Flash Sports & Media Holdings, Inc. FLZH

0.07 (0.01) (12.50%) as of 25 Sep
Market cap
$5.5M
P/E
0.0×
Growth Flags show if company had growth for consecutive years
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/S ratio
17.86 17.86 17.86 1.31 1.11 1.69 0.45 0.22 0.38 0.11
P/FCF ratio
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 7.05
P/Operating CF
257.26 257.26 257.26 (13.15) (47.29) (55.62) (7.93) (4.02) (5.69) 9.30
P/B ratio
0.00 0.00 0.00 0.00 0.00 2.18 0.96 1.52 0.00 0.00
Price to Tangible BV
0.00 0.00 0.00 0.00 0.00 2.72 2.76 0.00 0.00 0.00
EV/Sales
17.78 17.78 17.78 1.36 1.14 1.14 0.31 0.23 0.38 0.12
EV/EBITDA
0.00 0.00 0.00 0.00 0.00 76.57 0.00 0.00 0.00 0.00
EV/Operating CF
(155.32) (155.32) (155.32) (13.22) (8.10) (45.40) (1.59) (1.52) (4.17) 4.77
EV/FCF
(133.63) (133.63) (133.63) (12.65) (7.64) (36.38) (1.50) (1.84) (3.93) 7.65
Quick Ratio
0.18 0.38 0.19 0.17 0.08 1.91 1.11 0.82 0.26 0.00
Current Ratio
0.50 0.71 0.41 0.32 0.36 2.38 1.24 0.87 0.37 0.00
Net Debt/EBITDA
(0.59) 0.59 0.32 0.09 (0.43) (36.75) 0.73 0.07 0.00 0.00
Debt/Assets
59.29% 6.04% 0.00% 1.33% 12.51% 0.73% 3.39% 0.00% 4.08% 0.00%
Debt/Equity
(0.71) (0.22) 0.00 (0.02) (0.14) 0.01 0.07 0.00 (0.03) 0.00
Asset Turnover
2.15 3.76 3.74 3.68 3.32 1.51 0.99 1.27 0.90 1.76
Operating CF/Net income
0.58 (0.09) 0.59 0.30 0.72 1.79 0.84 0.41 0.08 (0.04)
Capex/Depreciation
0.00 (2.81) (2.62) (0.06) (0.22) (0.26) (0.40) 0.22 (0.02) (0.41)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
134.72% 191.95% 150.20% 189.04% 81.74% (4.30%) (38.38%) (122.87%) 501.42% 63.31%
ROA
(55.26%) (78.74%) (72.74%) (126.98%) (65.18%) (2.13%) (22.69%) (46.33%) (105.77%) (222.93%)
ROIC
0.00% 0.00% 0.00% 0.00% 0.00% (0.91%) (43.18%) (161.51%) 0.00% 0.00%
Return on Tangible Assets
136.40% 171.18% 75.14% 102.41% 55.32% (2.52%) (197.64%) 692.80% 142.13% 48.71%
Average Days of Receivables
26.50 19.47 11.35 24.36 13.80 77.13 99.86 157.05 119.76 0.00
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 4.98% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
42.94% 44.05% 49.67% 51.62% 32.75% 23.66% 33.65% 36.15% 67.32% 99.26%
Intangible Assets out of Total Assets
0.00 0.00 0.01 0.12 0.12 0.13 0.34 0.27 0.06 0.00
Share Based Compensation of Revenue
0.00% 0.69% 6.21% 7.57% 6.98% 2.96% 3.88% 3.15% 4.57% 4.75%
Graham Net Nets
(0.02) (0.02) (0.02) (0.27) (0.36) 0.32 0.15 (0.42) (2.40) (12.30)
Graham Number
0.00 0.00 18.43 174.87 152.90 0.00 0.00 0.00 267.68 283.57
Earnings Yield
(1.91%) (1.91%) (1.91%) (26.44%) (17.83%) (1.38%) (51.80%) (160.66%) (272.96%) (597.20%)
Free Cash Flow Yield
(0.75%) (0.75%) (0.75%) (8.24%) (13.47%) (1.86%) (44.97%) (56.54%) (25.39%) 14.18%
Revenue per Share
1.57 13.19 20.17 137.91 135.56 154.97 153.64 160.63 62.52 32.93
Operating CF per Share
(0.23) 0.26 (2.30) (14.18) (19.06) (3.90) (29.59) (24.16) (5.65) 1.59
Capex per Share
0.00 (0.23) (0.41) (0.64) (0.92) (0.73) (1.56) 4.32 (0.26) (0.56)
Free Cash Flow per Share
(0.23) 0.03 (2.70) (14.82) (19.98) (4.63) (31.16) (19.83) (5.92) 1.03
Cash per Share
0.00 1.78 1.19 2.56 0.97 86.31 27.24 2.47 1.64 0.02
Shareholders Equity per Share
(0.30) (1.46) (3.85) (28.55) (38.86) 120.18 72.59 23.17 (49.37) (85.49)
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
(0.30) (1.46) (3.85) (28.55) (38.86) 120.18 72.59 23.17 (49.37) (85.49)
Free Cash Flow
(1.05) 0.03 (2.69) (2.60) (3.81) (1.86) (13.45) (8.63) (2.95) 0.54
Working Capital
(1.45) (1.73) (5.63) (8.32) (9.30) 34.47 6.41 (5.09) (26.49) (45.37)
Capital Expenditures
(0.14) (0.21) (0.40) (0.11) (0.18) (0.29) (0.68) 1.88 (0.13) (0.30)
Net Current Asset Value
(1.45) (2.03) (5.63) (8.42) (10.32) 33.49 4.37 (6.52) (28.33) (45.49)
EV/EBIT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capex to Sales
0.00 0.02 0.02 0.00 0.01 0.00 0.01 (0.03) 0.00 0.02
Net Profit Margin
(25.72%) (20.96%) (19.43%) (34.52%) (19.64%) (1.41%) (23.01%) (36.38%) (116.96%) (127.01%)
Price to Operating Income
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other line items
Depreciation/Fixed assets
0.40 0.34 0.35 11.39 6.31 5.45 1.28 5.90 8.95 0.00
Cash ROIC
314.61% 3.34% 102.96% 59.46% 60.67% (2.13%) (31.20%) (106.95%) 15.78% (1.86%)
Accounts Receivable Turnover
12.06 21.08 31.34 21.62 19.94 8.81 4.24 2.90 1.55 0.00
Accounts Payable Turnover
5.05 8.30 9.36 6.52 9.13 14.09 6.79 3.52 1.68 1.09
Inventory Turnover
5.82 9.58 11.88 18.58 33.17 90.03 129.64 0.00 0.00 0.00
Average Days of Payables
57.71 52.86 42.85 78.01 11.86 46.76 66.55 147.20 156.19 385.72
Days of Inventory on Hand
52.34 44.41 31.90 14.05 9.74 3.97 2.16 0.00 0.00 0.00
Average Receivables
0.58 0.58 0.64 1.12 1.30 7.05 15.63 24.11 20.16 —
Average Payables
1.11 1.11 1.48 2.69 2.20 3.36 7.97 17.04 18.86 15.86
Average Inventory
0.97 0.97 1.17 0.95 0.61 0.53 0.42 — — —
Average Assets
3.27 3.27 5.36 6.58 7.78 41.16 67.23 54.90 34.50 9.91
Average Common Equity
(1.34) (1.34) (2.59) (4.42) (6.21) 20.38 39.74 20.70 (7.28) (34.90)

Fold the line items

Columns are period end dates