stockrow
Friday 6 November 2026
Export FLZH’s income statement to Excel — free account
Flash Sports & Media Holdings, Inc.
FLZH Communication Services Broadcasting
Flash Sports & Media Holdings, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $17.4 million, down 56.5% from fiscal 2024.
- Revenue
- −99.5%
- EPS
- +91.5%
- Free cash flow
- −738.5%
Quarter to June 2026, against a year earlier
0.02
0.01
+100.00%
Follow FLZH
Alert me
| Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|---|---|
Piotroski F-Score |
— | — | 4 | 2 | 3 | 4 | 1 | 3 | 1 | 5 |
P/E ratio |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Altman Z-Score |
— | — | — | (2.36) | (1.98) | 3.38 | 0.07 | (1.91) | (11.61) | (817.37) |
P/S ratio |
17.86 | 17.86 | 17.86 | 1.31 | 1.11 | 1.69 | 0.45 | 0.22 | 0.29 | 0.18 |
P/FCF ratio |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 7.05 |
Altman Z″-Score (non-manufacturers) |
(24.43) | (8.76) | (16.14) | (20.54) | (19.01) | 3.97 | (2.04) | (7.93) | (36.48) | (2,488.98) |
Beneish M-Score |
— | 0.78 | (3.18) | (4.63) | (3.58) | 3.15 | (1.85) | (3.52) | — | — |
P/Operating CF |
257.26 | 257.26 | 257.26 | (13.15) | (47.29) | (55.62) | (7.93) | (4.02) | (5.68) | 9.30 |
P/B ratio |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.18 | 0.96 | 1.52 | 0.00 | 0.00 |
Price to Tangible BV |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.72 | 2.76 | 0.00 | 0.00 | 0.00 |
EV/Sales |
17.78 | 17.78 | 17.78 | 1.36 | 1.14 | 1.14 | 0.31 | 0.23 | 0.29 | 0.20 |
EV/EBITDA |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 76.57 | 0.00 | 0.00 | 0.00 | 0.00 |
EV/Operating CF |
(155.32) | (155.32) | (155.32) | (13.22) | (8.10) | (45.40) | (1.59) | (1.52) | (4.17) | 4.77 |
EV/FCF |
(133.63) | (133.63) | (133.63) | (12.65) | (7.64) | (36.38) | (1.50) | (1.84) | (3.93) | 7.65 |
Quick Ratio |
0.18 | 0.38 | 0.19 | 0.17 | 0.08 | 1.91 | 1.11 | 0.82 | 0.26 | 0.00 |
Current Ratio |
0.50 | 0.71 | 0.41 | 0.32 | 0.36 | 2.38 | 1.24 | 0.87 | 0.37 | 0.00 |
Net Debt/EBITDA |
(0.59) | 0.59 | 0.32 | 0.09 | (0.43) | (36.75) | 0.73 | 0.07 | 0.00 | 0.00 |
Debt/Assets |
59.29% | 6.04% | 0.00% | 1.33% | 12.51% | 0.73% | 3.39% | 0.00% | 4.08% | 0.00% |
Debt/Equity |
(0.71) | (0.22) | 0.00 | (0.02) | (0.14) | 0.01 | 0.07 | 0.00 | (0.03) | 0.00 |
Asset Turnover |
2.15 | 3.76 | 3.74 | 3.68 | 3.32 | 1.51 | 0.99 | 1.27 | 1.16 | 1.76 |
Operating CF/Net income |
0.58 | (0.09) | 0.59 | 0.30 | 0.72 | 1.79 | 0.84 | 0.41 | 0.08 | (0.04) |
Capex/Depreciation |
0.00 | (2.81) | (2.62) | (0.06) | (0.22) | (0.26) | (0.40) | 0.22 | (0.02) | (0.41) |
Interest Coverage |
(14.74) | (10.91) | (31.67) | (2.88) | (1.83) | (0.21) | (273.49) | (85.70) | (27.81) | (10.75) |
| 134.72% | 191.95% | 150.20% | 189.04% | 81.74% | (4.30%) | (38.38%) | (122.87%) | 501.42% | 63.31% | |
| (55.26%) | (78.74%) | (72.74%) | (126.98%) | (65.18%) | (2.13%) | (22.69%) | (46.33%) | (105.77%) | (222.93%) | |
ROIC |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | (0.91%) | (43.18%) | (161.51%) | 0.00% | 0.00% |
Return on Tangible Assets |
136.40% | 171.18% | 75.14% | 102.41% | 55.32% | (2.52%) | (197.64%) | 692.80% | 142.13% | 48.71% |
Average Days of Receivables |
26.50 | 19.47 | 11.35 | 24.36 | 13.80 | 77.13 | 99.86 | 157.05 | 93.40 | 0.00 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 4.98% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
42.94% | 44.05% | 49.67% | 51.62% | 32.75% | 23.66% | 33.65% | 36.15% | 52.51% | 99.26% |
Intangible Assets out of Total Assets |
0.00 | 0.00 | 0.01 | 0.12 | 0.12 | 0.13 | 0.34 | 0.27 | 0.06 | 0.00 |
Share Based Compensation of Revenue |
0.00% | 0.69% | 6.21% | 7.57% | 6.98% | 2.96% | 3.88% | 3.15% | 3.57% | 4.75% |
Graham Net Nets |
(0.02) | (0.02) | (0.02) | (0.27) | (0.36) | 0.32 | 0.15 | (0.42) | (2.40) | (12.30) |
Graham Number |
0.00 | 0.00 | 18.43 | 174.87 | 152.90 | 0.00 | 0.00 | 0.00 | 280.79 | 283.57 |
Earnings Yield |
(1.91%) | (1.91%) | (1.91%) | (26.44%) | (17.83%) | (1.38%) | (51.80%) | (163.35%) | (300.47%) | (597.20%) |
Free Cash Flow Yield |
(0.75%) | (0.75%) | (0.75%) | (8.24%) | (13.47%) | (1.86%) | (44.97%) | (56.54%) | (25.40%) | 14.18% |
Revenue per Share |
1.57 | 13.19 | 20.17 | 137.91 | 135.56 | 154.97 | 153.64 | 160.63 | 80.16 | 32.93 |
Operating CF per Share |
(0.23) | 0.26 | (2.30) | (14.18) | (19.06) | (3.90) | (29.59) | (24.16) | (5.65) | 1.59 |
Capex per Share |
0.00 | (0.23) | (0.41) | (0.64) | (0.92) | (0.73) | (1.56) | 4.32 | (0.26) | (0.56) |
Free Cash Flow per Share |
(0.23) | 0.03 | (2.70) | (14.82) | (19.98) | (4.63) | (31.16) | (19.83) | (5.92) | 1.03 |
Cash per Share |
0.00 | 1.78 | 1.19 | 2.56 | 0.97 | 86.31 | 27.24 | 2.47 | 1.64 | 0.02 |
Shareholders Equity per Share |
(0.30) | (1.46) | (3.85) | (28.55) | (38.86) | 120.18 | 72.59 | 23.17 | (49.37) | (85.49) |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
(0.30) | (1.46) | (3.85) | (28.55) | (38.86) | 120.18 | 72.59 | 23.17 | (49.37) | (85.49) |
Free Cash Flow |
(1.05) | 0.03 | (2.69) | (2.60) | (3.81) | (1.86) | (13.45) | (8.63) | (2.95) | 0.54 |
Working Capital |
(1.45) | (1.73) | (5.63) | (8.32) | (9.30) | 34.47 | 6.41 | (5.09) | (26.49) | (45.37) |
Capital Expenditures |
(0.14) | (0.21) | (0.40) | (0.11) | (0.18) | (0.29) | (0.68) | 1.88 | (0.13) | (0.30) |
Net Current Asset Value |
(1.45) | (2.03) | (5.63) | (8.42) | (10.32) | 33.49 | 4.37 | (6.52) | (28.33) | (45.49) |
EV/EBIT |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capex to Sales |
0.00 | 0.02 | 0.02 | 0.00 | 0.01 | 0.00 | 0.01 | (0.03) | 0.00 | 0.02 |
Price to Operating Income |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.40 | 0.34 | 0.35 | 11.39 | 6.31 | 5.45 | 1.28 | 5.90 | 8.95 | 0.00 |
Cash ROIC |
282.50% | 5.40% | 101.53% | 58.27% | 61.42% | (2.23%) | (29.80%) | (77.36%) | 12.82% | (1.20%) |
Accounts Receivable Turnover |
12.06 | 21.08 | 31.34 | 21.62 | 19.94 | 8.81 | 4.24 | 2.90 | 1.98 | 0.00 |
Accounts Payable Turnover |
5.05 | 8.30 | 9.36 | 6.52 | 9.13 | 14.09 | 6.79 | 3.52 | 1.68 | 1.09 |
Inventory Turnover |
5.82 | 9.58 | 11.88 | 18.58 | 33.17 | 90.03 | 129.64 | 0.00 | 0.00 | 0.00 |
Average Days of Payables |
57.71 | 52.86 | 42.85 | 78.01 | 11.86 | 46.76 | 66.55 | 147.20 | 156.19 | 385.72 |
Days of Inventory on Hand |
52.34 | 44.41 | 31.90 | 14.05 | 9.74 | 3.97 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Receivables |
0.58 | 0.58 | 0.64 | 1.12 | 1.30 | 7.05 | 15.63 | 24.11 | 20.16 | — |
Average Payables |
1.11 | 1.11 | 1.48 | 2.69 | 2.20 | 3.36 | 7.97 | 17.04 | 18.86 | 15.86 |
Average Inventory |
0.97 | 0.97 | 1.17 | 0.95 | 0.61 | 0.53 | 0.42 | — | — | — |
Average Assets |
3.27 | 3.27 | 5.36 | 6.58 | 7.78 | 41.16 | 67.23 | 54.90 | 34.50 | 9.91 |
Average Common Equity |
(1.34) | (1.34) | (2.59) | (4.42) | (6.21) | 20.38 | 39.74 | 20.70 | (7.28) | (34.90) |
Columns are period end dates · fundamentals updated 26 Oct 2026