Genius Sports Limited
GENI Communication Services Internet Content & Information
Genius Sports Limited’s revenue for fiscal 2025 (year ended December 2025) was $669.5 million, up 31.0% from fiscal 2024. In the quarter to June 2026, revenue grew 64.7%, EPS fell 33.3%, free cash flow fell 451.9% and total debt rose 4,133,031.6%, each against the same quarter a year earlier. Revenue growth for five consecutive years, operating cash flow growth for three.
Follow GENI
Genius Sports Limited (GENI) Beneish M-score
Genius Sports Limited's Beneish M-score for fiscal 2025 is −3.01; values above −1.78 are the model's flag for possible earnings manipulation — a statistical screen, not a finding.
Beneish M-score, annual
Embed this chart
Annual newest first
| Period | Beneish M-score | Change (points) |
|---|---|---|
| FY2025 | −3.01 | 0.39 |
| FY2024 | −3.40 | (0.75) |
| FY2023 | −2.65 | 52.66 |
| FY2022 | −55.32 | (52.47) |
| FY2020 | −2.85 | — |
How fiscal 2025’s score is made up
| Component | This year | Year before | Result | Points |
|---|---|---|---|---|
| Days’ sales in receivables index | 1.16 | — | 1.07 | |
| Gross margin index | 1.10 | — | 0.58 | |
| Asset quality index | 0.79 | — | 0.32 | |
| Sales growth index | 1.31 | — | 1.17 | |
| Depreciation index | 1.15 | — | 0.13 | |
| SG&A index | 1.26 | — | −0.22 | |
| Total accruals to total assets | (0.18) | — | −0.82 | |
| Leverage index | 1.23 | — | −0.40 | |
| Beneish M-score | Low — no pattern the model associates with manipulation | −3.01 | ||
How the Beneish M-score works
M = −4.84 + 0.920 × DSRI + 0.528 × GMI + 0.404 × AQI + 0.892 × SGI + 0.115 × DEPI − 0.172 × SGAI + 4.679 × TATA − 0.327 × LVGI (Beneish, 1999): eight changes in the accounts from one fiscal year to the next, which the model weighs for the pattern seen in companies that later restated their earnings. Higher is worse.
| below −2.22 | Low — no pattern the model associates with manipulation |
|---|---|
| −2.22 to −1.78 | Elevated |
| above −1.78 | Flagged by the model |
−1.78 is the cut-off usually quoted from the paper, −2.22 a common conservative one. A statistical screen, not a finding of wrongdoing.
When asset quality, depreciation or SG&A cannot be worked out, that index is set to 1, as Beneish did, and the breakdown says so; with all three missing there is no score. Depreciation includes amortisation, and asset quality leaves out securities. Not worked out for banks, insurers and REITs.
Beneish M-score against peers
| Company | Beneish M-score |
|---|---|
| YELP Yelp Inc. compare | −3.7× |
| WBTN WEBTOON Entertainment Inc. compare | −3.6× |
| GENI Genius Sports Limited | −3.0× |
| PPLI People Incorporated compare | −2.8× |
| OPRA Opera Limited Sponsored ADR compare | −2.3× |
| ATHM Autohome Inc. compare | −1.9× |
| STUB StubHub Holdings, Inc. compare | −1.4× |
| JOYY JOYY Inc. Sponsored ADR compare | −0.8× |
| DJT Trump Media & Technology Group Corp. compare | 4.4× |
What Beneish M-score is
The Beneish M-Score combines eight year-on-year changes in the accounts into a statistical screen for patterns seen in companies that overstated earnings.
−4.84 + 0.920 × DSRI + 0.528 × GMI + 0.404 × AQI + 0.892 × SGI + 0.115 × DEPI − 0.172 × SGAI + 4.679 × TATA − 0.327 × LVGI