Friday 6 November 2026
Export SB’s income statement to Excel — free account
Safe Bulkers, Inc
SB Industrials Marine Shipping
Safe Bulkers, Inc’s revenue for fiscal 2025 (year ended December 2025) was $275.7 million, down 10.4% from fiscal 2024.
- Revenue
- +33.0%
- EPS
- 0.00%
- Free cash flow
- −35.3%
- Total debt
- −7.44%
Quarter to June 2026, against a year earlier
7.13
0.07
+0.99%
Follow SB
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 110 | 148 | 193 | 198 | 198 | 329 | 350 | 284 | 308 | 276 | 307 | +10.8% | 322 | 291 | 287 | +1.3% | |
| Gross margin, % | 47.89 | 61.68 | 63.82 | 58.39 | 43.65 | 75.14 | 74.21 | 61.02 | 64.46 | 57.64 | 63.42 | +9.8 pt | ||||||
| EBT | (56) | (85) | 28 | 16 | (13) | 174 | 173 | 77 | 97 | 39 | 87 | n/m | ||||||
| EBT margin, % | (50.98) | (57.20) | 14.33 | 8.11 | (6.51) | 52.99 | 49.34 | 27.20 | 31.65 | 13.99 | 28.29 | +65.0 pt | ||||||
| Net income | (56) | (85) | 28 | 16 | (13) | 174 | 173 | 77 | 97 | 39 | 96 | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 1.30 | 1.47 | 1.90 | 1.94 | 1.93 | 2.89 | 2.90 | 2.50 | 2.86 | 2.68 | 3.02 | +8.4% | |||||
| Earnings | (0.83) | (0.98) | 0.16 | 0.04 | (0.25) | 1.44 | 1.36 | 0.61 | 0.83 | 0.30 | 0.78 | n/m | ||||||
| Cash flow | 0.16 | 0.50 | 0.84 | 0.57 | 0.62 | 1.91 | 1.81 | 1.08 | 1.21 | 0.99 | 1.29 | +22.5% | ||||||
| Capex | (0.35) | (0.39) | (0.45) | (0.39) | (0.49) | (0.02) | (1.38) | (1.57) | (0.62) | (0.18) | (1.73) | (7.0%) | ||||||
| Free cash flow | (0.19) | 0.11 | 0.39 | 0.19 | 0.13 | 1.89 | 0.43 | (0.49) | 0.59 | 0.81 | (0.44) | n/m | ||||||
| Book value | 6.84 | 4.52 | 4.58 | 4.65 | 4.33 | 5.97 | 6.40 | 6.98 | 7.73 | 8.06 | 8.55 | +1.8% | ||||||
| Shares, m | 85 | 101 | 102 | 102 | 103 | 114 | 121 | 114 | 108 | 103 | 102 | +2.2% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 0.00 | 0.00 | 11.13 | 34.00 | 0.00 | 2.69 | 2.09 | 6.37 | 4.30 | 16.07 | 9.06 | 7.7 | |||||
| P/S | 0.92 | 2.24 | 0.94 | 0.87 | 0.67 | 1.30 | 0.99 | 1.58 | 1.25 | 1.80 | 2.34 | 1.3 | ||||||
| P/B | 0.17 | 0.73 | 0.39 | 0.37 | 0.30 | 0.63 | 0.45 | 0.57 | 0.46 | 0.60 | 0.87 | 0.5 | ||||||
| EV/Sales | 5.35 | 5.67 | 3.49 | 3.38 | 3.21 | 2.07 | 1.84 | 3.05 | 2.58 | 3.20 | 3.57 | 3.4 | ||||||
| EV/FCF | (2.83) | (4.08) | (7.55) | (65.16) | (9.44) | 3.34 | 12.77 | (3.86) | (2.95) | (4.58) | (24.49) | (8.4) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 13 | 50 | 85 | 58 | 63 | 217 | 218 | 122 | 130 | 102 | 131 | +25.3% | |||||
| Capex | (29) | (39) | (46) | (39) | (50) | (2) | (166) | (178) | (67) | (19) | (176) | (4.9%) | ||||||
| Free cash flow | (16) | 11 | 40 | 19 | 13 | 215 | 52 | (56) | 64 | 84 | (45) | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 87 | 42 | 47 | 49 | 30 | 35 | 66 | 91 | 79 | 132 | 0 | +4.7% | |||||
| Net debt | 487 | 507 | 493 | 495 | 502 | 254 | 300 | 417 | 408 | 382 | 377 | (2.7%) | ||||||
| Shareholders’ equity | 579 | 456 | 466 | 473 | 445 | 679 | 772 | 793 | 832 | 831 | 870 | +4.1% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | (5.64) | (8.98) | 1.54 | 0.40 | (2.28) | 14.87 | 13.98 | 5.36 | 6.52 | 2.18 | 5.57 | +7.8 pt | |||||
| ROIC | (1.84) | (4.49) | 3.64 | 2.85 | 0.69 | 12.82 | 10.77 | 5.38 | 6.47 | 3.61 | 5.56 | +5.5 pt | ||||||
| ROE | (11.54) | (19.16) | 3.54 | 0.93 | (5.52) | 29.11 | 22.55 | 8.87 | 11.01 | 3.68 | 0.00 | +15.2 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 820 | 797 | 844 | 952 | 952 | 916 | 914 | 948 | 941 | 933 | — | +1.4% | |||||
| Revenue/emp, $m | 0.13 | 0.19 | 0.23 | 0.21 | 0.21 | 0.36 | 0.38 | 0.30 | 0.33 | 0.30 | — | +9.2% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026
Safe Bulkers, Inc vs peers in Marine Shipping (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| GSL Global Ship Lease, Inc. | $1.4B | 3.7× | 4.2× | +3.56% (above 0%: growing) | −4.98% (below 0%: shrinking) | +0.47% (above 0%: growing) | 68.06% | 47.24% | Compare |
| CCEC Capital Clean Energy Carriers Corp. | $1.3B | 11.1× | 11.5× | +8.46% (above 0%: growing) | −5.88% (below 0%: shrinking) | −2,376.31% (below 0%: shrinking) | 78.04% | 50.63% | Compare |
| HOS Hornbeck Offshore Services Inc | $1.2B | 19.9× | 6.1× | +0.57% (above 0%: growing) | n/m | +320.12% (above 0%: growing) | 18.49% | 8.79% | Compare |
| GNK Genco Shipping & Trading Limited | $1.1B | 14.0× | 10.6× | +90.01% (above 0%: growing) | n/m | +2,052.95% (above 0%: growing) | 0.00% | 29.14% | Compare |
| SB Safe Bulkers, Inc | $803.7M | 9.1× | 7.1× | +33.04% (above 0%: growing) | n/m | −35.33% (below 0%: shrinking) | 65.78% | 45.75% | |
| HSHP Himalaya Shipping Ltd. | $704.7M | 13.3× | 8.8× | +79.60% (above 0%: growing) | +2,500.00% (above 0%: growing) | +312.05% (above 0%: growing) | 85.47% | 68.34% | Compare |
| ASC Ardmore Shipping Corporation | $698.2M | 6.4× | 4.7× | +7.96% (above 0%: growing) | +33.40% (above 0%: growing) | +103.64% (above 0%: growing) | 38.73% | 19.69% | Compare |
| PANL Pangaea Logistics Solutions Ltd. | $482.5M | 6.4× | 9.1× | +29.87% (above 0%: growing) | +210.53% (above 0%: growing) | +76.28% (above 0%: growing) | 0.00% | 19.90% | Compare |
| CMDB Costamare Bulkers Holdings Limited | $432.3M | 10.7× | — | — | — | −166.66% (below 0%: shrinking) | 37.19% | 6.44% | Compare |
| Median of peers | $902.4M | 10.9× | 8.8× | +8.46% | +33.40% | +89.96% | 37.96% | 24.52% |