fuboTV Inc. (FUBO) vs Gray Media Inc. (GTN)

fuboTV Inc. and Gray Media Inc. are both Broadcasting companies. fuboTV Inc. is the larger, with a market value of $1.1B against $479.3M — 2.2× the size. fuboTV Inc. grew revenue faster over the last twelve months: 64.5% against −11.3%. fuboTV Inc. has the higher net margin (−0.71% vs −1.84%) and the lower return on invested capital (−4.99% vs 3.25%). Across the 19 metrics below, fuboTV Inc. leads on 10 and Gray Media Inc. on 9.

Valuation

Metric FUBO GTN Broadcasting median
P/E n/m n/m —
P/S 0.06 0.14 0.14
P/B 0.39 0.21 0.86
Price to free cash flow n/m 3.07 6.42
EV/EBITDA 45.77 8.53 8.64
EV/Sales 0.09 1.93 1.31
Earnings yield (13.28%) (14.78%) (16.05%)
Free cash flow yield (60.10%) 32.53% 0.00%

Profitability

Metric FUBO GTN Broadcasting median
Gross margin 8.37% 26.05% 40.36%
Operating margin (1.53%) 13.82% (12.31%)
Net margin (0.71%) (1.84%) (8.55%)
Free cash flow margin (3.78%) 4.64% (0.22%)
Return on equity (5.79%) (2.69%) (5.70%)
Return on assets (1.37%) (0.56%) (5.59%)
Return on invested capital (4.99%) 3.25% (0.41%)

Growth

Metric FUBO GTN Broadcasting median
Revenue growth (TTM) 64.47% (11.30%) (11.30%)
EPS growth (last fiscal year) 47.14% (141.96%) —
Revenue growth, 5-year CAGR 228.06% 5.39% 1.91%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric FUBO GTN Broadcasting median
Debt to equity 0.46 2.13 0.46
Current ratio 1.00 0.95 1.41
Net debt to EBITDA (1.11) 7.66 3.66

Dividend

Metric FUBO GTN Broadcasting median
Dividend yield — 4.14% 4.14%
Payout ratio 0.00 0.14 0.00

Size

Metric FUBO GTN Broadcasting median
Market cap 1.06b 479.31m 185.13m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack