Friday 6 November 2026
Export GLAD’s income statement to Excel — free account
Gladstone Capital Corporation
GLAD Financial Asset Management
Gladstone Capital Corporation’s revenue for fiscal 2025 (year ended September 2025) was $89.1 million, down 7.76% from fiscal 2024.
- Revenue
- +13.1%
- EPS
- +78.8%
- Free cash flow
- −280.7%
Quarter to June 2026, against a year earlier
19.36
0.03
+0.16%
Follow GLAD
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to September
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 39 | 39 | 46 | 50 | 48 | 54 | 63 | 86 | 97 | 89 | 99 | +9.6% | 101 | 110 | — | +11.2% | |
| Gross margin, % | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 0.0 pt | ||||||
| EBT | 19 | 21 | 23 | 25 | 25 | 26 | 32 | 41 | 46 | 45 | 46 | +9.8% | ||||||
| EBT margin, % | 49.82 | 54.63 | 50.65 | 49.13 | 52.47 | 48.56 | 51.11 | 47.46 | 47.67 | 50.72 | 46.04 | +0.9 pt | ||||||
| Net income | 11 | 17 | 19 | 20 | (2) | 84 | 20 | 43 | 95 | 57 | 48 | +19.7% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 3.37 | 3.08 | 3.36 | 3.42 | 3.09 | 3.24 | 3.68 | 4.63 | 4.44 | 3.99 | 4.38 | +1.9% | |||||
| Earnings | 0.98 | 1.34 | 1.38 | 1.36 | (0.12) | 5.08 | 1.16 | 2.28 | 4.34 | 2.56 | 2.14 | +11.3% | ||||||
| Cash flow | 5.17 | (1.02) | (1.31) | 0.63 | (2.97) | (0.85) | (4.45) | (0.58) | 0.15 | (0.25) | (6.67) | n/m | ||||||
| Capex | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | n/m | ||||||
| Free cash flow | 5.17 | (1.02) | (1.31) | 0.63 | (2.97) | (0.85) | (4.45) | (0.58) | 0.15 | (0.25) | (6.67) | n/m | ||||||
| Book value | 17.34 | 17.23 | 17.50 | 17.04 | 15.06 | 19.16 | 18.37 | 21.90 | 21.62 | 21.56 | 21.50 | +2.4% | ||||||
| Shares, m | 12 | 13 | 14 | 15 | 16 | 17 | 17 | 19 | 22 | 22 | 23 | +7.6% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 15.06 | 14.21 | 13.29 | 14.34 | 0.00 | 4.45 | 14.64 | 9.55 | 5.53 | 8.54 | 9.04 | 10.0 | |||||
| P/S | 4.82 | 6.19 | 5.69 | 5.70 | 4.80 | 6.98 | 4.62 | 4.10 | 5.42 | 5.49 | 4.42 | 5.4 | ||||||
| P/B | 0.94 | 1.11 | 1.09 | 1.14 | 0.98 | 1.18 | 0.92 | 0.87 | 1.11 | 1.01 | 0.90 | 1.0 | ||||||
| EV/Sales | 6.48 | 8.43 | 8.06 | 6.73 | 7.41 | 7.90 | 6.83 | 4.63 | 6.13 | 5.43 | — | 6.8 | ||||||
| EV/FCF | 4.22 | (25.38) | (20.64) | 36.38 | (7.71) | (30.24) | (5.65) | (36.88) | 182.76 | (88.19) | — | 0.9 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 60 | (13) | (18) | 9 | (46) | (14) | (76) | (11) | 3 | (5) | (151) | n/m | |||||
| Capex | — | — | — | — | — | — | — | — | — | — | — | — | ||||||
| Free cash flow | 60 | (13) | (18) | 9 | (46) | (14) | (76) | (11) | 3 | (5) | (151) | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 8 | 8 | 5 | (38) | (90) | (185) | (195) | (251) | (252) | (363) | (427) | n/m | |||||
| Net debt | 65 | 88 | 108 | 51 | 125 | 50 | 140 | 46 | 68 | (32) | (2) | n/m | ||||||
| Shareholders’ equity | 201 | 220 | 237 | 249 | 234 | 318 | 315 | 409 | 471 | 482 | 486 | +10.2% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 3.17 | 4.90 | 4.87 | 4.81 | (0.42) | 16.44 | 3.24 | 6.18 | 12.34 | 6.65 | 5.50 | +3.5 pt | |||||
| ROIC | 4.58 | 4.36 | 4.18 | 5.11 | 4.38 | 4.44 | 4.43 | 5.63 | 5.34 | 6.28 | 5.89 | +1.7 pt | ||||||
| ROE | 5.79 | 8.16 | 8.17 | 8.17 | (0.78) | 30.53 | 6.28 | 11.78 | 21.49 | 12.00 | 10.03 | +6.2 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 61 | 65 | 67 | 70 | 68 | 69 | 71 | 73 | 73 | 73 | — | +2.0% | |||||
| Revenue/emp, $m | 0.64 | 0.60 | 0.68 | 0.71 | 0.71 | 0.78 | 0.89 | 1.18 | 1.32 | 1.22 | — | +7.4% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Sep 2025 · latest quarter Jun 2026
Gladstone Capital Corporation vs peers in Asset Management (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| GAIN Gladstone Investment Corporation | $594.9M | 3.6× | 41.5× | +20.43% (above 0%: growing) | n/m | +116.07% (above 0%: growing) | 63.66% | 76.50% | Compare |
| NCDL Nuveen Churchill Direct Lending Corp. | $585.9M | 13.8× | 11.0× | −14.54% (below 0%: shrinking) | −22.61% (below 0%: shrinking) | +70.77% (above 0%: growing) | 100.00% | 78.80% | Compare |
| VINP Vinci Compass Investments Ltd. | $563.4M | 11.8× | 14.6× | +30.12% (above 0%: growing) | −26.32% (below 0%: shrinking) | +17.98% (above 0%: growing) | 100.00% | 27.59% | Compare |
| NOAH Noah Holdings Ltd. | $466.3M | 5.6× | 4.5× | +3.97% (above 0%: growing) | +38.89% (above 0%: growing) | +214.30% (above 0%: growing) | 100.00% | 34.81% | Compare |
| GLAD Gladstone Capital Corporation | $436.7M | 9.0× | 9.6× | +13.10% (above 0%: growing) | +78.79% (above 0%: growing) | −280.73% (below 0%: shrinking) | 100.00% | 71.30% | |
| ALTI AlTi Global, Inc. | $371.1M | — (loss-making) | 23.3× | +10.78% (above 0%: growing) | n/m | +84.23% (above 0%: growing) | 100.00% | (18.70%) | Compare |
| TCPC BLACKROCK TCP CAPITAL CORP. | $358.3M | — (loss-making) | — (loss-making) | −22.23% (below 0%: shrinking) | n/m | +181.35% (above 0%: growing) | 100.00% | 82.80% | Compare |
| CCAP Crescent Capital BDC, Inc. | $348.2M | — (loss-making) | 45.6× | −15.51% (below 0%: shrinking) | n/m | −72.97% (below 0%: shrinking) | 59.08% | 37.45% | Compare |
| CION CION Investment Corporation | $324.7M | — (loss-making) | 9.1× | −38.63% (below 0%: shrinking) | n/m | +591.27% (above 0%: growing) | 100.00% | 25.33% | Compare |
| Median of peers | $418.7M | 8.7× | 14.6× | −5.28% | −22.61% | +100.15% | 100.00% | 36.13% |