Pricing Log in Create free account
Saturday 17 October 2026 Export GDDY’s income statement to Excel — free account

GoDaddy Inc.

GDDY Technology Software Infrastructure

GoDaddy Inc.’s revenue for fiscal 2025 (year ended December 2025) was $5.0 billion, up 8.26% from fiscal 2024. In the quarter to June 2026, revenue grew 6.60%, EPS grew 27.8%, free cash flow grew 16.4% and total debt was flat, each against the same quarter a year earlier. Member of the S&P 500; revenue growth for ten consecutive years, operating cash flow growth for ten.

105.96 1.33 −1.24%
Market cap
$13.6B
P/E
15.6×
Fwd P/E
11.9×
Dividend yield
—
F-score
6/9
Altman Z
1.74
Beneish M
−2.97
Dividend safety
n/a
Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios Filings 10-Q 10-K

Insider Decisions trades per month

Total sells 13.53
Totals in millions of $.
Dec 25 Mar 26 Jun 26 Sep 26
Buy — — — — — — — — — — — —
Sell 2 5 1 — 6 1 3 6 1 3 5 2
Insider Ownership 4.09%

Capital & Financial Ratios $m

Market Cap 13,590.00
Revenue 5,104.10
Net Income 910.30
Free Cash Flow 1,702.90
Net Debt 2,618.90
Current Ratio 0.63 (below 1: weak)
Debt/Equity 563.34 (above 2: weak)
P/E ratio 15.58
Fwd P/E 11.90
P/S ratio 2.71
P/B ratio 2,067.99 (above 6: high)
Past 5Y EPS Growth —
This Y EPS Growth 18.96% (at or above 15%: strong)
Next Y EPS Growth 24.10% (at or above 15%: strong)
Next Y revenue growth 5.79%
Next 5Y EPS Growth 18.46% (at or above 15%: strong)

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 3.2×, against a ten-year median of 4.3×; over the ten years it ranged from 1.5× in 2016 to 7.2× in 2025.
P/E against its own 10 years 20.05%
10-year low 10-year high
P/S against its own 10 years 29.01%
10-year low 10-year high
P/B against its own 10 years 99.95%
10-year low 10-year high
EV/Sales against its own 10 years 20.49%
10-year low 10-year high
EV/FCF against its own 10 years 6.12%
10-year low 10-year high

Dividends

Payout Ratio —
Annual Dividend Rate —
Annual Dividend Yield —
total individual payouts
2025 Powerpack
2024 Powerpack
2023 Powerpack
2022 Powerpack
2021 Powerpack
2020 Powerpack
2019 Powerpack
2017 Powerpack
predictions special payouts not included in total or ratios

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 499 1,089 1,081 1,156
Receivables 77 91 83 93
Inventory — — — —
Other 37 35 44 33
1,256 1,952 1,841 1,973
2023 2024 2025 Q'26
Payables 148 82 68 123
ST’ Debt 18 16 15 15
Other — — — —
2,683 2,698 2,996 3,121

Compound Annual Growth %

10y 5y 3y
Sales 11.91% 8.34% 6.56%
Cash Flow 19.96% 15.91% 17.75%
Earnings 0.00% 0.00% 35.44%
Book Value (10.89%) 0.00% 0.00%

Revenue $m

Mar Jun Sep Dec Year
’26 1,267 1,298 — — —
’25 1,194 1,218 1,265 1,274 4,951
’24 1,109 1,125 1,148 1,193 4,573
’23 1,036 1,048 1,070 1,100 4,254
’22 1,003 1,016 1,033 1,040 4,091
’21 901 931 964 1,019 3,816
’20 792 806 844 874 3,317
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 472 443 — — —
’25 405 380 444 371 1,599
’24 297 295 355 341 1,288
’23 270 198 282 298 1,048
’22 251 251 270 208 980
’21 221 209 226 172 829
’20 233 168 197 166 765
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 467 437 — — —
’25 401 376 435 364 1,576
’24 293 292 350 326 1,261
’23 248 169 272 281 970
’22 239 233 257 191 920
’21 212 188 12 155 576
’20 220 151 189 124 683
Fiscal quarters ending in the months shown.

EPS $

Mar Jun Sep Dec Year
’26 1.60 1.83 — — —
’25 1.51 1.41 1.51 1.80 6.22
’24 2.76 1.01 1.32 1.36 6.45
’23 0.30 0.54 0.89 7.85 9.20
’22 0.41 0.56 0.63 0.60 2.19
’21 0.06 0.27 0.58 0.52 1.42
’20 0.24 (4.06) 0.38 0.41 (2.94)
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

2.5
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 Trend 2026e 2027e 2028e
Price, $
Price, $ Low 23.88 34.40 48.28 59.82 40.25 65.70 64.65 67.44 99.90 121.94

Analyst estimates 2026–2028

Powerpack
High 37.40 51.35 84.97 82.30 91.81 93.75 88.32 107.82 211.11 216.00
People
People Employees 4,749 5,990 6,821 7,024 6,621 6,611 6,910 6,159 5,518 5,845
Revenue/emp, $m 0.39 0.37 0.39 0.43 0.50 0.58 0.59 0.69 0.83 0.85
Income, $m
Income, $m Revenue 1,848 2,232 2,660 2,988 3,317 3,816 4,091 4,254 4,573 4,951
Gross margin, % 64.40 65.25 66.40 65.64 65.07 64.04 63.72 63.01 63.88 63.61
EBT (21) 107 73 126 (495) 254 357 404 765 1,020
EBT margin, % (1.16) 4.79 2.74 4.23 (14.94) 6.65 8.71 9.49 16.74 20.60
Net income (22) 140 82 138 (494) 243 353 1,376 937 875
Depreciation 160 206 234 210 203 200 195 171 135 117
Per share, $
Per share, $ Revenue 23.15 20.52 17.14 17.23 19.67 22.73 25.77 28.69 32.38 35.85
Earnings (0.21) 1.25 0.50 0.79 (2.94) 1.44 2.22 9.39 6.63 6.34
Cash flow 4.84 4.37 3.61 4.17 4.53 4.94 6.17 7.06 9.12 11.58
Capex (0.79) (1.24) (0.62) (0.53) (0.48) (1.51) (0.38) (0.52) (0.19) (0.17)
Free cash flow 4.05 3.13 2.98 3.64 4.05 3.43 5.79 6.54 8.93 11.41
Book value 8.95 5.02 5.31 4.51 (0.07) 0.50 (2.07) 0.42 4.90 1.56
Shares, m 80 109 155 173 169 168 159 148 141 138
Valuation, ×
Valuation, × P/E 0.00 43.42 139.62 84.90 0.00 58.93 33.30 10.55 29.81 19.57
P/S 1.54 2.39 3.83 3.94 4.22 3.73 2.88 3.59 6.10 3.46
P/B 3.99 9.77 12.35 15.06 0.00 171.26 0.00 245.57 40.28 79.66
EV/Sales 1.80 3.21 4.38 4.38 4.93 4.42 3.63 4.37 6.69 4.01
EV/FCF 10.21 22.72 28.51 23.02 24.08 30.61 16.15 19.16 24.25 12.59
Cash, $m
Cash, $m Operating cash flow 387 476 560 723 765 829 980 1,048 1,288 1,599
Capex (63) (135) (97) (92) (81) (253) (60) (77) (27) (24)
Free cash flow 324 340 463 631 683 576 920 970 1,261 1,576
Balance, $m
Balance, $m Working capital (329) (751) (459) (426) (1,023) (547) (877) (1,427) (747) (1,155)
Total debt 1,040 2,428 2,411 2,395 3,114 3,882 3,831 3,816 3,795 3,780
Net debt 467 1,833 1,460 1,309 2,349 2,627 3,057 3,318 2,706 2,699
Shareholders’ equity 714 547 825 782 (12) 83 (329) 62 692 215
Returns, %
Returns, % ROA (0.45) 2.86 1.30 2.21 (7.78) 3.50 4.89 18.91 11.86 10.76
ROIC 2.65 1.76 4.09 6.06 7.28 8.81 11.43 10.12 16.43 24.17
ROE (2.37) 21.64 11.25 17.05 (128.55) 678.71 (286.22) (1,029.43) 248.42 192.90
Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

GoDaddy Inc. vs peers in Software Infrastructure (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
NTNX Nutanix $18.9B 12.0× 42.2× +15.89% (above 0%: growing) +3,250.00% (above 0%: growing) +33.59% (above 0%: growing) 86.03% 9.24% Compare
TOST Toast, Inc. $18.7B 38.0× 27.8× +23.10% (above 0%: growing) +92.86% (above 0%: growing) −37.50% (below 0%: shrinking) 27.04% 7.97% Compare
KSPI Joint Stock Company Kaspi.kz Sponsored ADR $18.0B 8.4× 6.4× +20.70% (above 0%: growing) +5.19% (above 0%: growing) +73.38% (above 0%: growing) 74.32% 0.00% Compare
GEN Gen Digital Inc. $14.9B 13.9× 15.2× +6.28% (above 0%: growing) +63.64% (above 0%: growing) +3.86% (above 0%: growing) 77.02% 33.16% Compare
CHKP Check Point Software Technologies Ltd. $14.1B 13.9× 17.5× +1.26% (above 0%: growing) −0.53% (below 0%: shrinking) −35.82% (below 0%: shrinking) 86.77% 27.48% Compare
GDDY GoDaddy Inc. $13.6B 15.6× 11.9× +6.60% (above 0%: growing) +27.78% (above 0%: growing) +16.39% (above 0%: growing) 63.81% 26.39%
AKAM Akamai Technologies, Inc. $13.3B 30.8× 46.6× +5.38% (above 0%: growing) −23.61% (below 0%: shrinking) −57.30% (below 0%: shrinking) 55.81% 7.30% Compare
DOCN DigitalOcean Holdings, Inc. $12.9B 39.0× 851× +28.57% (above 0%: growing) −17.07% (below 0%: shrinking) −63.43% (below 0%: shrinking) 55.00% 10.45% Compare
SAIL SailPoint, Inc. $11.3B — (loss-making) — (loss-making) +16.82% (above 0%: growing) n/m −18.60% (below 0%: shrinking) 66.51% (19.09%) Compare
Median of peers $14.5B 13.9× 27.8× +16.36% +5.19% −27.21% 70.42% 8.60%

All 173 Software Infrastructure stocks →

GDDY metrics, ten years each

GoDaddy Inc. (GDDY) key facts

  • Concern: Net income was $875.0 million, or $6.34 per share (basic), a net margin of 17.7%.
  • Strength: GoDaddy Inc.’s revenue for fiscal 2025 (year ended December 2025) was $5.0 billion, up 8.26% from fiscal 2024.
  • GoDaddy Inc. (GDDY) is a Software Infrastructure company in the Technology sector, listed on the New York Stock Exchange.
  • As of October 16, 2026, GDDY traded at $105.96, a market capitalization of $13.6 billion.
  • At that price the stock trades at 15.6× trailing-twelve-month earnings and 2.7× sales; its P/E is higher than 20% of its own readings over the past ten years.
  • Return on equity was 192.9% and debt-to-equity 563.34.
  • Its Piotroski F-score is 6 out of 9 and its Altman Z-score is 1.74 (distress zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.

GoDaddy Inc. (GDDY) Latest News

No news at this impact. Lower the threshold for more.
stockrow.com/GDDY · Data as of Jun 30, 2026 · For information only; not investment advice. · © 2026 stockrow.com