Funko, Inc.
FNKO Consumer Cyclical Leisure
Funko, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $908.2 million, down 13.5% from fiscal 2024. In the quarter to June 2026, revenue grew 7.37%, EPS grew 137.8%, free cash flow grew 108.6% and total debt rose 78.8%, each against the same quarter a year earlier. Insiders bought in the last twelve months.
Follow FNKO
Funko, Inc. (FNKO) Altman Z-score
Funko, Inc.'s Altman Z-score for fiscal 2025 is 1.05, in the distress zone (below 1.81).
Altman Z-score, annual
Embed this chart
Annual newest first
| Period | Altman Z-score | Change (points) |
|---|---|---|
| FY2025 | 1.05 | (1.14) |
| FY2024 | 2.19 | 1.03 |
| FY2023 | 1.15 | (0.64) |
| FY2022 | 1.79 | (0.66) |
| FY2021 | 2.45 | 0.77 |
| FY2020 | 1.69 | (0.34) |
| FY2019 | 2.03 | (0.04) |
| FY2018 | 2.06 | 0.58 |
| FY2017 | 1.49 | — |
How fiscal 2025’s score is made up
| Component | This year | Year before | Result | Points |
|---|---|---|---|---|
| Working capital / total assets | 0.07 | — | 0.08 | |
| Retained earnings / total assets | (0.26) | — | −0.36 | |
| EBIT / total assets | (0.07) | — | −0.22 | |
| Market value of equity / total liabilities | 0.37 | — | 0.22 | |
| Sales / total assets | 1.33 | — | 1.33 | |
| Altman Z-score | Distress zone | 1.05 | ||
| Z″ Variant for non-manufacturing and asset-light companies (drops the sales/assets term, uses book equity) | Distress zone | −0.45 | ||
How the Altman Z-score works
Z = 1.2 × working capital ÷ total assets + 1.4 × retained earnings ÷ total assets + 3.3 × EBIT ÷ total assets + 0.6 × market value of equity ÷ total liabilities + 1.0 × revenue ÷ total assets (Altman, 1968). The market value of equity is the close on the last trading day of the fiscal year times weighted basic shares.
Z″ = 6.56 × working capital ÷ total assets + 3.26 × retained earnings ÷ total assets + 6.72 × EBIT ÷ total assets + 1.05 × book equity ÷ total liabilities (Altman, Hartzell and Peck, 1995), the variant for non-manufacturing and asset-light companies.
| Zone | Z | Z″ |
|---|---|---|
| Safe zone | above 2.99 | above 2.60 |
| Grey zone | 1.81–2.99 | 1.10–2.60 |
| Distress zone | below 1.81 | below 1.10 |
Not worked out for banks, insurers and REITs, whose balance sheets the model does not describe, nor when a figure is missing or there is no share price in the week to the fiscal year end.
Altman Z-score against peers
| Company | Altman Z-score |
|---|---|
| TRON Tron Inc. compare | 68.3× |
| ESCA Escalade, Incorporated compare | 5.2× |
| JOUT Johnson Outdoors Inc. compare | 3.6× |
| JAKK JAKKS Pacific, Inc. compare | 2.2× |
| AOUT American Outdoor Brands, Inc. compare | 2.1× |
| FNKO Funko, Inc. | 1.0× |
| LUCK Lucky Strike Entertainment compare | 0.5× |
| FUN Six Flags Entertainment Corporation compare | −0.4× |
| XPOF Xponential Fitness, Inc. compare | −1.7× |
What Altman Z-score is
The Altman Z-Score weighs working capital, retained earnings, operating profit, market value and sales against assets and debts to gauge the risk of distress.
1.2 × working capital ÷ total assets + 1.4 × retained earnings ÷ total assets + 3.3 × EBIT ÷ total assets + 0.6 × market value of equity ÷ total liabilities + 1.0 × revenue ÷ total assets