 72.84% | 48.38% | Compare |
| NMM Navios Maritime Partners LP | $2.4B | 5.6× | 3.9× | +25.22% (above 0%: growing) | +147.01% (above 0%: growing) | +252.84% (above 0%: growing) | 65.58% | 39.64% | Compare |
| SFL SFL Corporation Ltd. | $1.7B | 16.3× | 16.9× | +13.12% (above 0%: growing) | +277.14% (above 0%: growing) | −18.32% (below 0%: shrinking) | 57.64% | 27.79% | |
| CMRE Costamare Inc. | $1.5B | 4.8× | 4.8× | −2.12% (below 0%: shrinking) | +2.01% (above 0%: growing) | −269.21% (below 0%: shrinking) | 70.25% | 44.91% | Compare |
| GSL Global Ship Lease, Inc. | $1.4B | 3.8× | 4.0× | +3.56% (above 0%: growing) | −4.98% (below 0%: shrinking) | +0.47% (above 0%: growing) | 68.06% | 47.24% | Compare |
| CCEC Capital Clean Energy Carriers Corp. | $1.2B | 11.0× | 10.4× | +8.46% (above 0%: growing) | −5.88% (below 0%: shrinking) | −2,376.31% (below 0%: shrinking) | 78.04% | 50.63% | Compare |
| HOS Hornbeck Offshore Services Inc | $1.2B | — (loss-making) | 4.5× | −22.18% (below 0%: shrinking) | n/m | −975.72% (below 0%: shrinking) | 100.00% | (20.37%) | Compare |
| GNK Genco Shipping & Trading Limited | $1.1B | 14.4× | 11.1× | +90.01% (above 0%: growing) | n/m | +284.43% (above 0%: growing) | 51.02% | 29.14% | Compare |
| Median of peers | $1.5B | 5.6× | 4.9× | +6.56% | +9.41% | −40.32% | 69.16% | 44.15% |