Saturday 17 October 2026 Export FER’s income statement to Excel — free account

Ferrovial N.V.

FER Industrials Engineering & Construction

Ferrovial N.V.’s revenue for fiscal 2025 (year ended December 2025) was $10.9 billion, up 10.0% from fiscal 2024. Member of the Nasdaq 100.

49.41 0.55 +1.13%

Follow FER

Alert me

Market cap: $35.2B
P/E: —
Fwd P/E: —
Dividend yield: —
F-score: n/a
Altman Z: 1.92
Beneish M: −2.57
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	—	—	—	—	—	—	—	—	—	—	—	—

Insider Ownership —

Capital & Financial Ratios $m

Market Cap 35,230.00

Revenue —

Net Income 5,422.59

Free Cash Flow 3,326.85

Net Debt 7,776.14

Current Ratio 1.20

Debt/Equity 1.43

P/E ratio —

Fwd P/E —

P/S ratio —

P/B ratio 0.00

Past 5Y EPS Growth —

This Y EPS Growth (15.24%)

Next Y EPS Growth 17.34%

Next Y revenue growth 4.36%

Next 5Y EPS Growth 4.83%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

Dividends

Payout Ratio —

Annual Dividend Rate —

Annual Dividend Yield —

	total	individual payouts
2028	Powerpack
2027	Powerpack
2026	Powerpack
2025	Powerpack
2024	Powerpack
2023	0.76	0.31 0.45
2022	0.70	0.29 0.40
2021	0.59	0.24 0.35
2020	0.57	0.34 0.23
2019	0.45	0.45

predictions special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	—	5,224	4,832	4,507
Receivables	—	2,463	2,586	2,690
Inventory	—	532	611	692
Other	—	82	241	29
	—	8,302	8,271	7,918

	2023	2024	2025	Q'26
Payables	—	1,927	2,040	2,121
ST’ Debt	—	1,294	1,212	335
Other	—	1,129	1,221	1,024
	—	6,818	7,313	6,611

Compound Annual Growth %

	10y	5y	3y
Sales	—	—	—
Cash Flow	—	—	—
Earnings	—	—	—
Book Value	—	—	—

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’25	—	—	—	—	10,892

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’25	—	—	—	—	2,179

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	—	821	—	—	—
’25	—	112	—	1,440	1,440

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’25	—	—	—	—	1.40

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	17.31	17.85	14.30	19.65	22.15	24.50	22.00	25.18	35.30	40.07	Analyst estimates 2026–2028 Powerpack
	High	23.50	23.25	23.41	30.33	32.35	32.20	28.25	38.07	48.29	68.09
People
People	Employees	—	—	—	—	—	—	—	24,799	25,501	22,609
	Revenue/emp, $m	—	—	—	—	—	—	—	0.00	0.39	0.48
Income, $m
Income, $m	Revenue	—	—	—	—	—	—	—	—	9,899	10,892
	Gross margin, %	—	—	—	—	—	—	—	—	87.81	88.32
	EBT	—	—	—	—	—	—	—	—	3,918	1,211
	EBT margin, %	—	—	—	—	—	—	—	—	39.58	11.11
	Net income	—	—	—	—	—	—	—	0	3,505	1,005
	Depreciation	—	—	—	—	—	—	—	—	477	554
Per share, $
Per share, $	Revenue	—	—	—	—	—	—	—	—	13.67	15.15
	Earnings	—	—	—	—	—	—	—	—	4.84	1.40
	Cash flow	—	—	—	—	—	—	—	—	1.93	3.03
	Capex	—	—	—	—	—	—	—	—	(0.62)	(1.03)
	Free cash flow	—	—	—	—	—	—	—	—	1.32	2.00
	Book value	—	—	—	—	—	—	—	—	12.13	12.07
	Shares, m	—	—	—	—	—	—	—	—	724	719
Valuation, ×
Valuation, ×	P/E	—	—	—	—	—	—	—	—	—	—
	P/S	—	—	—	—	—	—	—	—	—	—
	P/B	—	—	—	—	—	—	—	—	0.00	0.00
	EV/Sales	—	—	—	—	—	—	—	—	0.00	0.00
	EV/FCF	—	—	—	—	—	—	—	—	0.00	0.00
Cash, $m
Cash, $m	Operating cash flow	—	—	—	—	—	—	—	—	1,399	2,179
	Capex	—	—	—	—	—	—	—	—	(446)	(739)
	Free cash flow	—	—	—	—	—	—	—	—	953	1,440
Balance, $m
Balance, $m	Working capital	—	—	—	—	—	—	—	—	1,484	957
	Total debt	—	—	—	—	—	—	—	—	12,393	12,045
	Net debt	—	—	—	—	—	—	—	—	7,169	7,213
	Shareholders’ equity	—	—	—	—	—	—	—	—	8,787	8,672
Returns, %
Returns, %	ROA	—	—	—	—	—	—	—	—	22.34	3.22
	ROIC	—	—	—	—	—	—	—	—	13.18	5.24
	ROE	—	—	—	—	—	—	—	—	0.00	11.51

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
PWR Quanta Services, Inc.	$96.6B	71.2×	71.8×	+41.10% (above 0%: growing)	+95.45% (above 0%: growing)	+405.61% (above 0%: growing)	16.17%	7.27%	Compare
FIX Comfort Systems USA, Inc.	$52.1B	35.4×	42.7×	+50.26% (above 0%: growing)	+91.74% (above 0%: growing)	+349.76% (above 0%: growing)	25.85%	17.09%	Compare
FER Ferrovial N.V.	$35.2B	—	—	—	—	—	—	—
EME EMCOR Group, Inc.	$32.3B	22.3×	28.0×	+19.76% (above 0%: growing)	+34.87% (above 0%: growing)	+55.56% (above 0%: growing)	19.83%	10.62%	Compare
APG APi Group Corporation	$17.6B	— (loss-making)	36.8×	+13.27% (above 0%: growing)	+23.53% (above 0%: growing)	−12.90% (below 0%: shrinking)	31.19%	7.76%	Compare
J Jacobs Solutions Inc.	$16.6B	49.7×	28.3×	+34.46% (above 0%: growing)	−25.16% (below 0%: shrinking)	+59.31% (above 0%: growing)	19.89%	7.03%	Compare
MTZ MasTec, Inc.	$15.4B	30.1×	53.1×	+23.38% (above 0%: growing)	+51.82% (above 0%: growing)	−31.15% (below 0%: shrinking)	12.72%	5.17%	Compare
STRL Sterling Infrastructure, Inc.	$13.7B	30.1×	52.6×	+90.11% (above 0%: growing)	+118.03% (above 0%: growing)	+55.30% (above 0%: growing)	24.82%	18.77%	Compare
IESC IES Holdings, Inc.	$10.6B	22.1×	36.6×	+39.60% (above 0%: growing)	+98.70% (above 0%: growing)	−14.63% (below 0%: shrinking)	27.41%	14.37%	Compare
Median of peers	$17.1B	30.1×	39.8×	+37.03%	+71.78%	+55.43%	22.36%	9.19%

All 51 Engineering & Construction stocks →

Ferrovial N.V. (FER) key facts

Concern: Net income was $1.0 billion, or $1.40 per share (basic), a net margin of 9.22%.
Strength: Ferrovial N.V.’s revenue for fiscal 2025 (year ended December 2025) was $10.9 billion, up 10.0% from fiscal 2024.
Ferrovial N.V. (FER) is an Engineering & Construction company in the Industrials sector, listed on Nasdaq.
As of October 16, 2026, FER traded at $49.41, a market capitalization of $35.2 billion.
Return on equity was 11.5% and debt-to-equity 1.43.
Its Altman Z-score is 1.92 (grey zone) for fiscal 2025.