Friday 6 November 2026 Export FR’s income statement to Excel — free account

First Industrial Realty Trust, Inc.

First Industrial Realty Trust, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $727.1 million, up 8.58% from fiscal 2024.

Revenue: +8.65%
EPS: −10.2%
Free cash flow: −240.7%
Total debt: +9.93%

Quarter to September 2026, against a year earlier

54.09 0.17 +0.32%

Follow FR

Alert me

Market cap: $7.4B
P/E: 20.1×
Fwd P/E: 21.7×
Dividend yield: 3.60%
F-score: 5/9
Altman Z: n/a
Beneish M: n/a
Dividend safety: n/a

Overview Business Profile Earnings & Analysis Valuation Filings

	Sep '26	Jun '26	Mar '26	Dec '25	Older periods
P/E ratio Full definition →	22.13	22.38	22.42	30.79	+8 more quarters Free account
P/S ratio Full definition →	10.18	10.70	10.30	10.43
P/FCF ratio Full definition →	0.00	78.52	726.81	0.00
P/Operating CF Full definition →	68.04	71.34	86.28	62.16
P/B ratio Full definition →	2.75	2.83	2.69	2.75
Price to Tangible BV Full definition →	2.78	2.86	2.71	2.77
EV/Sales Full definition →	13.54	13.93	13.69	13.84
EV/EBITDA Full definition →	19.53	20.13	19.81	19.81
EV/Operating CF Full definition →	23.80	23.54	22.09	21.81
EV/FCF Full definition →	(447.37)	102.19	966.39	(78.00)
Quick Ratio Full definition →	1.06	1.44	1.04	1.12
Current Ratio Full definition →	1.06	1.44	1.04	1.12
Net Debt/EBITDA Full definition →	18.61	17.72	19.33	19.23
Debt/Assets Full definition →	44.98%	44.38%	44.44%	44.89%
Debt/Equity Full definition →	0.92	0.89	0.90	0.93
Asset Turnover Full definition →	0.14	0.14	0.13	0.13
Operating CF/Net income Full definition →	1.98	1.48	0.62	1.55
Capex/Depreciation Full definition →	(3.63)	0.59	(1.14)	(4.69)
Interest Coverage Full definition →	3.52	3.59	2.86	3.60
Research and Development Expense of Revenue Full definition →	0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →	4.37%	4.54%	11.79%	4.81%
Intangible Assets out of Total Assets Full definition →	0.00	0.00	0.00	0.00
Share Based Compensation of Revenue Full definition →	0.00%	0.00%	0.00%	0.00%
Graham Net Nets Full definition →	(0.35)	(0.32)	(0.35)	(0.35)
Graham Number Full definition →	36.19	36.53	35.33	29.53
Earnings Yield Full definition →	4.52%	4.47%	4.46%	3.25%
Free Cash Flow Yield Full definition →	(0.30%)	1.27%	0.14%	(1.70%)
Revenue per Share Full definition →	1.49	1.47	1.47	1.42
Operating CF per Share Full definition →	0.88	0.86	0.67	0.92
Capex per Share Full definition →	(1.43)	0.23	(0.54)	(1.76)
Free Cash Flow per Share Full definition →	(0.56)	1.08	0.13	(0.83)
Cash per Share Full definition →	0.32	0.86	0.28	0.59
Shareholders Equity per Share Full definition →	21.64	21.64	21.51	20.83
Interest Debt per Share Full definition →	0.00	0.00	0.00	0.00
Book value per Share Full definition →	21.64	21.64	21.51	20.83
Free Cash Flow Full definition →	(74.24)	143.79	17.58	(110.59)
Working Capital Full definition →	14.66	94.58	9.85	29.44
Capital Expenditures Full definition →	(190.28)	29.83	(71.31)	(232.62)
Net Current Asset Value Full definition →	(2,758.72)	(2,600.80)	(2,687.20)	(2,658.17)
EV/EBIT Full definition →	32.56	33.50	33.22	32.70
Capex to Sales Full definition →	0.97	(0.15)	0.37	1.23
Price to Operating Income Full definition →	24.50	25.74	24.99	24.65
Other line items
Average Receivables Full definition →	192.74	188.23	187.28	181.57
Average Payables Full definition →	169.95	146.27	149.11	155.81
Average Assets Full definition →	5,689.93	5,616.39	5,610.21	5,474.75
Average Common Equity Full definition →	2,805.50	2,802.01	2,797.26	2,752.48

Show all line items

Columns are period end dates · fundamentals updated 2 Nov 2026

Stockrow Weekly