Thursday 15 October 2026 Export FR’s income statement to Excel — free account

First Industrial Realty Trust, Inc.

First Industrial Realty Trust, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $727.1 million, up 8.58% from fiscal 2024. In the quarter to June 2026, revenue grew 8.20%, EPS grew 38.1%, free cash flow grew 183.1% and total debt rose 7.19%, each against the same quarter a year earlier. Dividend growth for ten consecutive years, revenue growth for ten.

58.48 0.32 −0.54%

Follow FR

Alert me

Market cap: $8.2B
P/E: 21.5×
Fwd P/E: 26.9×
Dividend yield: 3.31%
F-score: 5/9
Altman Z: n/a
Beneish M: n/a
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

	Jun '26	Mar '26	Dec '25	Sep '25	Older periods
P/E ratio Full definition →	22.38	22.42	30.79	28.75	+8 more quarters Free account
P/S ratio Full definition →	10.70	10.30	10.43	9.54
P/FCF ratio Full definition →	78.52	726.81	0.00	0.00
P/Operating CF Full definition →	71.34	86.28	62.16	54.71
P/B ratio Full definition →	2.83	2.69	2.75	2.49
Price to Tangible BV Full definition →	2.86	2.71	2.77	2.51
EV/Sales Full definition →	13.93	13.69	13.84	12.86
EV/EBITDA Full definition →	20.13	19.81	19.81	18.43
EV/Operating CF Full definition →	23.54	22.09	21.81	22.07
EV/FCF Full definition →	102.19	966.39	(78.00)	(2,167.33)
Quick Ratio Full definition →	1.44	1.04	1.12	0.91
Current Ratio Full definition →	1.44	1.04	1.12	0.91
Net Debt/EBITDA Full definition →	17.72	19.33	19.23	18.51
Debt/Assets Full definition →	44.38%	44.44%	44.89%	43.62%
Debt/Equity Full definition →	0.89	0.90	0.93	0.88
Asset Turnover Full definition →	0.14	0.13	0.13	0.13
Operating CF/Net income Full definition →	1.48	0.62	1.55	1.91
Capex/Depreciation Full definition →	0.59	(1.14)	(4.69)	(1.53)
Interest Coverage Full definition →	3.59	2.86	3.60	3.72
Research and Development Expense of Revenue Full definition →	0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →	4.54%	11.79%	4.81%	4.71%
Intangible Assets out of Total Assets Full definition →	0.00	0.00	0.00	0.00
Share Based Compensation of Revenue Full definition →	0.00%	0.00%	0.00%	0.00%
Graham Net Nets Full definition →	(0.32)	(0.35)	(0.35)	(0.37)
Graham Number Full definition →	36.53	35.33	29.53	28.87
Earnings Yield Full definition →	4.47%	4.46%	3.25%	3.48%
Free Cash Flow Yield Full definition →	1.27%	0.14%	(1.70%)	(0.06%)
Revenue per Share Full definition →	1.47	1.47	1.42	1.37
Operating CF per Share Full definition →	0.86	0.67	0.92	0.94
Capex per Share Full definition →	0.23	(0.54)	(1.76)	(0.54)
Free Cash Flow per Share Full definition →	1.08	0.13	(0.83)	0.40
Cash per Share Full definition →	0.86	0.28	0.59	0.28
Shareholders Equity per Share Full definition →	21.64	21.51	20.83	20.69
Interest Debt per Share Full definition →	0.00	0.00	0.00	0.00
Book value per Share Full definition →	21.64	21.51	20.83	20.69
Free Cash Flow Full definition →	143.79	17.58	(110.59)	52.76
Working Capital Full definition →	94.58	9.85	29.44	(21.55)
Capital Expenditures Full definition →	29.83	(71.31)	(232.62)	(71.85)
Net Current Asset Value Full definition →	(2,600.80)	(2,687.20)	(2,658.17)	(2,545.42)
EV/EBIT Full definition →	33.50	33.22	32.70	30.41
Capex to Sales Full definition →	(0.15)	0.37	1.23	0.40
Price to Operating Income Full definition →	25.74	24.99	24.65	22.58
Other line items
Average Receivables Full definition →	188.23	187.28	181.57	172.27
Average Payables Full definition →	146.27	149.11	155.81	162.09
Average Assets Full definition →	5,616.39	5,610.21	5,474.75	5,354.03
Average Common Equity Full definition →	2,802.01	2,797.26	2,752.48	2,726.29

Fold the line items

Columns are period end dates

Stockrow Weekly