| Nov 25 | Feb 26 | May 26 | Aug 26 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Buy | — | — | — | — | — | — | — | — | — | — | — | — |
| Sell | — | 2 | 5 | 1 | — | 6 | 1 | 3 | 6 | 1 | 3 | 5 |
| total | individual payouts | |
|---|---|---|
| 2025 | ‡‡‡ |
|
| 2024 | ‡‡‡ |
|
| 2023 | ‡‡‡ |
|
| 2022 | ‡‡‡ |
|
| 2021 | ‡‡‡ |
|
| 2020 | ‡‡‡ |
|
| 2019 | ‡‡‡ |
|
| 2017 | ‡‡‡ |
|
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Cash | 498.80 | 1,089.00 | 1,080.90 | 1,155.50 |
| Receivables | 76.60 | 91.10 | 83.10 | 92.90 |
| Inventory | — | — | — | — |
| Other | 37.30 | 34.50 | 43.90 | 32.60 |
| 1,255.90 | 1,951.80 | 1,840.90 | 1,972.80 |
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Payables | 148.10 | 81.60 | 67.50 | 122.90 |
| ST’ Debt | 17.90 | 15.90 | 15.10 | 15.00 |
| Other | — | — | — | — |
| 2,683.10 | 2,698.40 | 2,995.50 | 3,120.90 |
| 10y | 5y | 3y | |
| Sales | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Cash Flow | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Earnings | ‡‡‡ | ‡‡‡ | ‡‡‡‡‡ |
| Book Value | ‡‡‡‡‡ | ‡‡‡ | ‡‡‡ |
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 1,266.90 | 1,298.00 | — | — |
—
|
| ’25 | 1,194.30 | 1,217.60 | 1,265.30 | 1,273.90 |
4,951.10
|
| ’24 | 1,108.50 | 1,124.50 | 1,147.60 | 1,192.60 |
4,573.20
|
| ’23 | 1,036.00 | 1,048.10 | 1,069.70 | 1,100.30 |
4,254.10
|
| ’22 | 1,002.70 | 1,015.50 | 1,033.20 | 1,039.90 |
4,091.30
|
| ’21 | 901.10 | 931.30 | 964.00 | 1,019.30 |
3,815.70
|
| ’20 | 792.00 | 806.40 | 844.40 | 873.90 |
3,316.70
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 471.50 | 442.50 | — | — |
—
|
| ’25 | 404.70 | 379.90 | 444.20 | 370.60 |
1,599.40
|
| ’24 | 297.20 | 294.80 | 355.20 | 340.50 |
1,287.70
|
| ’23 | 270.30 | 198.00 | 281.60 | 297.70 |
1,047.60
|
| ’22 | 250.90 | 250.90 | 269.90 | 208.00 |
979.70
|
| ’21 | 221.30 | 209.40 | 226.40 | 172.20 |
829.30
|
| ’20 | 233.30 | 168.10 | 197.30 | 165.90 |
764.60
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 466.90 | 437.40 | — | — |
—
|
| ’25 | 401.10 | 375.80 | 434.90 | 363.70 |
1,575.50
|
| ’24 | 292.80 | 292.00 | 350.20 | 326.10 |
1,261.10
|
| ’23 | 247.50 | 169.20 | 272.20 | 281.30 |
970.20
|
| ’22 | 238.60 | 233.00 | 257.10 | 190.90 |
919.60
|
| ’21 | 212.30 | 187.50 | 12.00 | 154.50 |
576.10
|
| ’20 | 219.80 | 150.90 | 188.90 | 123.50 |
683.10
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 1.60 | 1.83 | — | — |
—
|
| ’25 | 1.51 | 1.41 | 1.51 | 1.80 |
6.22
|
| ’24 | 2.76 | 1.01 | 1.32 | 1.36 |
6.45
|
| ’23 | 0.30 | 0.54 | 0.89 | 7.85 |
9.20
|
| ’22 | 0.41 | 0.56 | 0.63 | 0.60 |
2.19
|
| ’21 | 0.06 | 0.27 | 0.58 | 0.52 |
1.42
|
| ’20 | 0.24 | (4.06) | 0.38 | 0.41 |
(2.94)
|
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | 64.65 | 67.44 | 99.90 | 121.94 | — | — | — |
Low Price
|
| ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 88.32 | 107.82 | 211.11 | 216.00 | — | — | — |
High Price
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 6,910 | 6,159 | 5,518 | 5,845 | — | — | — |
Employees
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.59 | 0.69 | 0.83 | 0.85 | — | — | — |
Revenue/Emp
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 4,091.30 | 4,254.10 | 4,573.20 | 4,951.10 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 63.72% | 63.01% | 63.88% | 63.61% | — | — | — |
Gross Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 356.50 | 403.80 | 765.40 | 1,020.00 | ‡‡‡‡‡ | — | — |
EBT
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 8.71% | 9.49% | 16.74% | 20.60% | ‡‡‡ | ‡‡‡ | ‡‡‡ |
EBT Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 352.90 | 1,375.60 | 936.90 | 875.00 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Net Income
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 194.60 | 171.30 | 135.30 | 116.60 | — | — | — |
Depreciation
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 25.77 | 28.69 | 32.38 | 35.85 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | 2.22 | 9.39 | 6.63 | 6.34 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Earnings/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 6.17 | 7.06 | 9.12 | 11.58 | ‡‡‡‡ | — | — |
Cash Flow/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (0.38) | (0.52) | (0.19) | (0.17) | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Capex/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 5.79 | 6.54 | 8.93 | 11.41 | — | — | — |
Free CF/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (2.07) | 0.42 | 4.90 | 1.56 | ‡‡‡‡‡ | — | — |
Book Value/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 158.79 | 148.30 | 141.25 | 138.10 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Shares
|
| ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | 33.30 | 10.55 | 29.81 | 19.57 | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡ |
PE Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2.88 | 3.59 | 6.10 | 3.46 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PS Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | 0.00 | 245.57 | 40.28 | 79.66 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PB Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 3.63 | 4.37 | 6.69 | 4.01 | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ |
EV/Sales
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 16.15 | 19.16 | 24.25 | 12.59 | — | — | — |
EV/FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 979.70 | 1,047.60 | 1,287.70 | 1,599.40 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Op' Cash Flow
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (60.10) | (77.40) | (26.60) | (23.90) | ‡‡‡‡‡ | ‡‡‡‡‡ | — |
Capex
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 919.60 | 970.20 | 1,261.10 | 1,575.50 | ‡‡‡‡‡ | — | — |
FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (877.20) | (1,427.20) | (746.60) | (1,154.60) | — | — | — |
Working Cap'
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 3,831.10 | 3,816.40 | 3,795.00 | 3,780.30 | — | — | — |
Total Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 3,057.10 | 3,317.60 | 2,706.00 | 2,699.40 | — | — | — |
Net Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (329.30) | 62.20 | 692.10 | 215.10 | — | — | — |
Sh' Equity
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 4.89% | 18.91% | 11.86% | 10.76% | ‡‡‡‡‡ | — | — |
ROA
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 11.43% | 10.12% | 16.43% | 24.17% | — | — | — |
ROIC
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (286.22%) | (1,029.43%) | 248.42% | 192.90% | ‡‡‡‡‡ | — | — |
ROE
|
GoDaddy Inc. (GDDY) offers a compelling yet cautious opportunity, with revenue compounding at a robust 12% CAGR from $1.85 billion in 2016 to $4.57 billion in 2024, driven by domain dominance and efficiency gains—revenue per employee up 113% despite a 21% headcount cut. However, persistent balance sheet risks loom large, including $3.8 billion in debt against thin $692 million equity (net debt nearly 4x equity), volatile profitability (EBT margins from -1.2% to 16.7%, but erratic EPS and net income swings), and recent insider selling totaling $39 million with zero buys. Trading 46% below the lowest analyst target and 94% below the average, shares imply deep undervaluation at a forward P/E of ~14x 2025 estimates, amid a sharp post-2024 high pullback.
Cash flow shines as a bright spot, with FCF per share doubling 120% to $8.93 and operating cash flow tripling to $1.29 billion, funding aggressive buybacks (shares down 43%) and capex restraint. Analyst forecasts project steady 7-8% revenue growth to $5.66 billion by 2027, EPS recovering to $8.82 (10% CAGR), and FCF at $1.82 billion in 2026, potentially yielding 94% upside if debt deleveraging succeeds. Yet, high leverage amplifies SMB cyclical risks, rate sensitivity, and competitive pressures from Wix/Squarespace.
For patient, risk-tolerant investors, current depressed levels merit a small position—monitor FCF conversion and insider signals closely—but conservative portfolios should await fortress-like balance sheet repairs amid macro headwinds.
Keep track of companies that you follow and research.
Full access to our data with predictions and indicators that we calculate daily.
Full access to our screener with tons of custom values and customizable email notifications.
Excel export of financials and screeners you define and save.