Friday 6 November 2026
Export FR’s income statement to Excel — free account
First Industrial Realty Trust, Inc.
FR Real Estate Reit Industrial
First Industrial Realty Trust, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $727.1 million, up 8.58% from fiscal 2024.
- Revenue
- +8.65%
- EPS
- −10.2%
- Free cash flow
- −240.7%
- Total debt
- +9.93%
Quarter to September 2026, against a year earlier
53.98
0.06
+0.11%
Follow FR
Alert me
| Older periods | Dec '25 | Mar '26 | Jun '26 | Sep '26 | |
|---|---|---|---|---|---|
P/E ratio |
+8 more quarters Free account |
30.79 | 22.42 | 22.38 | 22.13 |
P/S ratio |
10.43 | 10.30 | 10.70 | 10.18 | |
P/FCF ratio |
0.00 | 726.81 | 78.52 | 0.00 | |
P/Operating CF |
62.16 | 86.28 | 71.34 | 68.04 | |
P/B ratio |
2.75 | 2.69 | 2.83 | 2.75 | |
Price to Tangible BV |
2.77 | 2.71 | 2.86 | 2.78 | |
EV/Sales |
13.84 | 13.69 | 13.93 | 13.54 | |
EV/EBITDA |
19.81 | 19.81 | 20.13 | 19.53 | |
EV/Operating CF |
21.81 | 22.09 | 23.54 | 23.80 | |
EV/FCF |
(78.00) | 966.39 | 102.19 | (447.37) | |
Quick Ratio |
1.12 | 1.04 | 1.44 | 1.06 | |
Current Ratio |
1.12 | 1.04 | 1.44 | 1.06 | |
Net Debt/EBITDA |
19.23 | 19.33 | 17.72 | 18.61 | |
Debt/Assets |
44.89% | 44.44% | 44.38% | 44.98% | |
Debt/Equity |
0.93 | 0.90 | 0.89 | 0.92 | |
Asset Turnover |
0.13 | 0.13 | 0.14 | 0.14 | |
Operating CF/Net income |
1.55 | 0.62 | 1.48 | 1.98 | |
Capex/Depreciation |
(4.69) | (1.14) | 0.59 | (3.63) | |
Interest Coverage |
3.60 | 2.86 | 3.59 | 3.52 | |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | |
Selling, General and Administrative Expense of Revenue |
4.81% | 11.79% | 4.54% | 4.37% | |
Intangible Assets out of Total Assets |
0.00 | 0.00 | 0.00 | 0.00 | |
Share Based Compensation of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | |
Graham Net Nets |
(0.35) | (0.35) | (0.32) | (0.35) | |
Graham Number |
29.53 | 35.33 | 36.53 | 36.19 | |
Earnings Yield |
3.25% | 4.46% | 4.47% | 4.52% | |
Free Cash Flow Yield |
(1.70%) | 0.14% | 1.27% | (0.30%) | |
Revenue per Share |
1.42 | 1.47 | 1.47 | 1.49 | |
Operating CF per Share |
0.92 | 0.67 | 0.86 | 0.88 | |
Capex per Share |
(1.76) | (0.54) | 0.23 | (1.43) | |
Free Cash Flow per Share |
(0.83) | 0.13 | 1.08 | (0.56) | |
Cash per Share |
0.59 | 0.28 | 0.86 | 0.32 | |
Shareholders Equity per Share |
20.83 | 21.51 | 21.64 | 21.64 | |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | |
Book value per Share |
20.83 | 21.51 | 21.64 | 21.64 | |
Free Cash Flow |
(110.59) | 17.58 | 143.79 | (74.24) | |
Working Capital |
29.44 | 9.85 | 94.58 | 14.66 | |
Capital Expenditures |
(232.62) | (71.31) | 29.83 | (190.28) | |
Net Current Asset Value |
(2,658.17) | (2,687.20) | (2,600.80) | (2,758.72) | |
EV/EBIT |
32.70 | 33.22 | 33.50 | 32.56 | |
Capex to Sales |
1.23 | 0.37 | (0.15) | 0.97 | |
Price to Operating Income |
24.65 | 24.99 | 25.74 | 24.50 | |
| Other line items | |||||
Average Receivables |
181.57 | 187.28 | 188.23 | 192.74 | |
Average Payables |
155.81 | 149.11 | 146.27 | 169.95 | |
Average Assets |
5,474.75 | 5,610.21 | 5,616.39 | 5,689.93 | |
Average Common Equity |
2,752.48 | 2,797.26 | 2,802.01 | 2,805.50 |
Columns are period end dates · fundamentals updated 2 Nov 2026