Gladstone Capital Corporation

GLAD Financial Asset Management

Gladstone Capital Corporation’s revenue for fiscal 2025 (year ended September 2025) was $89.1 million, down 7.76% from fiscal 2024.

Revenue
+13.1%
EPS
+78.8%
Free cash flow
−280.7%

Quarter to June 2026, against a year earlier

19.36 0.03 +0.16%
Market cap
$436.7M
P/E
9.0×
Fwd P/E
9.6×
Dividend yield
9.31%
F-score
3/9
Altman Z
n/a
Beneish M
n/a
Dividend safety
n/a

Insider Decisions last twelve months

Trades a month
Jan 26 Apr 26 Jul 26 Oct 26
Buy — — — — — — — — — — — —
Sell — — — — — — — — — — — —
Insider Ownership 0.15%

Capital & Financial Ratios $m

Size
Market Cap 436.72
Revenue ttm 98.93
Net income ttm 48.15
Free cash flow ttm (150.76)
Net debt Q (2.35)
Valuation
P/E 9.04
Forward P/E 9.62
Price / sales 4.42
Forward P/S Powerpack
Price / FCF 0.00
Price / book 0.90
Financial health
Current ratio Q 0.03
Debt / equity Q 0.00
Interest coverage Q 2.70
Growth
Revenue growth Q +13.10% (above 0%: growing)
Operating income growth Q −2.56% (below 0%: shrinking)
EPS, this year −1.29% (below 0%: weak)
EPS, next year A +0.80%
Revenue, next year A +12.99% (at or above 10%: strong)
EPS, past 5 yrs —
EPS, next 5 yrs A +5.00%

Green and red mark values outside typical ranges; (Q) is the latest quarter, (A) analysts’ estimates. How we judge →

Valuation vs history

P/E against its own 10 years 49.34%
10-year low 10-year high
P/S against its own 10 years 10.67%
10-year low 10-year high
P/B against its own 10 years 10.19%
10-year low 10-year high

Dividends

Yield
9.31%
Annual rate
1.80
Payout ratio
91.7%
Growth, 2018–26
+0.87%/yr
  1. 1.68 ’18
  2. 1.68 ’19 +0
  3. 1.59 ’20 −5
  4. 1.56 ’21 −2
  5. 1.62 ’22 +4
  6. 1.92 ’23 +19
  7. 1.98 ’24 +3
  8. 1.94 ’25 −2
  9. 1.80 ’26 −7
paid change on the year, % Powerpack

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 1 2 32 2
Receivables 6 6 6 6
Inventory — — — —
Other 3 3 5 3
10 11 43 11
2023 2024 2025 Q'26
Payables 4 4 4 5
ST’ Debt — — — —
Other 4 4 4 4
261 263 406 439

Compound Annual Growth %

10y 5y 3y
Sales 8.88% 13.19% 12.17%
Cash Flow 0.00% 0.00% 0.00%
Earnings 21.02% 0.00% 42.14%
Book Value 9.67% 15.58% 15.18%

Earnings Trends EPS, adjusted, against the consensus

EPS $

Dec Mar Jun Sep Year
’26 0.21 0.63 0.49 — —
’25 1.21 0.39 0.33 0.63 2.55
’24 0.92 1.09 0.88 1.46 4.34
’23 0.32 0.33 0.64 0.66 2.28
’22 0.70 0.48 (0.32) 0.30 1.16
’21 0.76 1.30 1.06 1.96 5.08
’20 0.04 (1.78) 0.96 0.66 (0.12)
Fiscal quarters ending in the months shown.

Revenue $m

Dec Mar Jun Sep Year
’26 25 26 24 — —
’25 22 22 22 24 89
’24 23 24 26 24 97
’23 19 21 23 24 86
’22 16 17 14 16 63
’21 13 13 14 14 54
’20 12 11 12 13 48
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Dec Mar Jun Sep Year
’26 (34) 17 (37) — —
’25 24 47 20 (97) (5)
’24 (26) (19) 54 (6) 3
’23 35 (47) (21) 23 (11)
’22 (6) 43 (56) (58) (76)
’21 12 (17) 12 (21) (14)
’20 (24) 4 (34) 9 (46)
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Dec Mar Jun Sep Year
’26 (34) 17 (37) — —
’25 24 47 20 (97) (5)
’24 (26) (19) 54 (6) 3
’23 35 (47) (21) 23 (11)
’22 (6) 43 (56) (58) (76)
’21 12 (17) 12 (21) (14)
’20 (24) 4 (34) 9 (46)
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

1.8
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to September

Ten-year view Analyst estimates Powerpack
Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 TTM Jun ’26 Trend 10 yrs 2026e 2027e 2028e Next 3/yr
Income, $m
Income, $m Revenue 39 39 46 50 48 54 63 86 97 89 99 +9.6% 101 110 — +11.2%
Gross margin, % 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 0.0 pt
EBT 19 21 23 25 25 26 32 41 46 45 46 +9.8%
EBT margin, % 49.82 54.63 50.65 49.13 52.47 48.56 51.11 47.46 47.67 50.72 46.04 +0.9 pt
Net income 11 17 19 20 (2) 84 20 43 95 57 48 +19.7%
Per share, $
Per share, $ Revenue 3.37 3.08 3.36 3.42 3.09 3.24 3.68 4.63 4.44 3.99 4.38 +1.9%
Earnings 0.98 1.34 1.38 1.36 (0.12) 5.08 1.16 2.28 4.34 2.56 2.14 +11.3%
Cash flow 5.17 (1.02) (1.31) 0.63 (2.97) (0.85) (4.45) (0.58) 0.15 (0.25) (6.67) n/m
Capex 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 n/m
Free cash flow 5.17 (1.02) (1.31) 0.63 (2.97) (0.85) (4.45) (0.58) 0.15 (0.25) (6.67) n/m
Book value 17.34 17.23 17.50 17.04 15.06 19.16 18.37 21.90 21.62 21.56 21.50 +2.4%
Shares, m 12 13 14 15 16 17 17 19 22 22 23 +7.6%
Valuation, ×
Valuation, × P/E 15.06 14.21 13.29 14.34 0.00 4.45 14.64 9.55 5.53 8.54 9.04 10.0
P/S 4.82 6.19 5.69 5.70 4.80 6.98 4.62 4.10 5.42 5.49 4.42 5.4
P/B 0.94 1.11 1.09 1.14 0.98 1.18 0.92 0.87 1.11 1.01 0.90 1.0
EV/Sales 6.48 8.43 8.06 6.73 7.41 7.90 6.83 4.63 6.13 5.43 — 6.8
EV/FCF 4.22 (25.38) (20.64) 36.38 (7.71) (30.24) (5.65) (36.88) 182.76 (88.19) — 0.9
Cash, $m
Cash, $m Operating cash flow 60 (13) (18) 9 (46) (14) (76) (11) 3 (5) (151) n/m
Capex — — — — — — — — — — — —
Free cash flow 60 (13) (18) 9 (46) (14) (76) (11) 3 (5) (151) n/m
Balance, $m
Balance, $m Working capital 8 8 5 (38) (90) (185) (195) (251) (252) (363) (427) n/m
Net debt 65 88 108 51 125 50 140 46 68 (32) (2) n/m
Shareholders’ equity 201 220 237 249 234 318 315 409 471 482 486 +10.2%
Returns, %
Returns, % ROA 3.17 4.90 4.87 4.81 (0.42) 16.44 3.24 6.18 12.34 6.65 5.50 +3.5 pt
ROIC 4.58 4.36 4.18 5.11 4.38 4.44 4.43 5.63 5.34 6.28 5.89 +1.7 pt
ROE 5.79 8.16 8.17 8.17 (0.78) 30.53 6.28 11.78 21.49 12.00 10.03 +6.2 pt
People
People Employees 61 65 67 70 68 69 71 73 73 73 — +2.0%
Revenue/emp, $m 0.64 0.60 0.68 0.71 0.71 0.78 0.89 1.18 1.32 1.22 — +7.4%
Negative figures in brackets.
estimates

All 10 years →

Fiscal years to Sep 2025 · latest quarter Jun 2026

Gladstone Capital Corporation vs peers in Asset Management (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
GAIN Gladstone Investment Corporation $594.9M 3.6× 41.5× +20.43% (above 0%: growing) n/m +116.07% (above 0%: growing) 63.66% 76.50% Compare
NCDL Nuveen Churchill Direct Lending Corp. $585.9M 13.8× 11.0× −14.54% (below 0%: shrinking) −22.61% (below 0%: shrinking) +70.77% (above 0%: growing) 100.00% 78.80% Compare
VINP Vinci Compass Investments Ltd. $563.4M 11.8× 14.6× +30.12% (above 0%: growing) −26.32% (below 0%: shrinking) +17.98% (above 0%: growing) 100.00% 27.59% Compare
NOAH Noah Holdings Ltd. $466.3M 5.6× 4.5× +3.97% (above 0%: growing) +38.89% (above 0%: growing) +214.30% (above 0%: growing) 100.00% 34.81% Compare
GLAD Gladstone Capital Corporation $436.7M 9.0× 9.6× +13.10% (above 0%: growing) +78.79% (above 0%: growing) −280.73% (below 0%: shrinking) 100.00% 71.30%
ALTI AlTi Global, Inc. $371.1M — (loss-making) 23.3× +10.78% (above 0%: growing) n/m +84.23% (above 0%: growing) 100.00% (18.70%) Compare
TCPC BLACKROCK TCP CAPITAL CORP. $358.3M — (loss-making) — (loss-making) −22.23% (below 0%: shrinking) n/m +181.35% (above 0%: growing) 100.00% 82.80% Compare
CCAP Crescent Capital BDC, Inc. $348.2M — (loss-making) 45.6× −15.51% (below 0%: shrinking) n/m −72.97% (below 0%: shrinking) 59.08% 37.45% Compare
CION CION Investment Corporation $324.7M — (loss-making) 9.1× −38.63% (below 0%: shrinking) n/m +591.27% (above 0%: growing) 100.00% 25.33% Compare
Median of peers $418.7M 8.7× 14.6× −5.28% −22.61% +100.15% 100.00% 36.13%

All 121 Asset Management stocks →

Gladstone Capital Corporation (GLAD) Latest News

28 Oct

21 Sep

Impact 3 · · GuruFocus.com

7 May

10 Feb

Impact 4 · · ZacksZacksZacksZacksZacksZacksZacksZacks

2 Dec

Impact 4 · · Zacks

18 Nov

Impact 3 · · The Motley Fool transcript

13 Nov

7 Oct

Impact 4 · · Insider MonkeyInsider MonkeyInsider MonkeyInsider MonkeyInsider MonkeyInsider Monkey
stockrow.com/GLAD · Data as of Jun 30, 2026 · For information only; not investment advice. · © 2026 stockrow.com