Falcon's Beyond Global, Inc. (FBYD) vs Live Oak Acquisition Corp. V (TMS)

Falcon's Beyond Global, Inc. and Live Oak Acquisition Corp. V are both Conglomerates companies. Falcon's Beyond Global, Inc. is the larger, with a market value of $818.5M against $673.3M — 1.2× the size.

Valuation

Metric FBYD TMS Conglomerates median
P/E n/m — 17.47
P/S 16.94 — 0.88
P/B 12.26 — 1.40
Price to free cash flow n/m — 12.58
EV/EBITDA 352.72 — 11.36
EV/Sales 17.56 — 1.37
Earnings yield (1.35%) — 0.65%
Free cash flow yield (4.93%) — 0.00%

Profitability

Metric FBYD TMS Conglomerates median
Gross margin 64.93% — 33.55%
Operating margin 2.35% — 3.36%
Net margin (8.60%) — 0.97%
Free cash flow margin (83.51%) — (0.94%)
Return on equity (12.07%) — 0.75%
Return on assets (2.43%) — 0.10%
Return on invested capital 0.73% — 0.73%

Growth

Metric FBYD TMS Conglomerates median
Revenue growth (TTM) 181.39% — 8.17%
EPS growth (last fiscal year) (97.87%) — —
Revenue growth, 5-year CAGR — — 6.01%
Net income growth, 5-year CAGR — — 0.00%

Health

Metric FBYD TMS Conglomerates median
Debt to equity 0.55 — 0.48
Current ratio 0.66 — 1.79
Net debt to EBITDA (1.05) — 1.36

Dividend

Metric FBYD TMS Conglomerates median
Dividend yield — — 2.53%
Payout ratio — — 0.00

Size

Metric FBYD TMS Conglomerates median
Market cap 818.50m 673.26m 519.65m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack