Saturday 17 October 2026
Export GFF’s income statement to Excel — free account
Griffon Corporation
GFF Industrials Building Products & Equipment
In the quarter to June 2026, revenue grew 7.04%, EPS grew 144.2%, free cash flow grew 5.99% and total debt fell 12.7%, each against the same quarter a year earlier. Dividend growth for three consecutive years; insiders bought in the last twelve months.
92.85
0.36
−0.39%
Follow GFF
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to September
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 13.45 | 17.65 | 9.65 | 10.19 | 9.15 | 19.76 | 17.56 | 25.97 | 55.01 | 63.92 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | 26.95 | 27.15 | 23.55 | 25.50 | 27.53 | 29.42 | 37.69 | 62.45 | 86.73 | 84.24 | |||||
| People | |||||||||||||||
| People | Employees | 6,000 | 4,700 | 3,600 | 3,700 | 7,400 | 6,700 | 6,200 | 5,700 | 5,300 | 5,100 | ||||
| Revenue/emp, $m | 0.25 | 0.32 | 0.55 | 0.51 | 0.28 | 0.34 | 0.46 | 0.47 | 0.50 | 0.49 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 1,477 | 1,525 | 1,978 | 1,874 | 2,067 | 2,271 | 2,848 | 2,685 | 2,624 | 2,520 | ||||
| Gross margin, % | 27.13 | 26.76 | 25.85 | 27.58 | 28.26 | 28.24 | 32.89 | 35.34 | 38.88 | 41.99 | |||||
| EBT | 32 | 17 | 34 | 46 | 67 | 110 | (271) | 113 | 297 | 127 | |||||
| EBT margin, % | 2.18 | 1.09 | 1.71 | 2.47 | 3.27 | 4.84 | (9.51) | 4.20 | 11.31 | 5.05 | |||||
| Net income | 30 | 15 | 126 | 37 | 53 | 79 | (192) | 78 | 210 | 51 | |||||
| Depreciation | 54 | 52 | 61 | 57 | 56 | 55 | 68 | 179 | 65 | 311 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 35.96 | 37.19 | 48.24 | 45.79 | 48.52 | 44.67 | 55.13 | 51.53 | 55.15 | 55.56 | ||||
| Earnings | 0.73 | 0.36 | 3.06 | 0.91 | 1.25 | 1.56 | (3.71) | 1.49 | 4.41 | 1.13 | |||||
| Cash flow | 1.95 | 1.20 | 1.42 | 2.21 | 2.51 | 1.37 | 1.15 | 8.29 | 7.99 | 7.88 | |||||
| Capex | (1.42) | (0.85) | (1.21) | (0.84) | (0.96) | (0.72) | (0.82) | (0.82) | (1.13) | (0.76) | |||||
| Free cash flow | 0.53 | 0.35 | 0.21 | 1.36 | 1.55 | 0.65 | 0.33 | 7.47 | 6.86 | 7.12 | |||||
| Book value | 10.01 | 9.73 | 11.57 | 11.67 | 16.44 | 15.88 | 9.24 | 6.05 | 4.73 | 1.63 | |||||
| Shares, m | 41 | 41 | 41 | 41 | 43 | 51 | 52 | 52 | 48 | 45 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 25.04 | 61.49 | 5.12 | 23.30 | 15.76 | 15.77 | 0.00 | 25.84 | 15.87 | 67.99 | ||||
| P/S | 0.47 | 0.61 | 0.32 | 0.46 | 0.40 | 0.55 | 0.54 | 0.77 | 1.27 | 1.37 | |||||
| P/B | 1.70 | 2.34 | 1.34 | 1.80 | 1.19 | 1.55 | 3.19 | 6.54 | 14.81 | 46.69 | |||||
| EV/Sales | 1.03 | 1.22 | 0.85 | 1.00 | 0.80 | 0.90 | 1.04 | 1.27 | 1.80 | 1.89 | |||||
| EV/FCF | 70.47 | 129.08 | 191.79 | 33.71 | 24.99 | 61.49 | 176.12 | 8.78 | 14.51 | 14.73 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | 80 | 49 | 58 | 90 | 107 | 70 | 59 | 432 | 380 | 357 | ||||
| Capex | (59) | (35) | (49) | (35) | (41) | (37) | (42) | (43) | (54) | (34) | |||||
| Free cash flow | 22 | 14 | 9 | 56 | 66 | 33 | 17 | 389 | 326 | 323 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | 463 | 727 | 520 | 535 | 664 | 837 | 791 | 621 | 580 | 556 | ||||
| Total debt | 897 | 968 | 1,108 | 1,094 | 1,037 | 1,033 | 1,561 | 1,460 | 1,516 | 1,404 | |||||
| Net debt | 824 | 920 | 1,038 | 1,021 | 819 | 785 | 1,441 | 1,357 | 1,401 | 1,305 | |||||
| Shareholders’ equity | 411 | 399 | 474 | 478 | 700 | 807 | 478 | 315 | 225 | 74 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | 1.72 | 0.82 | 6.35 | 1.79 | 2.36 | 3.14 | (7.07) | 2.97 | 8.76 | 2.31 | ||||
| ROIC | 4.17 | 3.18 | 3.83 | 4.52 | 5.74 | 6.70 | (6.16) | 7.36 | 15.31 | 9.35 | |||||
| ROE | 7.13 | 3.68 | 28.79 | 7.83 | 9.07 | 10.51 | (29.82) | 19.58 | 77.72 | 34.20 | |||||
Negative figures in brackets.
Fiscal years to Sep 2025 · latest quarter Jun 2026
Charts ten years each
Griffon Corporation vs peers in Building Products & Equipment (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| OC Owens Corning Inc | $9.0B | — (loss-making) | 13.4× | +0.33% (above 0%: growing) | −34.19% (below 0%: shrinking) | +61.87% (above 0%: growing) | 28.77% | 17.49% | Compare |
| SPXC SPX Technologies, Inc. | $8.4B | 29.5× | 34.3× | +22.92% (above 0%: growing) | +40.18% (above 0%: growing) | +96.84% (above 0%: growing) | 40.18% | 16.94% | Compare |
| AWI Armstrong World Industries, Inc. | $7.0B | 23.0× | 19.3× | +11.16% (above 0%: growing) | +12.44% (above 0%: growing) | +13.13% (above 0%: growing) | 41.31% | 28.35% | Compare |
| AAON AAON, Inc. | $6.4B | 37.8× | 57.5× | +101.23% (above 0%: growing) | +263.16% (above 0%: growing) | +52.96% (above 0%: growing) | 24.32% | 10.99% | Compare |
| BLDR Builders FirstSource, Inc. | $5.8B | 59.4× | 34.1× | −8.77% (below 0%: shrinking) | n/m | −87.35% (below 0%: shrinking) | 28.14% | 3.33% | Compare |
| LPX Louisiana-Pacific Corporation | $4.9B | 88.7× | 35.5× | −12.05% (below 0%: shrinking) | −50.65% (below 0%: shrinking) | −13.83% (below 0%: shrinking) | 17.32% | 4.52% | Compare |
| FBIN Fortune Brands Innovations, Inc. | $4.8B | 32.6× | 13.9× | −4.11% (below 0%: shrinking) | n/m | +51.05% (above 0%: growing) | 51.19% | (0.78%) | Compare |
| TREX Trex Company, Inc. | $4.7B | 27.2× | 24.0× | +7.79% (above 0%: growing) | −15.49% (below 0%: shrinking) | −8.48% (below 0%: shrinking) | 37.88% | 20.62% | Compare |
| GFF Griffon Corporation | $4.2B | 23.2× | 16.6× | +7.04% (above 0%: growing) | n/m | +5.99% (above 0%: growing) | 46.96% | 23.99% | |
| Median of peers | $6.1B | 32.6× | 29.1× | +4.06% | −1.53% | +32.09% | 33.33% | 13.97% |
Griffon Corporation (GFF) key facts
- Griffon Corporation (GFF) is a Building Products & Equipment company in the Industrials sector, listed on the New York Stock Exchange.
- As of October 16, 2026, GFF traded at $92.85, a market capitalization of $4.2 billion.
- Griffon Corporation pays an annual dividend of $0.88 per share, a yield of 0.95%, with a payout ratio of 22.5%.
- Return on equity was 34.2% and debt-to-equity 9.75.
- Its Piotroski F-score is 6 out of 9 and its Altman Z-score is 3.24 (safe zone) for fiscal 2025.
Griffon Corporation (GFF) Latest News
No news at this impact. Lower the threshold for more.