Saturday 17 October 2026 Export GMHS’s income statement to Excel — free account

Gamehaus Holdings Inc.

GMHS Communication Services Electronic Gaming & Multimedia

Gamehaus Holdings Inc.’s revenue for fiscal 2026 (year ended June 2026) was $104.7 million, down 11.3% from fiscal 2025. In the quarter to December 2025, revenue fell 12.3%, EPS fell 36.3% and free cash flow fell 52.9%, each against the same quarter a year earlier.

0.63 0.04 +6.78%

Follow GMHS

Alert me

Market cap: $33.5M
P/E: 6.5×
Fwd P/E: —
Dividend yield: —
F-score: 7/9
Altman Z: 5.20
Beneish M: −2.68
Dividend safety: n/a

Overview Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	—	—	—	—	—	—	—	—	—	—	—	—

Insider Ownership 80.04%

Capital & Financial Ratios $m

Market Cap 33.51

Revenue 113.26

Net Income 3.82

Free Cash Flow 2.18

Net Debt (19.68)

Current Ratio 3.10

Debt/Equity 0.01

P/E ratio 6.47

Fwd P/E —

P/S ratio 0.30

P/B ratio 0.93

Past 5Y EPS Growth —

This Y EPS Growth —

Next Y EPS Growth —

Next Y revenue growth —

Next 5Y EPS Growth —

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

P/B against its own 10 years 1.33%

10-year low 10-year high

Dividends

Payout Ratio —

Annual Dividend Rate —

Annual Dividend Yield —

Assets vs Liabilities $m

	2023	2024	2025	2026
Cash	16	19	17	23
Receivables	17	11	10	8
Inventory	—	—	—	—
Other	12	10	9	7
	47	42	40	42

	2023	2024	2025	2026
Payables	26	13	11	11
ST’ Debt	—	—	—	1
Other	3	3	2	1
	30	17	14	15

Compound Annual Growth %

	10y	5y	3y
Sales	—	(5.77%)	(14.62%)
Cash Flow	—	0.00%	39.87%
Earnings	—	15.87%	4.16%
Book Value	—	10.54%	14.78%

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’26	—	—	28	26	105
’25	—	31	30	29	118
’24	—	—	—	—	145
’23	—	—	—	—	168
’22	—	—	—	—	141
’21	—	—	—	—	141

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Sep	Dec	Mar	Jun	Year
’26	—	—	—	—	—
’26	—	—	—	—	6
’25	0	0	1	1	2
’24	0	(2)	—	3	4
’23	—	—	0	2	2
’22	—	—	—	—	0
’22	—	—	0	(4)	(4)

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Sep	Dec	Mar	Jun	Year
’26	—	—	—	—	—
’26	—	—	—	—	5
’25	0	0	1	1	1
’24	0	(2)	—	3	4
’23	—	—	0	2	(1)
’22	—	—	—	—	0
’22	—	—	0	(4)	(5)

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’26	—	—	0.04	0.02	0.08
’25	—	0.03	0.03	0.01	0.08
’24	—	—	0.05	—	0.17
’23	(0.21)	0.04	—	—	0.03
’22	—	—	—	—	0.00
’22	—	—	—	—	0.01

Fiscal quarters ending in the months shown.

Group	Line	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026	2027e
Price, $
Price, $	Low	—	—	—	—	—	—	10.14	8.80	0.86	0.55	Analyst estimates 2027–2029 Powerpack
	High	—	—	—	—	—	—	10.45	12.90	17.49	1.49
People
People	Employees	—	—	—	—	—	—	2	143	153	144
	Revenue/emp, $m	—	—	—	—	0.00	0.00	84.08	1.02	0.77	0.73
Income, $m
Income, $m	Revenue	—	—	—	—	141	141	168	145	118	105
	Gross margin, %	—	—	—	—	52.33	52.33	57.55	51.35	52.68	52.72
	EBT	—	—	—	—	2	(88)	4	9	4	4
	EBT margin, %	—	—	—	—	1.43	0.00	2.39	6.00	3.38	3.70
	Net income	—	—	—	—	0	0	4	9	4	4
	Depreciation	—	—	—	—	—	1	1	1	2	2
Per share, $
Per share, $	Revenue	—	—	—	—	11.01	0.00	1.12	2.90	2.29	1.96
	Earnings	—	—	—	—	0.00	0.00	0.03	0.17	0.08	0.08
	Cash flow	—	—	—	—	(0.01)	(0.02)	0.01	0.09	0.04	0.11
	Capex	—	—	—	—	0.00	0.00	(0.02)	(0.01)	(0.02)	(0.01)
	Free cash flow	—	—	—	—	(0.01)	(0.02)	(0.01)	0.08	0.02	0.10
	Book value	—	—	—	—	1.83	0.00	0.17	0.68	0.64	0.72
	Shares, m	—	—	—	—	13	8	150	50	52	53
Valuation, ×
Valuation, ×	P/E	—	—	—	—	0.00	0.00	0.00	0.00	13.65	10.07
	P/S	—	—	—	—	0.00	0.00	0.00	0.00	0.00	0.46
	P/B	—	—	—	—	907,491.20	907,491.20	3.56	2.84	2.62	1.44
	EV/Sales	—	—	—	—	0.00	0.00	0.00	0.00	0.00	0.29
	EV/FCF	—	—	—	—	0.00	0.00	(46.93)	31.12	32.47	14.96
Cash, $m
Cash, $m	Operating cash flow	—	—	—	—	0	0	2	4	2	6
	Capex	—	—	—	—	—	(2)	(4)	0	(1)	(1)
	Free cash flow	—	—	—	—	0	0	(1)	4	1	5
Balance, $m
Balance, $m	Working capital	—	—	—	—	17	16	17	25	26	27
	Total debt	—	—	—	—	0	0	—	—	—	1
	Net debt	—	—	—	—	(12)	0	(16)	(19)	(17)	(22)
	Shareholders’ equity	—	—	—	—	23	0	26	34	33	39
Returns, %
Returns, %	ROA	—	—	—	—	4.32	11.84	10.49	15.42	8.04	8.37
	ROIC	—	—	—	—	16.92	(20,396.66)	20.64	34.27	12.82	5.14
	ROE	—	—	—	—	27.19	32.37	29.66	27.68	11.80	11.94

Negative figures in brackets.

All 10 years →

Fiscal years to Jun 2026 · latest quarter Dec 2025 · fundamentals updated 6 Oct 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
CTW CTW Cayman	$114.2M	—	—	—	—	−216.27% (below 0%: shrinking)	—	—	Compare
GCL GCL Global Holdings Ltd.	$106.6M	— (loss-making)	—	—	−66.67% (below 0%: shrinking)	−1,222.35% (below 0%: shrinking)	—	—	Compare
MYPS PLAYSTUDIOS, Inc.	$50.2M	— (loss-making)	— (loss-making)	−7.32% (below 0%: shrinking)	n/m	−80.34% (below 0%: shrinking)	80.32%	(17.36%)	Compare
GAME GameSquare Holdings, Inc.	$35.4M	— (loss-making)	— (loss-making)	+137.21% (above 0%: growing)	n/m	−263.32% (below 0%: shrinking)	48.98%	(9.26%)	Compare
GMHS Gamehaus Holdings Inc.	$33.5M	6.5×	—	−12.33% (below 0%: shrinking)	−36.31% (below 0%: shrinking)	−52.86% (below 0%: shrinking)	53.77%	3.31%
MSGM Motorsport Games Inc.	$25.0M	13.1×	— (loss-making)	+36.58% (above 0%: growing)	−90.24% (below 0%: shrinking)	+381.17% (above 0%: growing)	81.79%	18.03%	Compare
SNAL Snail, Inc.	$18.0M	— (loss-making)	5.4×	−11.31% (below 0%: shrinking)	n/m	+18.27% (above 0%: growing)	39.07%	(13.54%)	Compare
GIGM GigaMedia Limited	$14.2M	— (loss-making)	—	−12.34% (below 0%: shrinking)	n/m	+52.13% (above 0%: growing)	55.38%	(125.50%)	Compare
HODO House of Doge Inc.	$6.0M	— (loss-making)	—	—	n/m	+67.07% (above 0%: growing)	100.00%	11,397.14%	Compare
Median of peers	$30.2M	—	—	−7.32%	—	−31.03%	67.85%	(11.40%)

All 23 Electronic Gaming & Multimedia stocks →