Saturday 31 October 2026
Export FUBO’s income statement to Excel — free account
fuboTV Inc.
FUBO Communication Services Broadcasting
fuboTV Inc.’s revenue for fiscal 2024 (year ended December 2024) was $1.6 billion, up 18.6% from fiscal 2023. In the quarter to June 2026, revenue grew 38.0%, EPS grew 11.4%, free cash flow grew 82.0% and total debt rose 96.6%, each against the same quarter a year earlier. Revenue growth for five consecutive years, operating cash flow growth for three.
7.61
0.35
−4.40%
Follow FUBO
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | Trend | 10 yrs | 2025e | 2026e | 2027e | Next 3/yr |
| Price, $ | |||||||||||||||||
| Price, $ | Low | — | 30.00 | 0.32 | 3.30 | 5.13 | 60.00 | 175.69 | 19.32 | 11.52 | 13.20 | (9.8%) | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | |
| High | — | 3,750.04 | 120.00 | 129.45 | 159.00 | 747.51 | 689.67 | 199.81 | 46.44 | 38.64 | (43.6%) | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ||
| People | |||||||||||||||||
| People | Employees | — | 4 | 4 | 7 | 208 | 220 | 530 | 510 | 530 | 590 | +86.7% | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | |
| Revenue/emp, $m | — | 0.01 | 0.01 | 0.00 | 0.02 | 0.99 | 1.20 | 1.98 | 2.58 | 2.75 | +115.1% | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ||
| Income, $m | |||||||||||||||||
| Income, $m | Revenue | — | 0 | 0 | — | 4 | 218 | 638 | 1,009 | 1,368 | 1,623 | +301.6% | 5,805 | 6,188 | 6,479 | +58.6% | |
| Gross margin, % | — | 75.00 | 100.00 | 0.00 | 100.00 | (7.36) | (1.63) | (4.07) | 6.30 | 12.57 | (62.4) pt | ||||||
| EBT | — | (10) | 10 | (15) | (43) | (609) | (354) | (427) | (294) | (177) | +43.5% | ||||||
| EBT margin, % | — | (41,091.67) | 25,546.34 | 0.00 | (1,016.13) | (279.71) | (55.53) | (42.30) | (21.49) | (10.91) | +41,080.8 pt | ||||||
| Net income | — | (10) | 10 | (13) | (38) | (599) | (383) | (562) | (288) | (176) | +43.0% | ||||||
| Depreciation | — | 0 | 1 | 10 | 22 | 57 | 54 | 42 | 42 | 41 | +118.0% | ||||||
| Per share, $ | |||||||||||||||||
| Per share, $ | Revenue | — | 308.52 | 0.33 | 0.00 | 2.30 | 58.75 | 55.74 | 66.36 | 59.45 | 60.95 | (18.3%) | |||||
| Earnings | — | (129,391.20) | 85.42 | (28.41) | (20.54) | (161.72) | (33.44) | (36.97) | (12.51) | (6.48) | (71.0%) | ||||||
| Cash flow | — | (7,751.64) | (4.99) | (8.44) | 0.93 | (40.21) | (17.11) | (20.84) | (7.72) | (2.98) | (62.6%) | ||||||
| Capex | — | 0.00 | (0.05) | 0.00 | (0.23) | (0.07) | (1.39) | (0.39) | (0.95) | (0.59) | n/m | ||||||
| Free cash flow | — | (7,751.64) | (5.04) | (8.44) | 0.70 | (40.28) | (18.49) | (21.23) | (8.67) | (3.58) | (61.7%) | ||||||
| Book value | — | (185,615.12) | (25.28) | 622.79 | 120.22 | 168.08 | 58.57 | 26.43 | 12.33 | 6.79 | n/m | ||||||
| Shares, m | — | 0 | 0 | 0 | 2 | 4 | 11 | 15 | 23 | 27 | +391.8% | ||||||
| Valuation, × | |||||||||||||||||
| Valuation, × | P/E | — | 0.00 | 0.00 | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | |||||
| P/S | — | 0.18 | 318.36 | — | 552.94 | 68.66 | 40.12 | 3.65 | 7.63 | 0.26 | 124.0 | ||||||
| P/B | — | 0.00 | 0.00 | — | 10.69 | 69.12 | 38.17 | 9.16 | 36.80 | 2.34 | 20.8 | ||||||
| EV/Sales | — | 0.11 | 317.29 | — | 561.53 | 68.17 | 40.04 | 3.71 | 7.74 | 0.37 | 124.9 | ||||||
| EV/FCF | — | (0.07) | (13.94) | — | 864.37 | (66.88) | (65.51) | (5.88) | (26.84) | (5.59) | 85.0 | ||||||
| Cash, $m | |||||||||||||||||
| Cash, $m | Operating cash flow | — | (1) | (1) | (3) | 2 | (149) | (196) | (317) | (178) | (79) | +84.1% | |||||
| Capex | — | — | 0 | — | 0 | 0 | (16) | (6) | (22) | (16) | +208.2% | ||||||
| Free cash flow | — | (1) | (1) | (3) | 1 | (149) | (212) | (323) | (200) | (95) | +88.3% | ||||||
| Balance, $m | |||||||||||||||||
| Balance, $m | Working capital | — | (14) | (3) | (19) | (49) | (71) | 91 | (2) | (131) | (241) | +42.2% | |||||
| Total debt | — | 0 | 0 | 0 | 45 | 28 | 320 | 396 | 393 | 333 | +219.1% | ||||||
| Net debt | — | 0 | 0 | 0 | 37 | (107) | (51) | 59 | 148 | 172 | n/m | ||||||
| Shareholders’ equity | — | (14) | (3) | 233 | 223 | 623 | 671 | 402 | 284 | 181 | n/m | ||||||
| Returns, % | |||||||||||||||||
| Returns, % | ROA | — | (4,703.74) | 10,421.89 | (7.41) | (10.69) | (92.95) | (34.35) | (42.41) | (22.90) | (14.91) | +4,688.8 pt | |||||
| ROIC | — | 0.00 | 0.00 | (4.02) | (9.34) | (58.10) | (33.10) | (55.88) | (41.87) | (34.73) | (34.7) pt | ||||||
| ROE | — | 101.59 | (119.40) | (9.25) | (15.36) | (259.91) | (86.31) | (104.70) | (83.87) | (74.15) | (175.7) pt | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2024 · latest quarter Jun 2026 · fundamentals updated 26 Oct 2026
fuboTV Inc. vs peers in Broadcasting (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| NXST Nexstar Media Group, Inc. | $5.2B | 31.8× | 5.2× | +62.16% (above 0%: growing) | +18.12% (above 0%: growing) | +21.00% (above 0%: growing) | 100.00% | 18.16% | Compare |
| NMAX Newsmax Inc. | $1.1B | 153× | — (loss-making) | +16.53% (above 0%: growing) | n/m | +94.72% (above 0%: growing) | 43.12% | 2.41% | Compare |
| SBGI Sinclair, Inc. | $918.4M | 16.8× | 11.9× | +7.14% (above 0%: growing) | n/m | −56.19% (below 0%: shrinking) | 47.98% | 5.95% | Compare |
| FUBO fuboTV Inc. | $869.2M | — (loss-making) | 9.5× | +37.99% (above 0%: growing) | n/m | +82.02% (above 0%: growing) | 7.28% | (1.80%) | |
| GTN.A Gray Media Inc. | $671.6M | — (loss-making) | 2.0× | +8.68% (above 0%: growing) | n/m | +2,750.00% (above 0%: growing) | 29.56% | 16.21% | Compare |
| GTN Gray Media Inc. | $482.7M | — (loss-making) | 2.0× | +8.68% (above 0%: growing) | n/m | +2,750.00% (above 0%: growing) | 29.56% | 16.21% | Compare |
| IHRT iHeartMedia, Inc. | $319.7M | — (loss-making) | — (loss-making) | +4.67% (above 0%: growing) | n/m | +448.77% (above 0%: growing) | 59.01% | 3.63% | Compare |
| SSP E.W. Scripps Company (The) | $233.5M | — (loss-making) | — (loss-making) | −9.20% (below 0%: shrinking) | n/m | −117.88% (below 0%: shrinking) | 40.03% | (236.04%) | Compare |
| CURI CuriosityStream Inc. | $150.1M | 258× | 17.4× | +22.26% (above 0%: growing) | +1,002.94% (above 0%: growing) | −249.16% (below 0%: shrinking) | 72.84% | 39.49% | Compare |
| Median of peers | $577.2M | 92.5× | 5.2× | +8.68% | — | +57.86% | 45.55% | 11.08% |
fuboTV Inc. (FUBO) Latest News
No news at this impact. Lower the threshold for more.