Pricing Log in Create free account

Funko, Inc. (FNKO) vs Johnson Outdoors Inc. (JOUT)

Funko, Inc. and Johnson Outdoors Inc. are both Leisure companies. Johnson Outdoors Inc. is the larger, with a market value of $450.2M against $382.8M — 1.2× the size. Johnson Outdoors Inc. grew revenue faster over the last twelve months: 17.5% against −3.92%. Funko, Inc. has the higher net margin (−0.21% vs −1.21%) and the higher return on invested capital (4.49% vs 4.31%). Across the 20 metrics below, Funko, Inc. leads on 12 and Johnson Outdoors Inc. on 8.

Valuation

Metric FNKO JOUT Leisure median
P/E n/m n/m 18.46
P/S 0.40 0.68 1.01
P/B 1.97 1.04 2.15
Price to free cash flow 10.89 14.98 12.25
EV/EBITDA 6.24 7.32 11.28
EV/Sales 0.57 0.42 1.97
Earnings yield (0.45%) (1.96%) 2.68%
Free cash flow yield 9.18% 6.67% 3.47%

Profitability

Metric FNKO JOUT Leisure median
Gross margin 44.91% 39.67% 48.02%
Operating margin 2.67% 2.66% 3.08%
Net margin (0.21%) (1.21%) 2.58%
Free cash flow margin 2.92% 4.53% 2.13%
Return on equity (1.07%) (1.81%) 0.00%
Return on assets (0.29%) (1.25%) 0.05%
Return on invested capital 4.49% 4.31% 3.95%

Growth

Metric FNKO JOUT Leisure median
Revenue growth (TTM) (3.92%) 17.49% 3.28%
EPS growth (last fiscal year) (342.86%) (28.85%) (0.49%)
Revenue growth, 5-year CAGR 6.84% (0.06%) 4.22%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric FNKO JOUT Leisure median
Debt to equity 1.06 0.00 0.02
Current ratio 1.16 3.37 1.76
Net debt to EBITDA 13.43 (39.07) 1.53

Dividend

Metric FNKO JOUT Leisure median
Dividend yield — 3.04% 2.02%
Payout ratio — — 0.27

Size

Metric FNKO JOUT Leisure median
Market cap 382.79m 450.17m 357.58m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack