Saturday 17 October 2026
Export FBYD’s income statement to Excel — free account
Falcon's Beyond Global, Inc.
FBYD Industrials Conglomerates
Falcon's Beyond Global, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $14.9 million, up 120.8% from fiscal 2024. In the quarter to June 2026, revenue grew 120.4%, EPS fell 103.3%, free cash flow grew 130.4% and total debt fell 66.1%, each against the same quarter a year earlier.
8.32
0.20
−2.35%
Follow FBYD
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | — | — | — | — | — | — | — | 8.34 | 5.85 | 3.62 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | — | — | — | — | — | — | — | 36.67 | 13.25 | 29.02 | |||||
| People | |||||||||||||||
| People | Employees | — | — | — | — | — | — | — | 116 | 207 | 243 | ||||
| Revenue/emp, $m | — | — | — | — | — | — | 0.00 | 0.16 | 0.03 | 0.06 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | 16 | 18 | 7 | 15 | ||||
| Gross margin, % | — | — | — | — | — | — | 28.88 | 44.36 | 100.00 | 73.47 | |||||
| EBT | — | — | — | — | — | 4 | (17) | (431) | 149 | 6 | |||||
| EBT margin, % | — | — | — | — | — | 0.00 | (109.27) | (2,363.82) | 2,216.20 | 42.36 | |||||
| Net income | — | — | — | — | — | 4 | (17) | (431) | 149 | 6 | |||||
| Depreciation | — | — | — | — | — | — | 1 | 2 | 0 | 0 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | 0.00 | 0.57 | 2.14 | 0.54 | 0.38 | ||||
| Earnings | — | — | — | — | — | 0.13 | 0.02 | (0.66) | 1.76 | 0.06 | |||||
| Cash flow | — | — | — | — | — | (0.04) | (0.69) | (2.75) | (1.00) | (0.63) | |||||
| Capex | — | — | — | — | — | 0.00 | (0.01) | (0.04) | 0.00 | 0.00 | |||||
| Free cash flow | — | — | — | — | — | (0.04) | (0.71) | (2.79) | (1.00) | (0.63) | |||||
| Book value | — | — | — | — | — | 7.43 | 2.46 | (57.43) | (1.60) | 0.61 | |||||
| Shares, m | — | — | — | — | — | 28 | 28 | 9 | 13 | 39 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | 0.00 | 0.00 | 3.96 | 250.17 | ||||
| P/S | — | — | — | — | — | — | 38.94 | 3.94 | 14.85 | 39.51 | |||||
| P/B | — | — | — | — | — | — | 14.21 | 0.00 | 0.00 | 24.71 | |||||
| EV/Sales | — | — | — | — | — | — | 40.79 | 5.83 | 20.84 | 40.43 | |||||
| EV/FCF | — | — | — | — | — | — | (31.08) | (4.48) | (11.19) | (24.33) | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | (1) | (19) | (23) | (13) | (25) | ||||
| Capex | — | — | — | — | — | — | 0 | 0 | 0 | 0 | |||||
| Free cash flow | — | — | — | — | — | (1) | (20) | (24) | (13) | (25) | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | 0 | 0 | (212) | (42) | (18) | ||||
| Total debt | — | — | — | — | — | — | 33 | 35 | 41 | 16 | |||||
| Net debt | — | — | — | — | — | (1) | 25 | 34 | 40 | 14 | |||||
| Shareholders’ equity | — | — | — | — | — | 206 | 68 | (489) | (20) | 24 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | — | — | — | — | — | 0.00 | (10.39) | (54.21) | 35.41 | 4.44 | ||||
| ROIC | — | — | — | — | — | 0.00 | (11.64) | 0.00 | (48.89) | (22.30) | |||||
| ROE | — | — | — | — | — | 0.00 | (12.69) | 22.63 | (8.67) | 152.51 | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
Falcon's Beyond Global, Inc. vs peers in Conglomerates (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| DLX Deluxe Corporation | $1.1B | 10.3× | 8.7× | −4.22% (below 0%: shrinking) | −18.00% (below 0%: shrinking) | +110.79% (above 0%: growing) | 51.99% | 11.16% | Compare |
| FBYD Falcon's Beyond Global, Inc. | $1.0B | — (loss-making) | — | +120.40% (above 0%: growing) | n/m | +130.40% (above 0%: growing) | 62.66% | (4.66%) | |
| CRESY Cresud S.A.C.I.F. y A. | $807.9M | 4.9× | — | −1.49% (below 0%: shrinking) | −69.01% (below 0%: shrinking) | −461.41% (below 0%: shrinking) | 46.69% | (49.10%) | Compare |
| CODI Compass Diversified Holdings | $799.0M | — (loss-making) | — (loss-making) | −11.42% (below 0%: shrinking) | n/m | +150.97% (above 0%: growing) | 47.16% | 6.83% | Compare |
| TTI Tetra Technologies, Inc. | $786.3M | 133× | 35.1× | +6.78% (above 0%: growing) | −12.50% (below 0%: shrinking) | −61.25% (below 0%: shrinking) | 24.62% | 10.84% | Compare |
| MATW Matthews International Corporation | $601.8M | — (loss-making) | 27.7× | −29.58% (below 0%: shrinking) | n/m | +73.67% (above 0%: growing) | 35.85% | (5.37%) | Compare |
| TRC Tejon Ranch Co | $447.5M | 72.3× | 175× | +71.65% (above 0%: growing) | n/m | +64.09% (above 0%: growing) | 22.35% | 2.44% | Compare |
| TMS Live Oak Acquisition Corp. V | $402.5M | — (loss-making) | — | — | n/m | −1,236.38% (below 0%: shrinking) | 41.31% | 2.01% | Compare |
| BOC Boston Omaha Corporation | $383.5M | — (loss-making) | — (loss-making) | +2.40% (above 0%: growing) | n/m | +158.12% (above 0%: growing) | 44.46% | (2.72%) | Compare |
| Median of peers | $694.0M | 41.3× | 31.4× | −1.49% | −18.00% | +68.88% | 42.89% | 2.23% |
Falcon's Beyond Global, Inc. (FBYD) key facts
- Strength: Falcon's Beyond Global, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $14.9 million, up 120.8% from fiscal 2024.
- Falcon's Beyond Global, Inc. (FBYD) is a Conglomerates company in the Industrials sector, listed on Nasdaq.
- As of October 16, 2026, FBYD traded at $8.32, a market capitalization of $1.0 billion.
- Return on equity was 152.5% and debt-to-equity 0.55.
- Its Piotroski F-score is 4 out of 9 and its Altman Z-score is 6.54 (safe zone) for fiscal 2025.