Saturday 17 October 2026 Export ES’s income statement to Excel — free account

Eversource Energy

ES Utilities Utilities Regulated Electric

Eversource Energy’s revenue for fiscal 2025 (year ended December 2025) was $13.5 billion, up 13.8% from fiscal 2024. In the quarter to June 2026, revenue grew 2.29%, EPS fell 85.4%, free cash flow grew 398.9% and total debt rose 3.37%, each against the same quarter a year earlier. Member of the S&P 500; dividend growth for ten consecutive years; insiders bought in the last twelve months.

66.77 0.78 +1.18%

Follow ES

Alert me

Market cap: $24.9B
P/E: 17.3×
Fwd P/E: 15.4×
Dividend yield: 4.67%
F-score: 7/9
Altman Z: 0.73
Beneish M: −2.61
Dividend safety: 35/100

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios Filings 10-Q 10-K

Insider Decisions trades per month

Total buys 0.05

Total sells 3.98

Totals in millions of $.

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	1	—	—	—	—	—
Sell	2	—	—	6	1	—	—	1	—	1	—	—

Insider Ownership 0.10%

Capital & Financial Ratios $m

Market Cap 24,860.00

Revenue 13,998.37

Net Income 1,456.90

Free Cash Flow 297.71

Net Debt 27,292.30

Current Ratio 0.80

Debt/Equity 1.78

P/E ratio 17.30

Fwd P/E 15.40

P/S ratio 1.80

P/B ratio 1.54

Past 5Y EPS Growth 5.13%

This Y EPS Growth (2.40%)

Next Y EPS Growth 5.90%

Next Y revenue growth 1.58%

Next 5Y EPS Growth 3.36%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/E against its own 10 years 8.45%

10-year low 10-year high

P/S against its own 10 years 9.47%

10-year low 10-year high

P/B against its own 10 years 17.43%

10-year low 10-year high

EV/Sales against its own 10 years 17.40%

10-year low 10-year high

Dividends

Payout Ratio 0.81

Annual Dividend Rate 3.12

Annual Dividend Yield 4.67%

	total	individual payouts
2028	Powerpack
2027	Powerpack
2026	3.15	0.79 0.79 0.79
2025	3.01	0.75 0.75 0.75 0.75
2024	2.86	0.72 0.72 0.72 0.72
2023	3.38	0.68 0.68 0.68 0.68 0.68
2022	2.55	0.64 0.64 0.64 0.64
2021	2.41	0.60 0.60 0.60 0.60
2020	2.27	0.57 0.57 0.57 0.57
2019	2.14	0.54 0.54 0.54 0.54
2018	2.02	0.51 0.51 0.51 0.51
2017	1.90	0.48 0.48 0.48 0.48
2016	1.78	0.45 0.45 0.45 0.45

predictions special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	54	27	135	1,819
Receivables	1,432	1,651	1,847	1,723
Inventory	507	595	492	467
Other	1,900	2,488	2,250	2,088
	4,248	5,076	5,077	6,442

	2023	2024	2025	Q'26
Payables	1,869	1,737	1,860	1,605
ST’ Debt	825	1,003	1,393	2,503
Other	1,456	1,597	2,650	3,150
	6,341	6,721	7,809	8,055

Compound Annual Growth %

	10y	5y	3y
Sales	5.47%	8.75%	3.30%
Cash Flow	11.12%	19.58%	19.65%
Earnings	6.78%	7.03%	6.40%
Book Value	4.58%	2.87%	1.54%

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	4,504	2,903	—	—	—
’25	4,118	2,838	3,221	3,370	13,547
’24	3,333	2,534	3,063	2,971	11,901
’23	3,796	2,629	2,791	2,694	11,911
’22	3,471	2,573	3,216	3,030	12,289
’21	2,826	2,123	2,433	2,482	9,863
’20	2,374	1,953	2,344	2,234	8,904

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	1,324	1,090	—	—	—
’25	1,041	1,057	1,100	916	4,114
’24	291	671	556	642	2,160
’23	69	578	522	477	1,646
’22	372	470	847	712	2,401
’21	411	396	713	442	1,963
’20	420	585	491	186	1,683

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	315	76	—	—	—
’25	33	15	(26)	(67)	(45)
’24	(858)	(401)	(515)	(547)	(2,321)
’23	(908)	(484)	(564)	(734)	(2,691)
’22	(393)	(315)	43	(377)	(1,041)
’21	(278)	(338)	(75)	(522)	(1,212)
’20	(305)	(90)	(211)	(655)	(1,260)

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	1.61	0.14	—	—	—
’25	1.50	0.96	0.99	1.12	4.56
’24	1.49	0.95	(0.33)	0.20	2.27
’23	1.41	0.04	0.97	(3.68)	(1.26)
’22	1.28	0.84	1.00	0.92	4.05
’21	1.06	0.77	0.82	0.89	3.54
’20	1.01	0.75	1.01	0.79	3.55

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	50.01	54.08	52.76	63.10	60.69	76.64	70.54	52.03	52.09	52.28	Analyst estimates 2026–2028 Powerpack
	High	60.44	66.15	70.53	86.55	99.42	92.66	94.63	86.84	69.01	75.25
People
People	Employees	7,762	8,084	7,998	8,234	9,299	9,227	9,626	10,171	10,680	10,731
	Revenue/emp, $m	0.98	0.96	1.06	1.04	0.96	1.07	1.28	1.17	1.11	1.26
Income, $m
Income, $m	Revenue	7,639	7,752	8,448	8,526	8,904	9,863	12,289	11,911	11,901	13,547
	Gross margin, %	67.26	67.30	62.84	64.34	66.45	65.81	59.20	56.61	68.61	68.93
	EBT	1,505	1,574	1,329	1,190	1,559	1,572	1,866	(275)	1,244	1,840
	EBT margin, %	19.70	20.31	15.74	13.96	17.51	15.94	15.18	(2.31)	10.45	13.58
	Net income	950	996	1,041	917	1,213	1,228	1,412	(435)	819	1,700
	Depreciation	787	864	1,072	1,081	1,159	1,335	1,643	816	1,776	2,404
Per share, $
Per share, $	Revenue	24.05	24.42	26.62	26.53	26.28	28.67	35.44	34.07	33.29	36.53
	Earnings	2.97	3.11	3.25	2.83	3.56	3.55	4.05	(1.27)	2.27	4.56
	Cash flow	6.95	6.29	5.77	6.25	4.97	5.71	6.92	4.71	6.04	11.09
	Capex	(6.22)	(7.40)	(8.10)	(9.06)	(8.69)	(9.23)	(9.93)	(12.41)	(12.53)	(11.21)
	Free cash flow	0.73	(1.11)	(2.33)	(2.81)	(3.72)	(3.52)	(3.00)	(7.70)	(6.49)	(0.12)
	Book value	33.72	34.93	36.19	39.29	41.51	42.44	44.62	40.55	42.07	43.68
	Shares, m	318	317	317	321	339	344	347	350	357	371
Valuation, ×
Valuation, ×	P/E	18.61	20.31	20.01	30.17	24.30	25.63	20.80	0.00	24.86	14.73
	P/S	2.29	2.59	2.44	3.21	3.29	3.17	2.38	1.87	1.73	1.84
	P/B	1.63	1.81	1.80	2.16	2.08	2.14	1.89	1.57	1.37	1.54
	EV/Sales	3.54	4.17	3.98	4.86	5.10	5.01	4.06	3.92	3.97	3.92
	EV/FCF	116.99	(91.88)	(45.47)	(45.93)	(36.01)	(40.78)	(47.93)	(17.33)	(20.34)	(1,177.45)
Cash, $m
Cash, $m	Operating cash flow	2,208	1,996	1,831	2,010	1,683	1,963	2,401	1,646	2,160	4,114
	Capex	(1,977)	(2,348)	(2,570)	(2,911)	(2,943)	(3,175)	(3,442)	(4,337)	(4,481)	(4,159)
	Free cash flow	231	(352)	(739)	(902)	(1,260)	(1,212)	(1,041)	(2,691)	(2,321)	(45)
Balance, $m
Balance, $m	Working capital	(1,161)	(1,102)	(1,821)	(1,191)	(1,785)	(2,577)	(2,576)	(2,093)	(1,645)	(2,731)
	Total debt	9,603	12,326	13,086	14,098	16,179	18,217	21,044	24,413	26,705	28,265
	Net debt	9,573	12,287	12,978	14,083	16,072	18,150	20,670	24,360	26,678	28,130
	Shareholders’ equity	10,712	11,086	11,487	12,630	14,064	14,600	15,473	14,174	15,039	16,197
Returns, %
Returns, %	ROA	3.01	2.89	2.77	2.29	2.76	2.58	2.76	(0.81)	1.41	2.74
	ROIC	5.67	5.05	4.34	3.72	4.12	3.80	3.80	3.89	3.61	4.21
	ROE	8.95	9.07	9.15	7.54	9.03	8.52	9.34	(2.98)	5.56	10.84

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
AEE Ameren Corporation	$28.7B	18.5×	20.3×	−5.81% (below 0%: shrinking)	+11.76% (above 0%: growing)	−51.22% (below 0%: shrinking)	73.90%	21.94%	Compare
PCG Pacific Gas & Electric Co.	$28.5B	9.5×	11.2×	+0.07% (above 0%: growing)	+37.50% (above 0%: growing)	−2.64% (below 0%: shrinking)	84.50%	21.40%	Compare
FTS Fortis	$27.9B	22.6×	21.5×	+4.02% (above 0%: growing)	+1.82% (above 0%: growing)	+29.48% (above 0%: growing)	45.92%	27.43%	Compare
DTE DTE Energy Company	$26.7B	20.5×	19.4×	−1.46% (below 0%: shrinking)	+22.73% (above 0%: growing)	−179.77% (below 0%: shrinking)	51.91%	13.59%	Compare
FE FirstEnergy Corporation	$26.4B	24.6×	16.8×	+8.82% (above 0%: growing)	+8.70% (above 0%: growing)	−143.84% (below 0%: shrinking)	64.30%	18.41%	Compare
CNP CenterPoint Energy, Inc.	$26.2B	23.9×	22.8×	+10.70% (above 0%: growing)	+23.33% (above 0%: growing)	−4.04% (below 0%: shrinking)	86.94%	24.81%	Compare
PPL PPL Corporation	$26.0B	20.7×	18.6×	+4.25% (above 0%: growing)	+24.00% (above 0%: growing)	−112.80% (below 0%: shrinking)	71.67%	22.50%	Compare
ES Eversource Energy	$24.9B	17.3×	15.4×	+2.29% (above 0%: growing)	−85.42% (below 0%: shrinking)	+398.93% (above 0%: growing)	67.64%	18.63%
EIX Edison International	$21.4B	5.7×	12.2×	−4.09% (below 0%: shrinking)	+56.18% (above 0%: growing)	+30.60% (above 0%: growing)	73.90%	25.06%	Compare
Median of peers	$26.5B	20.6×	19.0×	+2.05%	+23.03%	−27.63%	72.79%	22.22%

All 40 Utilities Regulated Electric stocks →

Eversource Energy (ES) key facts

Strength: Eversource Energy’s revenue for fiscal 2025 (year ended December 2025) was $13.5 billion, up 13.8% from fiscal 2024.
Strength: Net income was $1.7 billion, or $4.56 per share (basic), a net margin of 12.5%.
Eversource Energy (ES) is an Utilities Regulated Electric company in the Utilities sector, listed on the New York Stock Exchange.
As of October 16, 2026, ES traded at $66.77, a market capitalization of $24.9 billion.
At that price the stock trades at 17.3× trailing-twelve-month earnings and 1.8× sales; its P/E is higher than 8% of its own readings over the past ten years.
Eversource Energy pays an annual dividend of $3.12 per share, a yield of 4.67%, with a payout ratio of 80.7%.
Return on equity was 10.8% and debt-to-equity 1.78.
Its Piotroski F-score is 7 out of 9 and its Altman Z-score is 0.73 (distress zone) for fiscal 2025.