First Industrial Realty Trust, Inc.

FR Real Estate Reit Industrial

First Industrial Realty Trust, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $727.1 million, up 8.58% from fiscal 2024. In the quarter to June 2026, revenue grew 8.20%, EPS grew 38.1%, free cash flow grew 183.1% and total debt rose 7.19%, each against the same quarter a year earlier. Dividend growth for ten consecutive years, revenue growth for ten.

58.65 0.15 −0.26%
Market cap
$8.2B
P/E
21.5×
Fwd P/E
26.9×
Dividend yield
3.31%
F-score
5/9
Altman Z
n/a
Beneish M
n/a
Dividend safety
n/a
Older periods Sep '25 Dec '25 Mar '26 Jun '26
P/E ratio

+8 more quarters

28.75 30.79 22.42 22.38
P/S ratio
9.54 10.43 10.30 10.70
P/FCF ratio
0.00 0.00 726.81 78.52
P/Operating CF
54.71 62.16 86.28 71.34
P/B ratio
2.49 2.75 2.69 2.83
Price to Tangible BV
2.51 2.77 2.71 2.86
EV/Sales
12.86 13.84 13.69 13.93
EV/EBITDA
18.43 19.81 19.81 20.13
EV/Operating CF
22.07 21.81 22.09 23.54
EV/FCF
(2,167.33) (78.00) 966.39 102.19
Quick Ratio
0.91 1.12 1.04 1.44
Current Ratio
0.91 1.12 1.04 1.44
Net Debt/EBITDA
18.51 19.23 19.33 17.72
Debt/Assets
43.62% 44.89% 44.44% 44.38%
Debt/Equity
0.88 0.93 0.90 0.89
Asset Turnover
0.13 0.13 0.13 0.14
Operating CF/Net income
1.91 1.55 0.62 1.48
Capex/Depreciation
(1.53) (4.69) (1.14) 0.59
Interest Coverage
3.72 3.60 2.86 3.59
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
4.71% 4.81% 11.79% 4.54%
Intangible Assets out of Total Assets
0.00 0.00 0.00 0.00
Share Based Compensation of Revenue
0.00% 0.00% 0.00% 0.00%
Graham Net Nets
(0.37) (0.35) (0.35) (0.32)
Graham Number
28.87 29.53 35.33 36.53
Earnings Yield
3.48% 3.25% 4.46% 4.47%
Free Cash Flow Yield
(0.06%) (1.70%) 0.14% 1.27%
Revenue per Share
1.37 1.42 1.47 1.47
Operating CF per Share
0.94 0.92 0.67 0.86
Capex per Share
(0.54) (1.76) (0.54) 0.23
Free Cash Flow per Share
0.40 (0.83) 0.13 1.08
Cash per Share
0.28 0.59 0.28 0.86
Shareholders Equity per Share
20.69 20.83 21.51 21.64
Interest Debt per Share
0.00 0.00 0.00 0.00
Book value per Share
20.69 20.83 21.51 21.64
Free Cash Flow
52.76 (110.59) 17.58 143.79
Working Capital
(21.55) 29.44 9.85 94.58
Capital Expenditures
(71.85) (232.62) (71.31) 29.83
Net Current Asset Value
(2,545.42) (2,658.17) (2,687.20) (2,600.80)
EV/EBIT
30.41 32.70 33.22 33.50
Capex to Sales
0.40 1.23 0.37 (0.15)
Price to Operating Income
22.58 24.65 24.99 25.74
Other line items
Average Receivables
172.27 181.57 187.28 188.23
Average Payables
162.09 155.81 149.11 146.27
Average Assets
5,354.03 5,474.75 5,610.21 5,616.39
Average Common Equity
2,726.29 2,752.48 2,797.26 2,802.01

Fold the line items

Columns are period end dates