Pricing Log in Create free account

Falcon's Beyond Global, Inc. (FBYD) vs Live Oak Acquisition Corp. V (TMS)

Falcon's Beyond Global, Inc. and Live Oak Acquisition Corp. V are both Conglomerates companies. Falcon's Beyond Global, Inc. is the larger, with a market value of $1.0B against $402.5M — 2.6× the size. Live Oak Acquisition Corp. V has the higher net margin (0.00% vs −8.60%) and the higher return on invested capital (31.1% vs 0.73%). Across the 14 metrics below, Live Oak Acquisition Corp. V leads on 9 and Falcon's Beyond Global, Inc. on 5.

Valuation

Metric FBYD TMS Conglomerates median
P/E n/m n/m 16.16
P/S 18.97 n/m 0.80
P/B 13.72 2.66 1.50
Price to free cash flow n/m n/m 12.10
EV/EBITDA 393.48 3.38 11.13
EV/Sales 19.59 n/m 1.25
Earnings yield (1.20%) (24.60%) 0.37%
Free cash flow yield (4.40%) (1.91%) (0.75%)

Profitability

Metric FBYD TMS Conglomerates median
Gross margin 64.93% — 33.55%
Operating margin 2.35% 0.00% 2.86%
Net margin (8.60%) 0.00% 0.49%
Free cash flow margin (83.51%) 0.00% (0.47%)
Return on equity (12.07%) 0.00% 0.27%
Return on assets (2.43%) 0.00% 0.00%
Return on invested capital 0.73% 31.08% 1.29%

Growth

Metric FBYD TMS Conglomerates median
Revenue growth (TTM) 181.39% — 8.17%
EPS growth (last fiscal year) (97.87%) (77,435.14%) (8.46%)
Revenue growth, 5-year CAGR — — 6.01%
Net income growth, 5-year CAGR — — 0.00%

Health

Metric FBYD TMS Conglomerates median
Debt to equity 0.55 2.64 0.51
Current ratio 0.66 0.73 1.77
Net debt to EBITDA (1.05) 0.15 1.29

Dividend

Metric FBYD TMS Conglomerates median
Dividend yield — — 3.06%
Payout ratio — — 0.30

Size

Metric FBYD TMS Conglomerates median
Market cap 1.03b 402.52m 425.00m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack